Highlights

[UCHITEC] QoQ Quarter Result on 2020-06-30 [#2]

Stock [UCHITEC]: UCHI TECHNOLOGIES BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -26.69%    YoY -     -31.98%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 25,721 35,553 39,443 42,951 39,193 35,086 39,012 -24.27%
  QoQ % -27.65% -9.86% -8.17% 9.59% 11.71% -10.06% -
  Horiz. % 65.93% 91.13% 101.10% 110.10% 100.46% 89.94% 100.00%
PBT 11,982 16,490 20,501 24,095 18,088 16,361 20,915 -31.04%
  QoQ % -27.34% -19.56% -14.92% 33.21% 10.56% -21.77% -
  Horiz. % 57.29% 78.84% 98.02% 115.20% 86.48% 78.23% 100.00%
Tax -231 -461 -791 -1,066 -813 -427 -282 -12.46%
  QoQ % 49.89% 41.72% 25.80% -31.12% -90.40% -51.42% -
  Horiz. % 81.91% 163.48% 280.50% 378.01% 288.30% 151.42% 100.00%
NP 11,751 16,029 19,710 23,029 17,275 15,934 20,633 -31.32%
  QoQ % -26.69% -18.68% -14.41% 33.31% 8.42% -22.77% -
  Horiz. % 56.95% 77.69% 95.53% 111.61% 83.73% 77.23% 100.00%
NP to SH 11,751 16,029 19,710 23,029 17,275 15,934 20,633 -31.32%
  QoQ % -26.69% -18.68% -14.41% 33.31% 8.42% -22.77% -
  Horiz. % 56.95% 77.69% 95.53% 111.61% 83.73% 77.23% 100.00%
Tax Rate 1.93 % 2.80 % 3.86 % 4.42 % 4.49 % 2.61 % 1.35 % 26.93%
  QoQ % -31.07% -27.46% -12.67% -1.56% 72.03% 93.33% -
  Horiz. % 142.96% 207.41% 285.93% 327.41% 332.59% 193.33% 100.00%
Total Cost 13,970 19,524 19,733 19,922 21,918 19,152 18,379 -16.73%
  QoQ % -28.45% -1.06% -0.95% -9.11% 14.44% 4.21% -
  Horiz. % 76.01% 106.23% 107.37% 108.40% 119.26% 104.21% 100.00%
Net Worth 152,699 179,644 161,533 175,003 152,554 166,017 152,143 0.24%
  QoQ % -15.00% 11.21% -7.70% 14.72% -8.11% 9.12% -
  Horiz. % 100.37% 118.08% 106.17% 115.03% 100.27% 109.12% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 38,139 33,654 - - 31,323 -
  QoQ % 0.00% 0.00% 13.33% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 121.76% 107.44% 0.00% 0.00% 100.00%
Div Payout % - % - % 193.51 % 146.14 % - % - % 151.81 % -
  QoQ % 0.00% 0.00% 32.41% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 127.47% 96.27% 0.00% 0.00% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 152,699 179,644 161,533 175,003 152,554 166,017 152,143 0.24%
  QoQ % -15.00% 11.21% -7.70% 14.72% -8.11% 9.12% -
  Horiz. % 100.37% 118.08% 106.17% 115.03% 100.27% 109.12% 100.00%
NOSH 449,115 449,110 448,705 448,728 448,690 448,697 447,480 0.24%
  QoQ % 0.00% 0.09% -0.01% 0.01% -0.00% 0.27% -
  Horiz. % 100.37% 100.36% 100.27% 100.28% 100.27% 100.27% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 45.69 % 45.08 % 49.97 % 53.62 % 44.08 % 45.41 % 52.89 % -9.30%
  QoQ % 1.35% -9.79% -6.81% 21.64% -2.93% -14.14% -
  Horiz. % 86.39% 85.23% 94.48% 101.38% 83.34% 85.86% 100.00%
ROE 7.70 % 8.92 % 12.20 % 13.16 % 11.32 % 9.60 % 13.56 % -31.45%
  QoQ % -13.68% -26.89% -7.29% 16.25% 17.92% -29.20% -
  Horiz. % 56.78% 65.78% 89.97% 97.05% 83.48% 70.80% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.73 7.92 8.79 9.57 8.73 7.82 8.72 -24.44%
  QoQ % -27.65% -9.90% -8.15% 9.62% 11.64% -10.32% -
  Horiz. % 65.71% 90.83% 100.80% 109.75% 100.11% 89.68% 100.00%
EPS 2.62 3.57 4.39 5.13 3.85 3.55 4.61 -31.41%
  QoQ % -26.61% -18.68% -14.42% 33.25% 8.45% -22.99% -
  Horiz. % 56.83% 77.44% 95.23% 111.28% 83.51% 77.01% 100.00%
DPS 0.00 0.00 8.50 7.50 0.00 0.00 7.00 -
  QoQ % 0.00% 0.00% 13.33% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 121.43% 107.14% 0.00% 0.00% 100.00%
NAPS 0.3400 0.4000 0.3600 0.3900 0.3400 0.3700 0.3400 -
  QoQ % -15.00% 11.11% -7.69% 14.71% -8.11% 8.82% -
  Horiz. % 100.00% 117.65% 105.88% 114.71% 100.00% 108.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 451,337
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.70 7.88 8.74 9.52 8.68 7.77 8.64 -24.24%
  QoQ % -27.66% -9.84% -8.19% 9.68% 11.71% -10.07% -
  Horiz. % 65.97% 91.20% 101.16% 110.19% 100.46% 89.93% 100.00%
EPS 2.60 3.55 4.37 5.10 3.83 3.53 4.57 -31.36%
  QoQ % -26.76% -18.76% -14.31% 33.16% 8.50% -22.76% -
  Horiz. % 56.89% 77.68% 95.62% 111.60% 83.81% 77.24% 100.00%
DPS 0.00 0.00 8.45 7.46 0.00 0.00 6.94 -
  QoQ % 0.00% 0.00% 13.27% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 121.76% 107.49% 0.00% 0.00% 100.00%
NAPS 0.3383 0.3980 0.3579 0.3877 0.3380 0.3678 0.3371 0.24%
  QoQ % -15.00% 11.20% -7.69% 14.70% -8.10% 9.11% -
  Horiz. % 100.36% 118.07% 106.17% 115.01% 100.27% 109.11% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.5700 1.9200 2.7800 2.8100 2.8800 2.6700 2.5400 -
P/RPS 44.87 24.25 31.63 29.36 32.97 34.15 29.13 33.41%
  QoQ % 85.03% -23.33% 7.73% -10.95% -3.46% 17.23% -
  Horiz. % 154.03% 83.25% 108.58% 100.79% 113.18% 117.23% 100.00%
P/EPS 98.22 53.80 63.29 54.75 74.80 75.19 55.09 47.09%
  QoQ % 82.57% -14.99% 15.60% -26.80% -0.52% 36.49% -
  Horiz. % 178.29% 97.66% 114.88% 99.38% 135.78% 136.49% 100.00%
EY 1.02 1.86 1.58 1.83 1.34 1.33 1.82 -32.05%
  QoQ % -45.16% 17.72% -13.66% 36.57% 0.75% -26.92% -
  Horiz. % 56.04% 102.20% 86.81% 100.55% 73.63% 73.08% 100.00%
DY 0.00 0.00 3.06 2.67 0.00 0.00 2.76 -
  QoQ % 0.00% 0.00% 14.61% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 110.87% 96.74% 0.00% 0.00% 100.00%
P/NAPS 7.56 4.80 7.72 7.21 8.47 7.22 7.47 0.80%
  QoQ % 57.50% -37.82% 7.07% -14.88% 17.31% -3.35% -
  Horiz. % 101.20% 64.26% 103.35% 96.52% 113.39% 96.65% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 20/05/20 26/02/20 22/11/19 26/08/19 27/05/19 26/02/19 -
Price 2.7700 2.5800 2.6800 2.8000 2.7800 2.6700 2.8200 -
P/RPS 48.37 32.59 30.49 29.25 31.83 34.15 32.35 30.79%
  QoQ % 48.42% 6.89% 4.24% -8.11% -6.79% 5.56% -
  Horiz. % 149.52% 100.74% 94.25% 90.42% 98.39% 105.56% 100.00%
P/EPS 105.87 72.29 61.01 54.56 72.21 75.19 61.16 44.22%
  QoQ % 46.45% 18.49% 11.82% -24.44% -3.96% 22.94% -
  Horiz. % 173.10% 118.20% 99.75% 89.21% 118.07% 122.94% 100.00%
EY 0.94 1.38 1.64 1.83 1.38 1.33 1.64 -31.02%
  QoQ % -31.88% -15.85% -10.38% 32.61% 3.76% -18.90% -
  Horiz. % 57.32% 84.15% 100.00% 111.59% 84.15% 81.10% 100.00%
DY 0.00 0.00 3.17 2.68 0.00 0.00 2.48 -
  QoQ % 0.00% 0.00% 18.28% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 127.82% 108.06% 0.00% 0.00% 100.00%
P/NAPS 8.15 6.45 7.44 7.18 8.18 7.22 8.29 -1.13%
  QoQ % 26.36% -13.31% 3.62% -12.22% 13.30% -12.91% -
  Horiz. % 98.31% 77.80% 89.75% 86.61% 98.67% 87.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS