Highlights

[EUROSP] QoQ Quarter Result on 2016-05-31 [#4]

Stock [EUROSP]: EUROSPAN HOLDINGS BHD
Announcement Date 25-Jul-2016
Admission Sponsor -
Sponsor -
Financial Year 31-May-2016
Quarter 31-May-2016  [#4]
Profit Trend QoQ -     -730.61%    YoY -     -6.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 13,600 13,244 13,093 12,064 11,750 14,081 15,534 -8.49%
  QoQ % 2.69% 1.15% 8.53% 2.67% -16.55% -9.35% -
  Horiz. % 87.55% 85.26% 84.29% 77.66% 75.64% 90.65% 100.00%
PBT 1,095 -1,296 641 -719 136 1,388 -464 -
  QoQ % 184.49% -302.18% 189.15% -628.68% -90.20% 399.14% -
  Horiz. % -235.99% 279.31% -138.15% 154.96% -29.31% -299.14% 100.00%
Tax -210 401 -62 101 -38 -306 113 -
  QoQ % -152.37% 746.77% -161.39% 365.79% 87.58% -370.80% -
  Horiz. % -185.84% 354.87% -54.87% 89.38% -33.63% -270.80% 100.00%
NP 885 -895 579 -618 98 1,082 -351 -
  QoQ % 198.88% -254.58% 193.69% -730.61% -90.94% 408.26% -
  Horiz. % -252.14% 254.99% -164.96% 176.07% -27.92% -308.26% 100.00%
NP to SH 885 -895 579 -618 98 1,082 -351 -
  QoQ % 198.88% -254.58% 193.69% -730.61% -90.94% 408.26% -
  Horiz. % -252.14% 254.99% -164.96% 176.07% -27.92% -308.26% 100.00%
Tax Rate 19.18 % - % 9.67 % - % 27.94 % 22.05 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 26.71% 0.00% -
  Horiz. % 86.98% 0.00% 43.85% 0.00% 126.71% 100.00% -
Total Cost 12,715 14,139 12,514 12,682 11,652 12,999 15,885 -13.80%
  QoQ % -10.07% 12.99% -1.32% 8.84% -10.36% -18.17% -
  Horiz. % 80.04% 89.01% 78.78% 79.84% 73.35% 81.83% 100.00%
Net Worth 47,854 46,904 47,872 47,197 47,774 47,734 46,570 1.83%
  QoQ % 2.03% -2.02% 1.43% -1.21% 0.08% 2.50% -
  Horiz. % 102.76% 100.72% 102.79% 101.34% 102.58% 102.50% 100.00%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 47,854 46,904 47,872 47,197 47,774 47,734 46,570 1.83%
  QoQ % 2.03% -2.02% 1.43% -1.21% 0.08% 2.50% -
  Horiz. % 102.76% 100.72% 102.79% 101.34% 102.58% 102.50% 100.00%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 6.51 % -6.76 % 4.42 % -5.12 % 0.83 % 7.68 % -2.26 % -
  QoQ % 196.30% -252.94% 186.33% -716.87% -89.19% 439.82% -
  Horiz. % -288.05% 299.12% -195.58% 226.55% -36.73% -339.82% 100.00%
ROE 1.85 % -1.91 % 1.21 % -1.31 % 0.21 % 2.27 % -0.75 % -
  QoQ % 196.86% -257.85% 192.37% -723.81% -90.75% 402.67% -
  Horiz. % -246.67% 254.67% -161.33% 174.67% -28.00% -302.67% 100.00%
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 30.62 29.81 29.47 27.16 26.45 31.70 34.97 -8.48%
  QoQ % 2.72% 1.15% 8.51% 2.68% -16.56% -9.35% -
  Horiz. % 87.56% 85.24% 84.27% 77.67% 75.64% 90.65% 100.00%
EPS 1.99 -2.01 1.30 -1.39 0.22 2.44 -0.79 -
  QoQ % 199.00% -254.62% 193.53% -731.82% -90.98% 408.86% -
  Horiz. % -251.90% 254.43% -164.56% 175.95% -27.85% -308.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0773 1.0559 1.0777 1.0625 1.0755 1.0746 1.0484 1.83%
  QoQ % 2.03% -2.02% 1.43% -1.21% 0.08% 2.50% -
  Horiz. % 102.76% 100.72% 102.79% 101.34% 102.58% 102.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 30.62 29.81 29.47 27.16 26.45 31.70 34.97 -8.48%
  QoQ % 2.72% 1.15% 8.51% 2.68% -16.56% -9.35% -
  Horiz. % 87.56% 85.24% 84.27% 77.67% 75.64% 90.65% 100.00%
EPS 1.99 -2.01 1.30 -1.39 0.22 2.44 -0.79 -
  QoQ % 199.00% -254.62% 193.53% -731.82% -90.98% 408.86% -
  Horiz. % -251.90% 254.43% -164.56% 175.95% -27.85% -308.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0773 1.0559 1.0777 1.0625 1.0755 1.0746 1.0484 1.83%
  QoQ % 2.03% -2.02% 1.43% -1.21% 0.08% 2.50% -
  Horiz. % 102.76% 100.72% 102.79% 101.34% 102.58% 102.50% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.7000 0.6500 0.7800 0.8000 0.7600 0.6600 0.6800 -
P/RPS 2.29 2.18 2.65 2.95 2.87 2.08 1.94 11.70%
  QoQ % 5.05% -17.74% -10.17% 2.79% 37.98% 7.22% -
  Horiz. % 118.04% 112.37% 136.60% 152.06% 147.94% 107.22% 100.00%
P/EPS 35.14 -32.26 59.84 -57.50 344.49 27.10 -86.06 -
  QoQ % 208.93% -153.91% 204.07% -116.69% 1,171.18% 131.49% -
  Horiz. % -40.83% 37.49% -69.53% 66.81% -400.29% -31.49% 100.00%
EY 2.85 -3.10 1.67 -1.74 0.29 3.69 -1.16 -
  QoQ % 191.94% -285.63% 195.98% -700.00% -92.14% 418.10% -
  Horiz. % -245.69% 267.24% -143.97% 150.00% -25.00% -318.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.62 0.72 0.75 0.71 0.61 0.65 -
  QoQ % 4.84% -13.89% -4.00% 5.63% 16.39% -6.15% -
  Horiz. % 100.00% 95.38% 110.77% 115.38% 109.23% 93.85% 100.00%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 26/04/17 09/01/17 28/10/16 25/07/16 18/04/16 11/01/16 26/10/15 -
Price 0.6600 0.6400 0.7200 0.7800 0.7600 0.8000 0.7100 -
P/RPS 2.16 2.15 2.44 2.87 2.87 2.52 2.03 4.23%
  QoQ % 0.47% -11.89% -14.98% 0.00% 13.89% 24.14% -
  Horiz. % 106.40% 105.91% 120.20% 141.38% 141.38% 124.14% 100.00%
P/EPS 33.13 -31.76 55.24 -56.07 344.49 32.84 -89.85 -
  QoQ % 204.31% -157.49% 198.52% -116.28% 949.00% 136.55% -
  Horiz. % -36.87% 35.35% -61.48% 62.40% -383.41% -36.55% 100.00%
EY 3.02 -3.15 1.81 -1.78 0.29 3.04 -1.11 -
  QoQ % 195.87% -274.03% 201.69% -713.79% -90.46% 373.87% -
  Horiz. % -272.07% 283.78% -163.06% 160.36% -26.13% -273.87% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.61 0.67 0.73 0.71 0.74 0.68 -6.99%
  QoQ % 0.00% -8.96% -8.22% 2.82% -4.05% 8.82% -
  Horiz. % 89.71% 89.71% 98.53% 107.35% 104.41% 108.82% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS