Highlights

[SKBSHUT] QoQ Quarter Result on 2019-06-30 [#4]

Stock [SKBSHUT]: SKB SHUTTERS CORPORATION BHD
Announcement Date 29-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Jun-2019  [#4]
Profit Trend QoQ -     290.61%    YoY -     328.99%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 16,558 20,932 18,880 16,203 11,979 20,839 16,539 0.08%
  QoQ % -20.90% 10.87% 16.52% 35.26% -42.52% 26.00% -
  Horiz. % 100.11% 126.56% 114.15% 97.97% 72.43% 126.00% 100.00%
PBT 363 1,456 894 1,066 -428 2,374 653 -32.37%
  QoQ % -75.07% 62.86% -16.14% 349.07% -118.03% 263.55% -
  Horiz. % 55.59% 222.97% 136.91% 163.25% -65.54% 363.55% 100.00%
Tax -279 -243 -244 253 -264 -237 -240 10.55%
  QoQ % -14.81% 0.41% -196.44% 195.83% -11.39% 1.25% -
  Horiz. % 116.25% 101.25% 101.67% -105.42% 110.00% 98.75% 100.00%
NP 84 1,213 650 1,319 -692 2,137 413 -65.38%
  QoQ % -93.08% 86.62% -50.72% 290.61% -132.38% 417.43% -
  Horiz. % 20.34% 293.70% 157.38% 319.37% -167.55% 517.43% 100.00%
NP to SH 84 1,213 650 1,319 -692 2,137 413 -65.38%
  QoQ % -93.08% 86.62% -50.72% 290.61% -132.38% 417.43% -
  Horiz. % 20.34% 293.70% 157.38% 319.37% -167.55% 517.43% 100.00%
Tax Rate 76.86 % 16.69 % 27.29 % -23.73 % - % 9.98 % 36.75 % 63.47%
  QoQ % 360.52% -38.84% 215.00% 0.00% 0.00% -72.84% -
  Horiz. % 209.14% 45.41% 74.26% -64.57% 0.00% 27.16% 100.00%
Total Cost 16,474 19,719 18,230 14,884 12,671 18,702 16,126 1.43%
  QoQ % -16.46% 8.17% 22.48% 17.47% -32.25% 15.97% -
  Horiz. % 102.16% 122.28% 113.05% 92.30% 78.57% 115.97% 100.00%
Net Worth 84,799 84,399 83,199 82,799 81,199 81,999 80,000 3.96%
  QoQ % 0.47% 1.44% 0.48% 1.97% -0.98% 2.50% -
  Horiz. % 106.00% 105.50% 104.00% 103.50% 101.50% 102.50% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 84,799 84,399 83,199 82,799 81,199 81,999 80,000 3.96%
  QoQ % 0.47% 1.44% 0.48% 1.97% -0.98% 2.50% -
  Horiz. % 106.00% 105.50% 104.00% 103.50% 101.50% 102.50% 100.00%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.51 % 5.79 % 3.44 % 8.14 % -5.78 % 10.25 % 2.50 % -65.31%
  QoQ % -91.19% 68.31% -57.74% 240.83% -156.39% 310.00% -
  Horiz. % 20.40% 231.60% 137.60% 325.60% -231.20% 410.00% 100.00%
ROE 0.10 % 1.44 % 0.78 % 1.59 % -0.85 % 2.61 % 0.52 % -66.65%
  QoQ % -93.06% 84.62% -50.94% 287.06% -132.57% 401.92% -
  Horiz. % 19.23% 276.92% 150.00% 305.77% -163.46% 501.92% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 41.40 52.33 47.20 40.51 29.95 52.10 41.35 0.08%
  QoQ % -20.89% 10.87% 16.51% 35.26% -42.51% 26.00% -
  Horiz. % 100.12% 126.55% 114.15% 97.97% 72.43% 126.00% 100.00%
EPS 0.21 3.03 1.62 3.30 -1.73 5.34 1.03 -65.33%
  QoQ % -93.07% 87.04% -50.91% 290.75% -132.40% 418.45% -
  Horiz. % 20.39% 294.17% 157.28% 320.39% -167.96% 518.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.1200 2.1100 2.0800 2.0700 2.0300 2.0500 2.0000 3.96%
  QoQ % 0.47% 1.44% 0.48% 1.97% -0.98% 2.50% -
  Horiz. % 106.00% 105.50% 104.00% 103.50% 101.50% 102.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 41.40 52.33 47.20 40.51 29.95 52.10 41.35 0.08%
  QoQ % -20.89% 10.87% 16.51% 35.26% -42.51% 26.00% -
  Horiz. % 100.12% 126.55% 114.15% 97.97% 72.43% 126.00% 100.00%
EPS 0.21 3.03 1.62 3.30 -1.73 5.34 1.03 -65.33%
  QoQ % -93.07% 87.04% -50.91% 290.75% -132.40% 418.45% -
  Horiz. % 20.39% 294.17% 157.28% 320.39% -167.96% 518.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.1200 2.1100 2.0800 2.0700 2.0300 2.0500 2.0000 3.96%
  QoQ % 0.47% 1.44% 0.48% 1.97% -0.98% 2.50% -
  Horiz. % 106.00% 105.50% 104.00% 103.50% 101.50% 102.50% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.3900 0.5000 0.5050 0.5700 0.5800 0.4600 0.5200 -
P/RPS 0.94 0.96 1.07 1.41 1.94 0.88 1.26 -17.73%
  QoQ % -2.08% -10.28% -24.11% -27.32% 120.45% -30.16% -
  Horiz. % 74.60% 76.19% 84.92% 111.90% 153.97% 69.84% 100.00%
P/EPS 185.71 16.49 31.08 17.29 -33.53 8.61 50.36 138.50%
  QoQ % 1,026.20% -46.94% 79.76% 151.57% -489.43% -82.90% -
  Horiz. % 368.76% 32.74% 61.72% 34.33% -66.58% 17.10% 100.00%
EY 0.54 6.07 3.22 5.79 -2.98 11.61 1.99 -58.05%
  QoQ % -91.10% 88.51% -44.39% 294.30% -125.67% 483.42% -
  Horiz. % 27.14% 305.03% 161.81% 290.95% -149.75% 583.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.24 0.24 0.28 0.29 0.22 0.26 -21.72%
  QoQ % -25.00% 0.00% -14.29% -3.45% 31.82% -15.38% -
  Horiz. % 69.23% 92.31% 92.31% 107.69% 111.54% 84.62% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 16/06/20 27/02/20 27/11/19 29/08/19 29/05/19 27/02/19 27/11/18 -
Price 0.4000 0.4750 0.4700 0.5250 0.6400 0.5000 0.6000 -
P/RPS 0.97 0.91 1.00 1.30 2.14 0.96 1.45 -23.49%
  QoQ % 6.59% -9.00% -23.08% -39.25% 122.92% -33.79% -
  Horiz. % 66.90% 62.76% 68.97% 89.66% 147.59% 66.21% 100.00%
P/EPS 190.48 15.66 28.92 15.92 -36.99 9.36 58.11 120.51%
  QoQ % 1,116.35% -45.85% 81.66% 143.04% -495.19% -83.89% -
  Horiz. % 327.79% 26.95% 49.77% 27.40% -63.66% 16.11% 100.00%
EY 0.53 6.38 3.46 6.28 -2.70 10.69 1.72 -54.35%
  QoQ % -91.69% 84.39% -44.90% 332.59% -125.26% 521.51% -
  Horiz. % 30.81% 370.93% 201.16% 365.12% -156.98% 621.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.23 0.23 0.25 0.32 0.24 0.30 -26.23%
  QoQ % -17.39% 0.00% -8.00% -21.87% 33.33% -20.00% -
  Horiz. % 63.33% 76.67% 76.67% 83.33% 106.67% 80.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.060.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 GENM-C73 0.0050.00 
 PUC 0.150.00 
 WILLOW 0.4350.00 
 EAH-WE 0.0150.00 
 IRIS 0.350.00 
 TOPGLOV-C79 0.2250.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS