Highlights

[PRG] QoQ Quarter Result on 2020-06-30 [#2]

Stock [PRG]: PRG HOLDINGS BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -94.57%    YoY -     48.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 21,233 27,437 57,324 38,218 27,060 24,547 44,203 -38.69%
  QoQ % -22.61% -52.14% 49.99% 41.23% 10.24% -44.47% -
  Horiz. % 48.04% 62.07% 129.68% 86.46% 61.22% 55.53% 100.00%
PBT -2,498 -216 -45,535 -4,403 -7,076 -5,031 -5,413 -40.31%
  QoQ % -1,056.48% 99.53% -934.18% 37.78% -40.65% 7.06% -
  Horiz. % 46.15% 3.99% 841.22% 81.34% 130.72% 92.94% 100.00%
Tax -1,613 -371 -3,404 -357 -338 -330 -1,294 15.84%
  QoQ % -334.77% 89.10% -853.50% -5.62% -2.42% 74.50% -
  Horiz. % 124.65% 28.67% 263.06% 27.59% 26.12% 25.50% 100.00%
NP -4,111 -587 -48,939 -4,760 -7,414 -5,361 -6,707 -27.86%
  QoQ % -600.34% 98.80% -928.13% 35.80% -38.30% 20.07% -
  Horiz. % 61.29% 8.75% 729.67% 70.97% 110.54% 79.93% 100.00%
NP to SH -3,047 -1,566 -32,173 -3,941 -5,950 -4,125 -6,101 -37.08%
  QoQ % -94.57% 95.13% -716.37% 33.76% -44.24% 32.39% -
  Horiz. % 49.94% 25.67% 527.34% 64.60% 97.52% 67.61% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 25,344 28,024 106,263 42,978 34,474 29,908 50,910 -37.21%
  QoQ % -9.56% -73.63% 147.25% 24.67% 15.27% -41.25% -
  Horiz. % 49.78% 55.05% 208.73% 84.42% 67.72% 58.75% 100.00%
Net Worth 159,837 162,898 149,345 167,968 159,317 131,845 131,765 13.75%
  QoQ % -1.88% 9.07% -11.09% 5.43% 20.84% 0.06% -
  Horiz. % 121.30% 123.63% 113.34% 127.48% 120.91% 100.06% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 159,837 162,898 149,345 167,968 159,317 131,845 131,765 13.75%
  QoQ % -1.88% 9.07% -11.09% 5.43% 20.84% 0.06% -
  Horiz. % 121.30% 123.63% 113.34% 127.48% 120.91% 100.06% 100.00%
NOSH 415,701 414,712 377,041 360,525 324,939 322,993 309,600 21.73%
  QoQ % 0.24% 9.99% 4.58% 10.95% 0.60% 4.33% -
  Horiz. % 134.27% 133.95% 121.78% 116.45% 104.95% 104.33% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -19.36 % -2.14 % -85.37 % -12.45 % -27.40 % -21.84 % -15.17 % 17.67%
  QoQ % -804.67% 97.49% -585.70% 54.56% -25.46% -43.97% -
  Horiz. % 127.62% 14.11% 562.76% 82.07% 180.62% 143.97% 100.00%
ROE -1.91 % -0.96 % -21.54 % -2.35 % -3.73 % -3.13 % -4.63 % -44.61%
  QoQ % -98.96% 95.54% -816.60% 37.00% -19.17% 32.40% -
  Horiz. % 41.25% 20.73% 465.23% 50.76% 80.56% 67.60% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.11 6.62 15.20 10.60 8.33 7.60 14.28 -49.63%
  QoQ % -22.81% -56.45% 43.40% 27.25% 9.61% -46.78% -
  Horiz. % 35.78% 46.36% 106.44% 74.23% 58.33% 53.22% 100.00%
EPS -0.73 -0.39 -8.53 -1.09 -1.83 -1.31 -1.97 -48.44%
  QoQ % -87.18% 95.43% -682.57% 40.44% -39.69% 33.50% -
  Horiz. % 37.06% 19.80% 432.99% 55.33% 92.89% 66.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3845 0.3928 0.3961 0.4659 0.4903 0.4082 0.4256 -6.55%
  QoQ % -2.11% -0.83% -14.98% -4.98% 20.11% -4.09% -
  Horiz. % 90.34% 92.29% 93.07% 109.47% 115.20% 95.91% 100.00%
Adjusted Per Share Value based on latest NOSH - 429,857
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.94 6.38 13.34 8.89 6.30 5.71 10.28 -38.68%
  QoQ % -22.57% -52.17% 50.06% 41.11% 10.33% -44.46% -
  Horiz. % 48.05% 62.06% 129.77% 86.48% 61.28% 55.54% 100.00%
EPS -0.71 -0.36 -7.48 -0.92 -1.38 -0.96 -1.42 -37.03%
  QoQ % -97.22% 95.19% -713.04% 33.33% -43.75% 32.39% -
  Horiz. % 50.00% 25.35% 526.76% 64.79% 97.18% 67.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3718 0.3790 0.3474 0.3908 0.3706 0.3067 0.3065 13.75%
  QoQ % -1.90% 9.10% -11.11% 5.45% 20.83% 0.07% -
  Horiz. % 121.31% 123.65% 113.34% 127.50% 120.91% 100.07% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.1500 0.2300 0.6000 1.0800 0.7200 0.7400 0.7650 -
P/RPS 2.94 3.48 3.95 10.19 8.65 9.74 5.36 -33.02%
  QoQ % -15.52% -11.90% -61.24% 17.80% -11.19% 81.72% -
  Horiz. % 54.85% 64.93% 73.69% 190.11% 161.38% 181.72% 100.00%
P/EPS -20.46 -60.91 -7.03 -98.80 -39.32 -57.94 -38.82 -34.78%
  QoQ % 66.41% -766.43% 92.88% -151.27% 32.14% -49.25% -
  Horiz. % 52.70% 156.90% 18.11% 254.51% 101.29% 149.25% 100.00%
EY -4.89 -1.64 -14.22 -1.01 -2.54 -1.73 -2.58 53.21%
  QoQ % -198.17% 88.47% -1,307.92% 60.24% -46.82% 32.95% -
  Horiz. % 189.53% 63.57% 551.16% 39.15% 98.45% 67.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.59 1.51 2.32 1.47 1.81 1.80 -63.96%
  QoQ % -33.90% -60.93% -34.91% 57.82% -18.78% 0.56% -
  Horiz. % 21.67% 32.78% 83.89% 128.89% 81.67% 100.56% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 29/06/20 28/02/20 28/11/19 19/08/19 16/05/19 26/02/19 -
Price 0.1900 0.1500 0.5600 0.6100 0.5850 0.7050 0.7500 -
P/RPS 3.72 2.27 3.68 5.75 7.02 9.28 5.25 -20.54%
  QoQ % 63.88% -38.32% -36.00% -18.09% -24.35% 76.76% -
  Horiz. % 70.86% 43.24% 70.10% 109.52% 133.71% 176.76% 100.00%
P/EPS -25.92 -39.72 -6.56 -55.80 -31.95 -55.20 -38.06 -22.61%
  QoQ % 34.74% -505.49% 88.24% -74.65% 42.12% -45.03% -
  Horiz. % 68.10% 104.36% 17.24% 146.61% 83.95% 145.03% 100.00%
EY -3.86 -2.52 -15.24 -1.79 -3.13 -1.81 -2.63 29.18%
  QoQ % -53.17% 83.46% -751.40% 42.81% -72.93% 31.18% -
  Horiz. % 146.77% 95.82% 579.47% 68.06% 119.01% 68.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.38 1.41 1.31 1.19 1.73 1.76 -57.40%
  QoQ % 28.95% -73.05% 7.63% 10.08% -31.21% -1.70% -
  Horiz. % 27.84% 21.59% 80.11% 74.43% 67.61% 98.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS