Highlights

[SKBSHUT] QoQ Quarter Result on 2019-12-31 [#2]

Stock [SKBSHUT]: SKB SHUTTERS CORPORATION BHD
Announcement Date 27-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 31-Dec-2019  [#2]
Profit Trend QoQ -     86.62%    YoY -     -43.24%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 17,428 10,188 16,558 20,932 18,880 16,203 11,979 28.31%
  QoQ % 71.06% -38.47% -20.90% 10.87% 16.52% 35.26% -
  Horiz. % 145.49% 85.05% 138.23% 174.74% 157.61% 135.26% 100.00%
PBT 1,475 -2,691 363 1,456 894 1,066 -428 -
  QoQ % 154.81% -841.32% -75.07% 62.86% -16.14% 349.07% -
  Horiz. % -344.63% 628.74% -84.81% -340.19% -208.88% -249.07% 100.00%
Tax -221 -216 -279 -243 -244 253 -264 -11.15%
  QoQ % -2.31% 22.58% -14.81% 0.41% -196.44% 195.83% -
  Horiz. % 83.71% 81.82% 105.68% 92.05% 92.42% -95.83% 100.00%
NP 1,254 -2,907 84 1,213 650 1,319 -692 -
  QoQ % 143.14% -3,560.71% -93.08% 86.62% -50.72% 290.61% -
  Horiz. % -181.21% 420.09% -12.14% -175.29% -93.93% -190.61% 100.00%
NP to SH 1,266 -2,910 84 1,213 650 1,319 -692 -
  QoQ % 143.51% -3,564.29% -93.08% 86.62% -50.72% 290.61% -
  Horiz. % -182.95% 420.52% -12.14% -175.29% -93.93% -190.61% 100.00%
Tax Rate 14.98 % - % 76.86 % 16.69 % 27.29 % -23.73 % - % -
  QoQ % 0.00% 0.00% 360.52% -38.84% 215.00% 0.00% -
  Horiz. % -63.13% 0.00% -323.89% -70.33% -115.00% 100.00% -
Total Cost 16,174 13,095 16,474 19,719 18,230 14,884 12,671 17.62%
  QoQ % 23.51% -20.51% -16.46% 8.17% 22.48% 17.47% -
  Horiz. % 127.65% 103.35% 130.01% 155.62% 143.87% 117.47% 100.00%
Net Worth 82,799 84,799 84,799 84,399 83,199 82,799 81,199 1.31%
  QoQ % -2.36% 0.00% 0.47% 1.44% 0.48% 1.97% -
  Horiz. % 101.97% 104.43% 104.43% 103.94% 102.46% 101.97% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 82,799 84,799 84,799 84,399 83,199 82,799 81,199 1.31%
  QoQ % -2.36% 0.00% 0.47% 1.44% 0.48% 1.97% -
  Horiz. % 101.97% 104.43% 104.43% 103.94% 102.46% 101.97% 100.00%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 7.20 % -28.53 % 0.51 % 5.79 % 3.44 % 8.14 % -5.78 % -
  QoQ % 125.24% -5,694.12% -91.19% 68.31% -57.74% 240.83% -
  Horiz. % -124.57% 493.60% -8.82% -100.17% -59.52% -140.83% 100.00%
ROE 1.53 % -3.43 % 0.10 % 1.44 % 0.78 % 1.59 % -0.85 % -
  QoQ % 144.61% -3,530.00% -93.06% 84.62% -50.94% 287.06% -
  Horiz. % -180.00% 403.53% -11.76% -169.41% -91.76% -187.06% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 43.57 25.47 41.40 52.33 47.20 40.51 29.95 28.30%
  QoQ % 71.06% -38.48% -20.89% 10.87% 16.51% 35.26% -
  Horiz. % 145.48% 85.04% 138.23% 174.72% 157.60% 135.26% 100.00%
EPS 3.14 -7.27 0.21 3.03 1.62 3.30 -1.73 -
  QoQ % 143.19% -3,561.90% -93.07% 87.04% -50.91% 290.75% -
  Horiz. % -181.50% 420.23% -12.14% -175.14% -93.64% -190.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0700 2.1200 2.1200 2.1100 2.0800 2.0700 2.0300 1.31%
  QoQ % -2.36% 0.00% 0.47% 1.44% 0.48% 1.97% -
  Horiz. % 101.97% 104.43% 104.43% 103.94% 102.46% 101.97% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 43.57 25.47 41.40 52.33 47.20 40.51 29.95 28.30%
  QoQ % 71.06% -38.48% -20.89% 10.87% 16.51% 35.26% -
  Horiz. % 145.48% 85.04% 138.23% 174.72% 157.60% 135.26% 100.00%
EPS 3.14 -7.27 0.21 3.03 1.62 3.30 -1.73 -
  QoQ % 143.19% -3,561.90% -93.07% 87.04% -50.91% 290.75% -
  Horiz. % -181.50% 420.23% -12.14% -175.14% -93.64% -190.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0700 2.1200 2.1200 2.1100 2.0800 2.0700 2.0300 1.31%
  QoQ % -2.36% 0.00% 0.47% 1.44% 0.48% 1.97% -
  Horiz. % 101.97% 104.43% 104.43% 103.94% 102.46% 101.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.5100 0.4200 0.3900 0.5000 0.5050 0.5700 0.5800 -
P/RPS 1.17 1.65 0.94 0.96 1.07 1.41 1.94 -28.55%
  QoQ % -29.09% 75.53% -2.08% -10.28% -24.11% -27.32% -
  Horiz. % 60.31% 85.05% 48.45% 49.48% 55.15% 72.68% 100.00%
P/EPS 16.11 -5.77 185.71 16.49 31.08 17.29 -33.53 -
  QoQ % 379.20% -103.11% 1,026.20% -46.94% 79.76% 151.57% -
  Horiz. % -48.05% 17.21% -553.86% -49.18% -92.69% -51.57% 100.00%
EY 6.21 -17.32 0.54 6.07 3.22 5.79 -2.98 -
  QoQ % 135.85% -3,307.41% -91.10% 88.51% -44.39% 294.30% -
  Horiz. % -208.39% 581.21% -18.12% -203.69% -108.05% -194.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.20 0.18 0.24 0.24 0.28 0.29 -9.40%
  QoQ % 25.00% 11.11% -25.00% 0.00% -14.29% -3.45% -
  Horiz. % 86.21% 68.97% 62.07% 82.76% 82.76% 96.55% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 16/06/20 27/02/20 27/11/19 29/08/19 29/05/19 -
Price 0.5500 0.4500 0.4000 0.4750 0.4700 0.5250 0.6400 -
P/RPS 1.26 1.77 0.97 0.91 1.00 1.30 2.14 -29.68%
  QoQ % -28.81% 82.47% 6.59% -9.00% -23.08% -39.25% -
  Horiz. % 58.88% 82.71% 45.33% 42.52% 46.73% 60.75% 100.00%
P/EPS 17.38 -6.19 190.48 15.66 28.92 15.92 -36.99 -
  QoQ % 380.78% -103.25% 1,116.35% -45.85% 81.66% 143.04% -
  Horiz. % -46.99% 16.73% -514.95% -42.34% -78.18% -43.04% 100.00%
EY 5.75 -16.17 0.53 6.38 3.46 6.28 -2.70 -
  QoQ % 135.56% -3,150.94% -91.69% 84.39% -44.90% 332.59% -
  Horiz. % -212.96% 598.89% -19.63% -236.30% -128.15% -232.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.21 0.19 0.23 0.23 0.25 0.32 -10.68%
  QoQ % 28.57% 10.53% -17.39% 0.00% -8.00% -21.87% -
  Horiz. % 84.38% 65.62% 59.38% 71.88% 71.88% 78.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

793  394  531  415 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.295+0.125 
 SAPNRG 0.12+0.005 
 BINTAI 1.14+0.295 
 TOPBLDS 0.13+0.045 
 KANGER 0.175+0.005 
 ARMADA 0.355+0.035 
 KNM 0.21+0.005 
 TRIVE 0.0150.00 
 AT 0.185-0.01 
 AGES 0.145+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS