Highlights

[AGES] QoQ Quarter Result on 2020-06-30 [#4]

Stock [AGES]: AGESON BERHAD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     67.28%    YoY -     666.71%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 35,897 34,872 10,588 10,087 74,750 29,591 8,579 159.89%
  QoQ % 2.94% 229.35% 4.97% -86.51% 152.61% 244.92% -
  Horiz. % 418.43% 406.48% 123.42% 117.58% 871.31% 344.92% 100.00%
PBT 17,295 10,319 7,695 2,222 3,032 729 457 1,029.70%
  QoQ % 67.60% 34.10% 246.31% -26.72% 315.91% 59.52% -
  Horiz. % 3,784.46% 2,257.99% 1,683.81% 486.21% 663.46% 159.52% 100.00%
Tax 0 3 99 -102 -705 -328 -194 -
  QoQ % 0.00% -96.97% 197.06% 85.53% -114.94% -69.07% -
  Horiz. % -0.00% -1.55% -51.03% 52.58% 363.40% 169.07% 100.00%
NP 17,295 10,322 7,794 2,120 2,327 401 263 1,533.37%
  QoQ % 67.55% 32.44% 267.64% -8.90% 480.30% 52.47% -
  Horiz. % 6,576.05% 3,924.71% 2,963.50% 806.08% 884.79% 152.47% 100.00%
NP to SH 17,297 10,340 8,943 2,004 2,256 426 224 1,718.16%
  QoQ % 67.28% 15.62% 346.26% -11.17% 429.58% 90.18% -
  Horiz. % 7,721.88% 4,616.07% 3,992.41% 894.64% 1,007.14% 190.18% 100.00%
Tax Rate - % -0.03 % -1.29 % 4.59 % 23.25 % 44.99 % 42.45 % -
  QoQ % 0.00% 97.67% -128.10% -80.26% -48.32% 5.98% -
  Horiz. % 0.00% -0.07% -3.04% 10.81% 54.77% 105.98% 100.00%
Total Cost 18,602 24,550 2,794 7,967 72,423 29,190 8,316 71.12%
  QoQ % -24.23% 778.67% -64.93% -89.00% 148.11% 251.01% -
  Horiz. % 223.69% 295.21% 33.60% 95.80% 870.89% 351.01% 100.00%
Net Worth 293,171 306,286 244,121 209,325 193,037 198,731 195,245 31.16%
  QoQ % -4.28% 25.46% 16.62% 8.44% -2.87% 1.79% -
  Horiz. % 150.16% 156.87% 125.03% 107.21% 98.87% 101.79% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 293,171 306,286 244,121 209,325 193,037 198,731 195,245 31.16%
  QoQ % -4.28% 25.46% 16.62% 8.44% -2.87% 1.79% -
  Horiz. % 150.16% 156.87% 125.03% 107.21% 98.87% 101.79% 100.00%
NOSH 666,300 502,108 478,670 410,443 350,977 348,652 348,652 54.06%
  QoQ % 32.70% 4.90% 16.62% 16.94% 0.67% 0.00% -
  Horiz. % 191.11% 144.01% 137.29% 117.72% 100.67% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 48.18 % 29.60 % 73.61 % 21.02 % 3.11 % 1.36 % 3.07 % 527.89%
  QoQ % 62.77% -59.79% 250.19% 575.88% 128.68% -55.70% -
  Horiz. % 1,569.38% 964.17% 2,397.72% 684.69% 101.30% 44.30% 100.00%
ROE 5.90 % 3.38 % 3.66 % 0.96 % 1.17 % 0.21 % 0.11 % 1,325.70%
  QoQ % 74.56% -7.65% 281.25% -17.95% 457.14% 90.91% -
  Horiz. % 5,363.64% 3,072.73% 3,327.27% 872.73% 1,063.64% 190.91% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.39 6.95 2.21 2.46 21.30 8.49 2.46 68.78%
  QoQ % -22.45% 214.48% -10.16% -88.45% 150.88% 245.12% -
  Horiz. % 219.11% 282.52% 89.84% 100.00% 865.85% 345.12% 100.00%
EPS 2.60 2.06 1.87 0.49 0.64 0.12 0.06 1,136.55%
  QoQ % 26.21% 10.16% 281.63% -23.44% 433.33% 100.00% -
  Horiz. % 4,333.33% 3,433.33% 3,116.67% 816.67% 1,066.67% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.6100 0.5100 0.5100 0.5500 0.5700 0.5600 -14.86%
  QoQ % -27.87% 19.61% 0.00% -7.27% -3.51% 1.79% -
  Horiz. % 78.57% 108.93% 91.07% 91.07% 98.21% 101.79% 100.00%
Adjusted Per Share Value based on latest NOSH - 919,340
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.90 3.79 1.15 1.10 8.13 3.22 0.93 160.28%
  QoQ % 2.90% 229.57% 4.55% -86.47% 152.48% 246.24% -
  Horiz. % 419.35% 407.53% 123.66% 118.28% 874.19% 346.24% 100.00%
EPS 1.88 1.12 0.97 0.22 0.25 0.05 0.02 1,973.10%
  QoQ % 67.86% 15.46% 340.91% -12.00% 400.00% 150.00% -
  Horiz. % 9,400.00% 5,600.00% 4,850.00% 1,100.00% 1,250.00% 250.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3189 0.3332 0.2655 0.2277 0.2100 0.2162 0.2124 31.15%
  QoQ % -4.29% 25.50% 16.60% 8.43% -2.87% 1.79% -
  Horiz. % 150.14% 156.87% 125.00% 107.20% 98.87% 101.79% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.1500 0.0650 0.1000 0.1250 0.1400 0.1250 0.1050 -
P/RPS 2.78 0.94 4.52 5.09 0.66 1.47 4.27 -24.90%
  QoQ % 195.74% -79.20% -11.20% 671.21% -55.10% -65.57% -
  Horiz. % 65.11% 22.01% 105.85% 119.20% 15.46% 34.43% 100.00%
P/EPS 5.78 3.16 5.35 25.60 21.78 102.30 163.43 -89.25%
  QoQ % 82.91% -40.93% -79.10% 17.54% -78.71% -37.40% -
  Horiz. % 3.54% 1.93% 3.27% 15.66% 13.33% 62.60% 100.00%
EY 17.31 31.68 18.68 3.91 4.59 0.98 0.61 832.25%
  QoQ % -45.36% 69.59% 377.75% -14.81% 368.37% 60.66% -
  Horiz. % 2,837.70% 5,193.44% 3,062.30% 640.98% 752.46% 160.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.11 0.20 0.25 0.25 0.22 0.19 47.45%
  QoQ % 209.09% -45.00% -20.00% 0.00% 13.64% 15.79% -
  Horiz. % 178.95% 57.89% 105.26% 131.58% 131.58% 115.79% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 04/06/20 12/02/20 - 30/08/19 30/05/19 28/02/19 -
Price 0.1550 0.1750 0.1050 0.1050 0.1500 0.1300 0.1300 -
P/RPS 2.88 2.52 4.75 4.27 0.70 1.53 5.28 -33.27%
  QoQ % 14.29% -46.95% 11.24% 510.00% -54.25% -71.02% -
  Horiz. % 54.55% 47.73% 89.96% 80.87% 13.26% 28.98% 100.00%
P/EPS 5.97 8.50 5.62 21.51 23.34 106.40 202.34 -90.47%
  QoQ % -29.76% 51.25% -73.87% -7.84% -78.06% -47.42% -
  Horiz. % 2.95% 4.20% 2.78% 10.63% 11.54% 52.58% 100.00%
EY 16.75 11.77 17.79 4.65 4.29 0.94 0.49 955.55%
  QoQ % 42.31% -33.84% 282.58% 8.39% 356.38% 91.84% -
  Horiz. % 3,418.37% 2,402.04% 3,630.61% 948.98% 875.51% 191.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.29 0.21 0.21 0.27 0.23 0.23 32.33%
  QoQ % 20.69% 38.10% 0.00% -22.22% 17.39% 0.00% -
  Horiz. % 152.17% 126.09% 91.30% 91.30% 117.39% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 
Aisah123 http://aisahbintimohdliew.blogspot.com/2020/08/ages-part-dua.html
28/08/2020 1:55 PM
unclekyyisbest Fake news... SSM wont so stupid la. SSM shown name d. Or you indirectly say SSM stupid. Ignore fake post
28/08/2020 6:51 PM


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS