Highlights

[SKBSHUT] QoQ Quarter Result on 2019-03-31 [#3]

Stock [SKBSHUT]: SKB SHUTTERS CORPORATION BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Mar-2019  [#3]
Profit Trend QoQ -     -132.38%    YoY -     -696.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 20,932 18,880 16,203 11,979 20,839 16,539 14,341 28.58%
  QoQ % 10.87% 16.52% 35.26% -42.52% 26.00% 15.33% -
  Horiz. % 145.96% 131.65% 112.98% 83.53% 145.31% 115.33% 100.00%
PBT 1,456 894 1,066 -428 2,374 653 -73 -
  QoQ % 62.86% -16.14% 349.07% -118.03% 263.55% 994.52% -
  Horiz. % -1,994.52% -1,224.66% -1,460.27% 586.30% -3,252.05% -894.52% 100.00%
Tax -243 -244 253 -264 -237 -240 -503 -38.35%
  QoQ % 0.41% -196.44% 195.83% -11.39% 1.25% 52.29% -
  Horiz. % 48.31% 48.51% -50.30% 52.49% 47.12% 47.71% 100.00%
NP 1,213 650 1,319 -692 2,137 413 -576 -
  QoQ % 86.62% -50.72% 290.61% -132.38% 417.43% 171.70% -
  Horiz. % -210.59% -112.85% -228.99% 120.14% -371.01% -71.70% 100.00%
NP to SH 1,213 650 1,319 -692 2,137 413 -576 -
  QoQ % 86.62% -50.72% 290.61% -132.38% 417.43% 171.70% -
  Horiz. % -210.59% -112.85% -228.99% 120.14% -371.01% -71.70% 100.00%
Tax Rate 16.69 % 27.29 % -23.73 % - % 9.98 % 36.75 % - % -
  QoQ % -38.84% 215.00% 0.00% 0.00% -72.84% 0.00% -
  Horiz. % 45.41% 74.26% -64.57% 0.00% 27.16% 100.00% -
Total Cost 19,719 18,230 14,884 12,671 18,702 16,126 14,917 20.39%
  QoQ % 8.17% 22.48% 17.47% -32.25% 15.97% 8.10% -
  Horiz. % 132.19% 122.21% 99.78% 84.94% 125.37% 108.10% 100.00%
Net Worth 84,399 83,199 82,799 81,199 81,999 80,000 79,600 3.97%
  QoQ % 1.44% 0.48% 1.97% -0.98% 2.50% 0.50% -
  Horiz. % 106.03% 104.52% 104.02% 102.01% 103.02% 100.50% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 84,399 83,199 82,799 81,199 81,999 80,000 79,600 3.97%
  QoQ % 1.44% 0.48% 1.97% -0.98% 2.50% 0.50% -
  Horiz. % 106.03% 104.52% 104.02% 102.01% 103.02% 100.50% 100.00%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 5.79 % 3.44 % 8.14 % -5.78 % 10.25 % 2.50 % -4.02 % -
  QoQ % 68.31% -57.74% 240.83% -156.39% 310.00% 162.19% -
  Horiz. % -144.03% -85.57% -202.49% 143.78% -254.98% -62.19% 100.00%
ROE 1.44 % 0.78 % 1.59 % -0.85 % 2.61 % 0.52 % -0.72 % -
  QoQ % 84.62% -50.94% 287.06% -132.57% 401.92% 172.22% -
  Horiz. % -200.00% -108.33% -220.83% 118.06% -362.50% -72.22% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 52.33 47.20 40.51 29.95 52.10 41.35 35.85 28.59%
  QoQ % 10.87% 16.51% 35.26% -42.51% 26.00% 15.34% -
  Horiz. % 145.97% 131.66% 113.00% 83.54% 145.33% 115.34% 100.00%
EPS 3.03 1.62 3.30 -1.73 5.34 1.03 -1.44 -
  QoQ % 87.04% -50.91% 290.75% -132.40% 418.45% 171.53% -
  Horiz. % -210.42% -112.50% -229.17% 120.14% -370.83% -71.53% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.1100 2.0800 2.0700 2.0300 2.0500 2.0000 1.9900 3.97%
  QoQ % 1.44% 0.48% 1.97% -0.98% 2.50% 0.50% -
  Horiz. % 106.03% 104.52% 104.02% 102.01% 103.02% 100.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 52.33 47.20 40.51 29.95 52.10 41.35 35.85 28.59%
  QoQ % 10.87% 16.51% 35.26% -42.51% 26.00% 15.34% -
  Horiz. % 145.97% 131.66% 113.00% 83.54% 145.33% 115.34% 100.00%
EPS 3.03 1.62 3.30 -1.73 5.34 1.03 -1.44 -
  QoQ % 87.04% -50.91% 290.75% -132.40% 418.45% 171.53% -
  Horiz. % -210.42% -112.50% -229.17% 120.14% -370.83% -71.53% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.1100 2.0800 2.0700 2.0300 2.0500 2.0000 1.9900 3.97%
  QoQ % 1.44% 0.48% 1.97% -0.98% 2.50% 0.50% -
  Horiz. % 106.03% 104.52% 104.02% 102.01% 103.02% 100.50% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.5000 0.5050 0.5700 0.5800 0.4600 0.5200 0.5200 -
P/RPS 0.96 1.07 1.41 1.94 0.88 1.26 1.45 -23.98%
  QoQ % -10.28% -24.11% -27.32% 120.45% -30.16% -13.10% -
  Horiz. % 66.21% 73.79% 97.24% 133.79% 60.69% 86.90% 100.00%
P/EPS 16.49 31.08 17.29 -33.53 8.61 50.36 -36.11 -
  QoQ % -46.94% 79.76% 151.57% -489.43% -82.90% 239.46% -
  Horiz. % -45.67% -86.07% -47.88% 92.86% -23.84% -139.46% 100.00%
EY 6.07 3.22 5.79 -2.98 11.61 1.99 -2.77 -
  QoQ % 88.51% -44.39% 294.30% -125.67% 483.42% 171.84% -
  Horiz. % -219.13% -116.25% -209.03% 107.58% -419.13% -71.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.24 0.28 0.29 0.22 0.26 0.26 -5.18%
  QoQ % 0.00% -14.29% -3.45% 31.82% -15.38% 0.00% -
  Horiz. % 92.31% 92.31% 107.69% 111.54% 84.62% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 27/11/19 29/08/19 29/05/19 27/02/19 27/11/18 28/08/18 -
Price 0.4750 0.4700 0.5250 0.6400 0.5000 0.6000 0.5550 -
P/RPS 0.91 1.00 1.30 2.14 0.96 1.45 1.55 -29.82%
  QoQ % -9.00% -23.08% -39.25% 122.92% -33.79% -6.45% -
  Horiz. % 58.71% 64.52% 83.87% 138.06% 61.94% 93.55% 100.00%
P/EPS 15.66 28.92 15.92 -36.99 9.36 58.11 -38.54 -
  QoQ % -45.85% 81.66% 143.04% -495.19% -83.89% 250.78% -
  Horiz. % -40.63% -75.04% -41.31% 95.98% -24.29% -150.78% 100.00%
EY 6.38 3.46 6.28 -2.70 10.69 1.72 -2.59 -
  QoQ % 84.39% -44.90% 332.59% -125.26% 521.51% 166.41% -
  Horiz. % -246.33% -133.59% -242.47% 104.25% -412.74% -66.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.23 0.25 0.32 0.24 0.30 0.28 -12.26%
  QoQ % 0.00% -8.00% -21.87% 33.33% -20.00% 7.14% -
  Horiz. % 82.14% 82.14% 89.29% 114.29% 85.71% 107.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

573  485  641  409 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS