Highlights

[ASIAFLE] QoQ Quarter Result on 2020-06-30 [#1]

Stock [ASIAFLE]: ASIA FILE CORP BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     -92.49%    YoY -     -93.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 44,652 70,675 71,792 73,304 77,599 80,658 79,488 -31.94%
  QoQ % -36.82% -1.56% -2.06% -5.53% -3.79% 1.47% -
  Horiz. % 56.17% 88.91% 90.32% 92.22% 97.62% 101.47% 100.00%
PBT 1,100 9,928 13,802 8,842 12,136 15,114 9,043 -75.48%
  QoQ % -88.92% -28.07% 56.10% -27.14% -19.70% 67.13% -
  Horiz. % 12.16% 109.79% 152.63% 97.78% 134.20% 167.13% 100.00%
Tax -469 -1,289 -2,401 -1,743 -2,410 -1,745 1,659 -
  QoQ % 63.62% 46.31% -37.75% 27.68% -38.11% -205.18% -
  Horiz. % -28.27% -77.70% -144.73% -105.06% -145.27% -105.18% 100.00%
NP 631 8,639 11,401 7,099 9,726 13,369 10,702 -84.88%
  QoQ % -92.70% -24.23% 60.60% -27.01% -27.25% 24.92% -
  Horiz. % 5.90% 80.72% 106.53% 66.33% 90.88% 124.92% 100.00%
NP to SH 650 8,653 11,399 7,079 9,728 13,367 10,675 -84.55%
  QoQ % -92.49% -24.09% 61.03% -27.23% -27.22% 25.22% -
  Horiz. % 6.09% 81.06% 106.78% 66.31% 91.13% 125.22% 100.00%
Tax Rate 42.64 % 12.98 % 17.40 % 19.71 % 19.86 % 11.55 % -18.35 % -
  QoQ % 228.51% -25.40% -11.72% -0.76% 71.95% 162.94% -
  Horiz. % -232.37% -70.74% -94.82% -107.41% -108.23% -62.94% 100.00%
Total Cost 44,021 62,036 60,391 66,205 67,873 67,289 68,786 -25.76%
  QoQ % -29.04% 2.72% -8.78% -2.46% 0.87% -2.18% -
  Horiz. % 64.00% 90.19% 87.80% 96.25% 98.67% 97.82% 100.00%
Net Worth 627,786 626,130 613,880 599,857 610,179 598,925 597,153 3.39%
  QoQ % 0.26% 2.00% 2.34% -1.69% 1.88% 0.30% -
  Horiz. % 105.13% 104.85% 102.80% 100.45% 102.18% 100.30% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - 13,633 7,790 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 75.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 175.00% 100.00%
Div Payout % - % - % - % - % - % 101.99 % 72.98 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 39.75% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 139.75% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 627,786 626,130 613,880 599,857 610,179 598,925 597,153 3.39%
  QoQ % 0.26% 2.00% 2.34% -1.69% 1.88% 0.30% -
  Horiz. % 105.13% 104.85% 102.80% 100.45% 102.18% 100.30% 100.00%
NOSH 194,759 194,759 194,759 194,759 194,759 194,760 194,760 -0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% -0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.41 % 12.22 % 15.88 % 9.68 % 12.53 % 16.57 % 13.46 % -77.81%
  QoQ % -88.46% -23.05% 64.05% -22.75% -24.38% 23.11% -
  Horiz. % 10.48% 90.79% 117.98% 71.92% 93.09% 123.11% 100.00%
ROE 0.10 % 1.38 % 1.86 % 1.18 % 1.59 % 2.23 % 1.79 % -85.41%
  QoQ % -92.75% -25.81% 57.63% -25.79% -28.70% 24.58% -
  Horiz. % 5.59% 77.09% 103.91% 65.92% 88.83% 124.58% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 22.93 36.29 36.86 37.64 39.84 41.41 40.81 -31.93%
  QoQ % -36.81% -1.55% -2.07% -5.52% -3.79% 1.47% -
  Horiz. % 56.19% 88.92% 90.32% 92.23% 97.62% 101.47% 100.00%
EPS 0.33 4.44 5.85 3.63 4.99 6.86 5.48 -84.66%
  QoQ % -92.57% -24.10% 61.16% -27.25% -27.26% 25.18% -
  Horiz. % 6.02% 81.02% 106.75% 66.24% 91.06% 125.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 7.00 4.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 75.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 175.00% 100.00%
NAPS 3.2234 3.2149 3.1520 3.0800 3.1330 3.0752 3.0661 3.39%
  QoQ % 0.26% 2.00% 2.34% -1.69% 1.88% 0.30% -
  Horiz. % 105.13% 104.85% 102.80% 100.45% 102.18% 100.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 194,759
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 22.93 36.29 36.86 37.64 39.84 41.41 40.81 -31.93%
  QoQ % -36.81% -1.55% -2.07% -5.52% -3.79% 1.47% -
  Horiz. % 56.19% 88.92% 90.32% 92.23% 97.62% 101.47% 100.00%
EPS 0.33 4.44 5.85 3.63 4.99 6.86 5.48 -84.66%
  QoQ % -92.57% -24.10% 61.16% -27.25% -27.26% 25.18% -
  Horiz. % 6.02% 81.02% 106.75% 66.24% 91.06% 125.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 7.00 4.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 75.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 175.00% 100.00%
NAPS 3.2234 3.2149 3.1520 3.0800 3.1330 3.0752 3.0661 3.39%
  QoQ % 0.26% 2.00% 2.34% -1.69% 1.88% 0.30% -
  Horiz. % 105.13% 104.85% 102.80% 100.45% 102.18% 100.30% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.7900 1.5400 2.2100 2.4300 2.4100 2.5500 2.5600 -
P/RPS 7.81 4.24 6.00 6.46 6.05 6.16 6.27 15.78%
  QoQ % 84.20% -29.33% -7.12% 6.78% -1.79% -1.75% -
  Horiz. % 124.56% 67.62% 95.69% 103.03% 96.49% 98.25% 100.00%
P/EPS 536.34 34.66 37.76 66.85 48.25 37.15 46.71 409.72%
  QoQ % 1,447.43% -8.21% -43.52% 38.55% 29.88% -20.47% -
  Horiz. % 1,148.23% 74.20% 80.84% 143.12% 103.30% 79.53% 100.00%
EY 0.19 2.89 2.65 1.50 2.07 2.69 2.14 -80.13%
  QoQ % -93.43% 9.06% 76.67% -27.54% -23.05% 25.70% -
  Horiz. % 8.88% 135.05% 123.83% 70.09% 96.73% 125.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 2.75 1.56 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 76.28% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 176.28% 100.00%
P/NAPS 0.56 0.48 0.70 0.79 0.77 0.83 0.83 -23.09%
  QoQ % 16.67% -31.43% -11.39% 2.60% -7.23% 0.00% -
  Horiz. % 67.47% 57.83% 84.34% 95.18% 92.77% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 1.8800 1.7900 1.9200 2.3100 2.3800 2.3400 2.5900 -
P/RPS 8.20 4.93 5.21 6.14 5.97 5.65 6.35 18.60%
  QoQ % 66.33% -5.37% -15.15% 2.85% 5.66% -11.02% -
  Horiz. % 129.13% 77.64% 82.05% 96.69% 94.02% 88.98% 100.00%
P/EPS 563.30 40.29 32.80 63.55 47.65 34.09 47.25 422.65%
  QoQ % 1,298.11% 22.84% -48.39% 33.37% 39.78% -27.85% -
  Horiz. % 1,192.17% 85.27% 69.42% 134.50% 100.85% 72.15% 100.00%
EY 0.18 2.48 3.05 1.57 2.10 2.93 2.12 -80.71%
  QoQ % -92.74% -18.69% 94.27% -25.24% -28.33% 38.21% -
  Horiz. % 8.49% 116.98% 143.87% 74.06% 99.06% 138.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 2.99 1.54 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 94.16% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 194.16% 100.00%
P/NAPS 0.58 0.56 0.61 0.75 0.76 0.76 0.84 -21.90%
  QoQ % 3.57% -8.20% -18.67% -1.32% 0.00% -9.52% -
  Horiz. % 69.05% 66.67% 72.62% 89.29% 90.48% 90.48% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS