Highlights

[LONBISC] QoQ Quarter Result on 2016-09-30 [#0]

Stock [LONBISC]: LONDON BISCUITS BHD
Announcement Date 30-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
30-Sep-2016
Profit Trend QoQ -     20.88%    YoY -     0.08%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 85,735 61,870 95,972 92,301 147,055 112,165 86,666 -0.72%
  QoQ % 38.57% -35.53% 3.98% -37.23% 31.11% 29.42% -
  Horiz. % 98.93% 71.39% 110.74% 106.50% 169.68% 129.42% 100.00%
PBT 1,766 1,539 6,096 6,887 4,655 5,954 7,453 -61.74%
  QoQ % 14.75% -74.75% -11.49% 47.95% -21.82% -20.11% -
  Horiz. % 23.70% 20.65% 81.79% 92.41% 62.46% 79.89% 100.00%
Tax -360 -776 -780 -652 1,010 -1,935 -799 -41.26%
  QoQ % 53.61% 0.51% -19.63% -164.55% 152.20% -142.18% -
  Horiz. % 45.06% 97.12% 97.62% 81.60% -126.41% 242.18% 100.00%
NP 1,406 763 5,316 6,235 5,665 4,019 6,654 -64.56%
  QoQ % 84.27% -85.65% -14.74% 10.06% 40.96% -39.60% -
  Horiz. % 21.13% 11.47% 79.89% 93.70% 85.14% 60.40% 100.00%
NP to SH 1,406 763 4,272 5,211 4,311 3,601 5,469 -59.60%
  QoQ % 84.27% -82.14% -18.02% 20.88% 19.72% -34.16% -
  Horiz. % 25.71% 13.95% 78.11% 95.28% 78.83% 65.84% 100.00%
Tax Rate 20.39 % 50.42 % 12.80 % 9.47 % -21.70 % 32.50 % 10.72 % 53.57%
  QoQ % -59.56% 293.91% 35.16% 143.64% -166.77% 203.17% -
  Horiz. % 190.21% 470.34% 119.40% 88.34% -202.43% 303.17% 100.00%
Total Cost 84,329 61,107 90,656 86,066 141,390 108,146 80,012 3.57%
  QoQ % 38.00% -32.59% 5.33% -39.13% 30.74% 35.16% -
  Horiz. % 105.40% 76.37% 113.30% 107.57% 176.71% 135.16% 100.00%
Net Worth 406,644 406,644 411,553 402,913 397,663 393,586 389,855 2.85%
  QoQ % 0.00% -1.19% 2.14% 1.32% 1.04% 0.96% -
  Horiz. % 104.31% 104.31% 105.57% 103.35% 102.00% 100.96% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 406,644 406,644 411,553 402,913 397,663 393,586 389,855 2.85%
  QoQ % 0.00% -1.19% 2.14% 1.32% 1.04% 0.96% -
  Horiz. % 104.31% 104.31% 105.57% 103.35% 102.00% 100.96% 100.00%
NOSH 186,534 186,534 190,534 186,533 186,696 186,533 186,533 0.00%
  QoQ % 0.00% -2.10% 2.14% -0.09% 0.09% 0.00% -
  Horiz. % 100.00% 100.00% 102.14% 100.00% 100.09% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.64 % 1.23 % 5.54 % 6.76 % 3.85 % 3.58 % 7.68 % -64.31%
  QoQ % 33.33% -77.80% -18.05% 75.58% 7.54% -53.39% -
  Horiz. % 21.35% 16.02% 72.14% 88.02% 50.13% 46.61% 100.00%
ROE 0.35 % 0.19 % 1.04 % 1.29 % 1.08 % 0.91 % 1.40 % -60.35%
  QoQ % 84.21% -81.73% -19.38% 19.44% 18.68% -35.00% -
  Horiz. % 25.00% 13.57% 74.29% 92.14% 77.14% 65.00% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 45.96 33.17 50.37 49.48 78.77 60.13 46.46 -0.72%
  QoQ % 38.56% -34.15% 1.80% -37.18% 31.00% 29.42% -
  Horiz. % 98.92% 71.39% 108.42% 106.50% 169.54% 129.42% 100.00%
EPS 0.75 0.65 2.24 2.79 2.31 1.93 2.93 -59.72%
  QoQ % 15.38% -70.98% -19.71% 20.78% 19.69% -34.13% -
  Horiz. % 25.60% 22.18% 76.45% 95.22% 78.84% 65.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.1800 2.1800 2.1600 2.1600 2.1300 2.1100 2.0900 2.85%
  QoQ % 0.00% 0.93% 0.00% 1.41% 0.95% 0.96% -
  Horiz. % 104.31% 104.31% 103.35% 103.35% 101.91% 100.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 290,783
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 29.48 21.28 33.00 31.74 50.57 38.57 29.80 -0.72%
  QoQ % 38.53% -35.52% 3.97% -37.24% 31.11% 29.43% -
  Horiz. % 98.93% 71.41% 110.74% 106.51% 169.70% 129.43% 100.00%
EPS 0.48 0.26 1.47 1.79 1.48 1.24 1.88 -59.79%
  QoQ % 84.62% -82.31% -17.88% 20.95% 19.35% -34.04% -
  Horiz. % 25.53% 13.83% 78.19% 95.21% 78.72% 65.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3984 1.3984 1.4153 1.3856 1.3676 1.3535 1.3407 2.85%
  QoQ % 0.00% -1.19% 2.14% 1.32% 1.04% 0.95% -
  Horiz. % 104.30% 104.30% 105.56% 103.35% 102.01% 100.95% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.7600 0.7400 0.7450 0.7300 0.7500 0.7950 0.8300 -
P/RPS 1.65 0.00 0.00 1.48 0.95 1.32 1.79 -5.29%
  QoQ % 0.00% 0.00% 0.00% 55.79% -28.03% -26.26% -
  Horiz. % 92.18% 0.00% 0.00% 82.68% 53.07% 73.74% 100.00%
P/EPS 100.83 0.00 0.00 26.13 32.48 41.18 28.31 133.40%
  QoQ % 0.00% 0.00% 0.00% -19.55% -21.13% 45.46% -
  Horiz. % 356.16% 0.00% 0.00% 92.30% 114.73% 145.46% 100.00%
EY 0.99 0.00 0.00 3.83 3.08 2.43 3.53 -57.19%
  QoQ % 0.00% 0.00% 0.00% 24.35% 26.75% -31.16% -
  Horiz. % 28.05% 0.00% 0.00% 108.50% 87.25% 68.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.37 0.37 0.34 0.35 0.38 0.40 -8.52%
  QoQ % -5.41% 0.00% 8.82% -2.86% -7.89% -5.00% -
  Horiz. % 87.50% 92.50% 92.50% 85.00% 87.50% 95.00% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.7600 0.7650 0.7400 0.7150 0.7350 0.7700 0.8050 -
P/RPS 1.65 0.00 0.00 1.44 0.93 1.28 1.73 -3.11%
  QoQ % 0.00% 0.00% 0.00% 54.84% -27.34% -26.01% -
  Horiz. % 95.38% 0.00% 0.00% 83.24% 53.76% 73.99% 100.00%
P/EPS 100.83 0.00 0.00 25.59 31.83 39.89 27.46 138.20%
  QoQ % 0.00% 0.00% 0.00% -19.60% -20.21% 45.27% -
  Horiz. % 367.19% 0.00% 0.00% 93.19% 115.91% 145.27% 100.00%
EY 0.99 0.00 0.00 3.91 3.14 2.51 3.64 -58.06%
  QoQ % 0.00% 0.00% 0.00% 24.52% 25.10% -31.04% -
  Horiz. % 27.20% 0.00% 0.00% 107.42% 86.26% 68.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.38 0.37 0.33 0.35 0.36 0.39 -6.97%
  QoQ % -7.89% 2.70% 12.12% -5.71% -2.78% -7.69% -
  Horiz. % 89.74% 97.44% 94.87% 84.62% 89.74% 92.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

296  344  567  1061 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.425+0.015 
 GPACKET-WB 0.32+0.01 
 MESTRON 0.145+0.025 
 HSI-H8B 0.19+0.01 
 SAPNRG 0.270.00 
 HSI-C7F 0.37-0.01 
 HSI-H8E 0.185-0.025 
 MYEG 1.33-0.07 
 KNM 0.440.00 
 PERDANA 0.395+0.015 
Partners & Brokers