Highlights

[SKBSHUT] QoQ Quarter Result on 2018-03-31 [#3]

Stock [SKBSHUT]: SKB SHUTTERS CORPORATION BHD
Announcement Date 30-May-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Mar-2018  [#3]
Profit Trend QoQ -     -76.71%    YoY -     -88.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 20,839 16,539 14,341 14,607 17,269 18,062 19,410 4.84%
  QoQ % 26.00% 15.33% -1.82% -15.41% -4.39% -6.94% -
  Horiz. % 107.36% 85.21% 73.88% 75.26% 88.97% 93.06% 100.00%
PBT 2,374 653 -73 377 855 2,204 84 822.20%
  QoQ % 263.55% 994.52% -119.36% -55.91% -61.21% 2,523.81% -
  Horiz. % 2,826.19% 777.38% -86.90% 448.81% 1,017.86% 2,623.81% 100.00%
Tax -237 -240 -503 -261 -357 -268 -419 -31.53%
  QoQ % 1.25% 52.29% -92.72% 26.89% -33.21% 36.04% -
  Horiz. % 56.56% 57.28% 120.05% 62.29% 85.20% 63.96% 100.00%
NP 2,137 413 -576 116 498 1,936 -335 -
  QoQ % 417.43% 171.70% -596.55% -76.71% -74.28% 677.91% -
  Horiz. % -637.91% -123.28% 171.94% -34.63% -148.66% -577.91% 100.00%
NP to SH 2,137 413 -576 116 498 1,936 -335 -
  QoQ % 417.43% 171.70% -596.55% -76.71% -74.28% 677.91% -
  Horiz. % -637.91% -123.28% 171.94% -34.63% -148.66% -577.91% 100.00%
Tax Rate 9.98 % 36.75 % - % 69.23 % 41.75 % 12.16 % 498.81 % -92.58%
  QoQ % -72.84% 0.00% 0.00% 65.82% 243.34% -97.56% -
  Horiz. % 2.00% 7.37% 0.00% 13.88% 8.37% 2.44% 100.00%
Total Cost 18,702 16,126 14,917 14,491 16,771 16,126 19,745 -3.54%
  QoQ % 15.97% 8.10% 2.94% -13.59% 4.00% -18.33% -
  Horiz. % 94.72% 81.67% 75.55% 73.39% 84.94% 81.67% 100.00%
Net Worth 81,999 80,000 79,600 80,000 80,000 79,600 77,600 3.73%
  QoQ % 2.50% 0.50% -0.50% 0.00% 0.50% 2.58% -
  Horiz. % 105.67% 103.09% 102.58% 103.09% 103.09% 102.58% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 81,999 80,000 79,600 80,000 80,000 79,600 77,600 3.73%
  QoQ % 2.50% 0.50% -0.50% 0.00% 0.50% 2.58% -
  Horiz. % 105.67% 103.09% 102.58% 103.09% 103.09% 102.58% 100.00%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 10.25 % 2.50 % -4.02 % 0.79 % 2.88 % 10.72 % -1.73 % -
  QoQ % 310.00% 162.19% -608.86% -72.57% -73.13% 719.65% -
  Horiz. % -592.49% -144.51% 232.37% -45.66% -166.47% -619.65% 100.00%
ROE 2.61 % 0.52 % -0.72 % 0.15 % 0.62 % 2.43 % -0.43 % -
  QoQ % 401.92% 172.22% -580.00% -75.81% -74.49% 665.12% -
  Horiz. % -606.98% -120.93% 167.44% -34.88% -144.19% -565.12% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 52.10 41.35 35.85 36.52 43.17 45.16 48.53 4.83%
  QoQ % 26.00% 15.34% -1.83% -15.40% -4.41% -6.94% -
  Horiz. % 107.36% 85.21% 73.87% 75.25% 88.96% 93.06% 100.00%
EPS 5.34 1.03 -1.44 0.29 1.25 4.84 -0.84 -
  QoQ % 418.45% 171.53% -596.55% -76.80% -74.17% 676.19% -
  Horiz. % -635.71% -122.62% 171.43% -34.52% -148.81% -576.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0500 2.0000 1.9900 2.0000 2.0000 1.9900 1.9400 3.73%
  QoQ % 2.50% 0.50% -0.50% 0.00% 0.50% 2.58% -
  Horiz. % 105.67% 103.09% 102.58% 103.09% 103.09% 102.58% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 52.10 41.35 35.85 36.52 43.17 45.16 48.53 4.83%
  QoQ % 26.00% 15.34% -1.83% -15.40% -4.41% -6.94% -
  Horiz. % 107.36% 85.21% 73.87% 75.25% 88.96% 93.06% 100.00%
EPS 5.34 1.03 -1.44 0.29 1.25 4.84 -0.84 -
  QoQ % 418.45% 171.53% -596.55% -76.80% -74.17% 676.19% -
  Horiz. % -635.71% -122.62% 171.43% -34.52% -148.81% -576.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0500 2.0000 1.9900 2.0000 2.0000 1.9900 1.9400 3.73%
  QoQ % 2.50% 0.50% -0.50% 0.00% 0.50% 2.58% -
  Horiz. % 105.67% 103.09% 102.58% 103.09% 103.09% 102.58% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.4600 0.5200 0.5200 0.6000 0.7600 0.6800 0.8550 -
P/RPS 0.88 1.26 1.45 1.64 1.76 1.51 1.76 -36.92%
  QoQ % -30.16% -13.10% -11.59% -6.82% 16.56% -14.20% -
  Horiz. % 50.00% 71.59% 82.39% 93.18% 100.00% 85.80% 100.00%
P/EPS 8.61 50.36 -36.11 206.90 61.04 14.05 -102.09 -
  QoQ % -82.90% 239.46% -117.45% 238.96% 334.45% 113.76% -
  Horiz. % -8.43% -49.33% 35.37% -202.66% -59.79% -13.76% 100.00%
EY 11.61 1.99 -2.77 0.48 1.64 7.12 -0.98 -
  QoQ % 483.42% 171.84% -677.08% -70.73% -76.97% 826.53% -
  Horiz. % -1,184.69% -203.06% 282.65% -48.98% -167.35% -726.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.22 0.26 0.26 0.30 0.38 0.34 0.44 -36.92%
  QoQ % -15.38% 0.00% -13.33% -21.05% 11.76% -22.73% -
  Horiz. % 50.00% 59.09% 59.09% 68.18% 86.36% 77.27% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 28/08/18 30/05/18 27/02/18 28/11/17 30/08/17 -
Price 0.5000 0.6000 0.5550 0.5700 0.6450 0.7600 0.7600 -
P/RPS 0.96 1.45 1.55 1.56 1.49 1.68 1.57 -27.89%
  QoQ % -33.79% -6.45% -0.64% 4.70% -11.31% 7.01% -
  Horiz. % 61.15% 92.36% 98.73% 99.36% 94.90% 107.01% 100.00%
P/EPS 9.36 58.11 -38.54 196.55 51.81 15.70 -90.75 -
  QoQ % -83.89% 250.78% -119.61% 279.37% 230.00% 117.30% -
  Horiz. % -10.31% -64.03% 42.47% -216.58% -57.09% -17.30% 100.00%
EY 10.69 1.72 -2.59 0.51 1.93 6.37 -1.10 -
  QoQ % 521.51% 166.41% -607.84% -73.58% -69.70% 679.09% -
  Horiz. % -971.82% -156.36% 235.45% -46.36% -175.45% -579.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.30 0.28 0.29 0.32 0.38 0.39 -27.59%
  QoQ % -20.00% 7.14% -3.45% -9.38% -15.79% -2.56% -
  Horiz. % 61.54% 76.92% 71.79% 74.36% 82.05% 97.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

364  414  578  1135 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 ARBB 0.30+0.025 
 PNEPCB 0.36-0.02 
 KTG 0.270.00 
 MESTRON 0.23+0.015 
 QES 0.37+0.015 
 SAMAIDEN 1.96+0.28 
 PA 0.1750.00 
 SCBUILD 0.065+0.01 
 JAKS 0.695+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS