Highlights

[CJCEN] QoQ Quarter Result on 2020-06-30 [#2]

Stock [CJCEN]: CENTURY LOGISTICS HOLDINGS BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     79.93%    YoY -     76.60%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 130,966 109,424 111,920 116,229 136,740 127,096 87,929 30.45%
  QoQ % 19.69% -2.23% -3.71% -15.00% 7.59% 44.54% -
  Horiz. % 148.95% 124.45% 127.28% 132.19% 155.51% 144.54% 100.00%
PBT -2,432 -3,463 276 -1,531 -2,223 -1,075 885 -
  QoQ % 29.77% -1,354.71% 118.03% 31.13% -106.79% -221.47% -
  Horiz. % -274.80% -391.30% 31.19% -172.99% -251.19% -121.47% 100.00%
Tax 1,747 -61 -1,667 300 -794 -696 -213 -
  QoQ % 2,963.93% 96.34% -655.67% 137.78% -14.08% -226.76% -
  Horiz. % -820.19% 28.64% 782.63% -140.85% 372.77% 326.76% 100.00%
NP -685 -3,524 -1,391 -1,231 -3,017 -1,771 672 -
  QoQ % 80.56% -153.34% -13.00% 59.20% -70.36% -363.54% -
  Horiz. % -101.93% -524.40% -206.99% -183.18% -448.96% -263.54% 100.00%
NP to SH -712 -3,548 -1,424 -1,267 -3,043 -1,797 648 -
  QoQ % 79.93% -149.16% -12.39% 58.36% -69.34% -377.31% -
  Horiz. % -109.88% -547.53% -219.75% -195.52% -469.60% -277.31% 100.00%
Tax Rate - % - % 603.99 % - % - % - % 24.07 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 2,509.31% 0.00% 0.00% 0.00% 100.00%
Total Cost 131,651 112,948 113,311 117,460 139,757 128,867 87,257 31.58%
  QoQ % 16.56% -0.32% -3.53% -15.95% 8.45% 47.69% -
  Horiz. % 150.88% 129.44% 129.86% 134.61% 160.17% 147.69% 100.00%
Net Worth 296,515 312,208 316,111 316,111 316,616 320,014 324,047 -5.75%
  QoQ % -5.03% -1.23% 0.00% -0.16% -1.06% -1.24% -
  Horiz. % 91.50% 96.35% 97.55% 97.55% 97.71% 98.76% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - 976 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 150.62 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 296,515 312,208 316,111 316,111 316,616 320,014 324,047 -5.75%
  QoQ % -5.03% -1.23% 0.00% -0.16% -1.06% -1.24% -
  Horiz. % 91.50% 96.35% 97.55% 97.55% 97.71% 98.76% 100.00%
NOSH 423,594 390,261 390,261 390,261 390,885 390,261 390,419 5.59%
  QoQ % 8.54% 0.00% 0.00% -0.16% 0.16% -0.04% -
  Horiz. % 108.50% 99.96% 99.96% 99.96% 100.12% 99.96% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -0.52 % -3.22 % -1.24 % -1.06 % -2.21 % -1.39 % 0.76 % -
  QoQ % 83.85% -159.68% -16.98% 52.04% -58.99% -282.89% -
  Horiz. % -68.42% -423.68% -163.16% -139.47% -290.79% -182.89% 100.00%
ROE -0.24 % -1.14 % -0.45 % -0.40 % -0.96 % -0.56 % 0.20 % -
  QoQ % 78.95% -153.33% -12.50% 58.33% -71.43% -380.00% -
  Horiz. % -120.00% -570.00% -225.00% -200.00% -480.00% -280.00% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 30.92 28.04 28.68 29.78 34.98 32.57 22.52 23.56%
  QoQ % 10.27% -2.23% -3.69% -14.87% 7.40% 44.63% -
  Horiz. % 137.30% 124.51% 127.35% 132.24% 155.33% 144.63% 100.00%
EPS -0.17 -0.91 -0.36 -0.32 -0.78 -0.46 0.17 -
  QoQ % 81.32% -152.78% -12.50% 58.97% -69.57% -370.59% -
  Horiz. % -100.00% -535.29% -211.76% -188.24% -458.82% -270.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.7000 0.8000 0.8100 0.8100 0.8100 0.8200 0.8300 -10.74%
  QoQ % -12.50% -1.23% 0.00% 0.00% -1.22% -1.20% -
  Horiz. % 84.34% 96.39% 97.59% 97.59% 97.59% 98.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 394,229
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 33.22 27.76 28.39 29.48 34.69 32.24 22.30 30.47%
  QoQ % 19.67% -2.22% -3.70% -15.02% 7.60% 44.57% -
  Horiz. % 148.97% 124.48% 127.31% 132.20% 155.56% 144.57% 100.00%
EPS -0.18 -0.90 -0.36 -0.32 -0.77 -0.46 0.16 -
  QoQ % 80.00% -150.00% -12.50% 58.44% -67.39% -387.50% -
  Horiz. % -112.50% -562.50% -225.00% -200.00% -481.25% -287.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.7521 0.7919 0.8018 0.8018 0.8031 0.8117 0.8220 -5.76%
  QoQ % -5.03% -1.23% 0.00% -0.16% -1.06% -1.25% -
  Horiz. % 91.50% 96.34% 97.54% 97.54% 97.70% 98.75% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.3750 0.2400 0.3950 0.4000 0.4100 0.4350 0.3900 -
P/RPS 1.21 0.86 1.38 1.34 1.17 1.34 1.73 -21.22%
  QoQ % 40.70% -37.68% 2.99% 14.53% -12.69% -22.54% -
  Horiz. % 69.94% 49.71% 79.77% 77.46% 67.63% 77.46% 100.00%
P/EPS -223.10 -26.40 -108.25 -123.21 -52.67 -94.47 234.97 -
  QoQ % -745.08% 75.61% 12.14% -133.93% 44.25% -140.21% -
  Horiz. % -94.95% -11.24% -46.07% -52.44% -22.42% -40.21% 100.00%
EY -0.45 -3.79 -0.92 -0.81 -1.90 -1.06 0.43 -
  QoQ % 88.13% -311.96% -13.58% 57.37% -79.25% -346.51% -
  Horiz. % -104.65% -881.40% -213.95% -188.37% -441.86% -246.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.64 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.54 0.30 0.49 0.49 0.51 0.53 0.47 9.71%
  QoQ % 80.00% -38.78% 0.00% -3.92% -3.77% 12.77% -
  Horiz. % 114.89% 63.83% 104.26% 104.26% 108.51% 112.77% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 21/05/20 27/02/20 21/11/19 22/08/19 24/05/19 27/02/19 -
Price 0.3350 0.3550 0.3700 0.3750 0.4050 0.4000 0.5300 -
P/RPS 1.08 1.27 1.29 1.26 1.16 1.23 2.35 -40.48%
  QoQ % -14.96% -1.55% 2.38% 8.62% -5.69% -47.66% -
  Horiz. % 45.96% 54.04% 54.89% 53.62% 49.36% 52.34% 100.00%
P/EPS -199.30 -39.05 -101.40 -115.51 -52.02 -86.87 319.32 -
  QoQ % -410.37% 61.49% 12.22% -122.05% 40.12% -127.20% -
  Horiz. % -62.41% -12.23% -31.75% -36.17% -16.29% -27.20% 100.00%
EY -0.50 -2.56 -0.99 -0.87 -1.92 -1.15 0.31 -
  QoQ % 80.47% -158.59% -13.79% 54.69% -66.96% -470.97% -
  Horiz. % -161.29% -825.81% -319.35% -280.65% -619.35% -370.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.47 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.48 0.44 0.46 0.46 0.50 0.49 0.64 -17.47%
  QoQ % 9.09% -4.35% 0.00% -8.00% 2.04% -23.44% -
  Horiz. % 75.00% 68.75% 71.88% 71.88% 78.12% 76.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS