Highlights

[ADVENTA] QoQ Quarter Result on 2019-12-31 [#4]

Stock [ADVENTA]: ADVENTA BHD
Announcement Date 27-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Dec-2019  [#4]
Profit Trend QoQ -     -121.37%    YoY -     76.46%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 14,466 46,373 13,674 11,642 9,522 9,249 8,486 42.56%
  QoQ % -68.81% 239.13% 17.45% 22.26% 2.95% 8.99% -
  Horiz. % 170.47% 546.46% 161.14% 137.19% 112.21% 108.99% 100.00%
PBT -5,227 1,579 908 -6,057 29,432 364 -435 422.25%
  QoQ % -431.03% 73.90% 114.99% -120.58% 7,985.71% 183.68% -
  Horiz. % 1,201.61% -362.99% -208.74% 1,392.41% -6,765.98% -83.68% 100.00%
Tax 0 12 -12 -546 685 -748 -794 -
  QoQ % 0.00% 200.00% 97.80% -179.71% 191.58% 5.79% -
  Horiz. % -0.00% -1.51% 1.51% 68.77% -86.27% 94.21% 100.00%
NP -5,227 1,591 896 -6,603 30,117 -384 -1,229 161.81%
  QoQ % -428.54% 77.57% 113.57% -121.92% 7,942.97% 68.76% -
  Horiz. % 425.31% -129.45% -72.90% 537.27% -2,450.53% 31.24% 100.00%
NP to SH -5,227 1,691 1,008 -6,457 30,211 -384 -1,229 161.81%
  QoQ % -409.11% 67.76% 115.61% -121.37% 7,967.45% 68.76% -
  Horiz. % 425.31% -137.59% -82.02% 525.39% -2,458.18% 31.24% 100.00%
Tax Rate - % -0.76 % 1.32 % - % -2.33 % 205.49 % - % -
  QoQ % 0.00% -157.58% 0.00% 0.00% -101.13% 0.00% -
  Horiz. % 0.00% -0.37% 0.64% 0.00% -1.13% 100.00% -
Total Cost 19,693 44,782 12,778 18,245 -20,595 9,633 9,715 59.96%
  QoQ % -56.02% 250.46% -29.96% 188.59% -313.80% -0.84% -
  Horiz. % 202.71% 460.96% 131.53% 187.80% -211.99% 99.16% 100.00%
Net Worth 64,170 70,281 67,225 35,140 82,504 53,475 53,475 12.89%
  QoQ % -8.70% 4.55% 91.30% -57.41% 54.29% 0.00% -
  Horiz. % 120.00% 131.43% 125.71% 65.71% 154.29% 100.00% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 10,695 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 64,170 70,281 67,225 35,140 82,504 53,475 53,475 12.89%
  QoQ % -8.70% 4.55% 91.30% -57.41% 54.29% 0.00% -
  Horiz. % 120.00% 131.43% 125.71% 65.71% 154.29% 100.00% 100.00%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -36.13 % 3.43 % 6.55 % -56.72 % 316.29 % -4.15 % -14.48 % 83.66%
  QoQ % -1,153.35% -47.63% 111.55% -117.93% 7,721.45% 71.34% -
  Horiz. % 249.52% -23.69% -45.23% 391.71% -2,184.32% 28.66% 100.00%
ROE -8.15 % 2.41 % 1.50 % -18.37 % 36.62 % -0.72 % -2.30 % 131.89%
  QoQ % -438.17% 60.67% 108.17% -150.16% 5,186.11% 68.70% -
  Horiz. % 354.35% -104.78% -65.22% 798.70% -1,592.17% 31.30% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.47 30.35 8.95 7.62 6.23 6.05 5.55 42.65%
  QoQ % -68.80% 239.11% 17.45% 22.31% 2.98% 9.01% -
  Horiz. % 170.63% 546.85% 161.26% 137.30% 112.25% 109.01% 100.00%
EPS -3.38 1.11 0.66 -4.23 19.77 -0.25 -0.80 160.66%
  QoQ % -404.50% 68.18% 115.60% -121.40% 8,008.00% 68.75% -
  Horiz. % 422.50% -138.75% -82.50% 528.75% -2,471.25% 31.25% 100.00%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.4200 0.4600 0.4400 0.2300 0.5400 0.3500 0.3500 12.89%
  QoQ % -8.70% 4.55% 91.30% -57.41% 54.29% 0.00% -
  Horiz. % 120.00% 131.43% 125.71% 65.71% 154.29% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 152,786
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.47 30.35 8.95 7.62 6.23 6.05 5.55 42.65%
  QoQ % -68.80% 239.11% 17.45% 22.31% 2.98% 9.01% -
  Horiz. % 170.63% 546.85% 161.26% 137.30% 112.25% 109.01% 100.00%
EPS -3.38 1.11 0.66 -4.23 19.77 -0.25 -0.80 160.66%
  QoQ % -404.50% 68.18% 115.60% -121.40% 8,008.00% 68.75% -
  Horiz. % 422.50% -138.75% -82.50% 528.75% -2,471.25% 31.25% 100.00%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.4200 0.4600 0.4400 0.2300 0.5400 0.3500 0.3500 12.89%
  QoQ % -8.70% 4.55% 91.30% -57.41% 54.29% 0.00% -
  Horiz. % 120.00% 131.43% 125.71% 65.71% 154.29% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.1600 1.5100 0.5050 0.6000 0.5050 0.4000 0.3550 -
P/RPS 22.81 4.98 5.64 7.87 8.10 6.61 6.39 133.03%
  QoQ % 358.03% -11.70% -28.34% -2.84% 22.54% 3.44% -
  Horiz. % 356.96% 77.93% 88.26% 123.16% 126.76% 103.44% 100.00%
P/EPS -63.14 136.43 76.54 -14.20 2.55 -159.15 -44.13 26.89%
  QoQ % -146.28% 78.25% 639.01% -656.86% 101.60% -260.64% -
  Horiz. % 143.08% -309.15% -173.44% 32.18% -5.78% 360.64% 100.00%
EY -1.58 0.73 1.31 -7.04 39.16 -0.63 -2.27 -21.41%
  QoQ % -316.44% -44.27% 118.61% -117.98% 6,315.87% 72.25% -
  Horiz. % 69.60% -32.16% -57.71% 310.13% -1,725.11% 27.75% 100.00%
DY 0.00 0.00 0.00 11.67 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 5.14 3.28 1.15 2.61 0.94 1.14 1.01 194.99%
  QoQ % 56.71% 185.22% -55.94% 177.66% -17.54% 12.87% -
  Horiz. % 508.91% 324.75% 113.86% 258.42% 93.07% 112.87% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 21/05/20 27/02/20 26/11/19 29/08/19 30/05/19 -
Price 2.0900 2.9500 1.0700 0.6400 0.5300 0.5350 0.4050 -
P/RPS 22.07 9.72 11.96 8.40 8.50 8.84 7.29 108.85%
  QoQ % 127.06% -18.73% 42.38% -1.18% -3.85% 21.26% -
  Horiz. % 302.74% 133.33% 164.06% 115.23% 116.60% 121.26% 100.00%
P/EPS -61.09 266.54 162.18 -15.14 2.68 -212.87 -50.35 13.72%
  QoQ % -122.92% 64.35% 1,171.20% -664.93% 101.26% -322.78% -
  Horiz. % 121.33% -529.37% -322.11% 30.07% -5.32% 422.78% 100.00%
EY -1.64 0.38 0.62 -6.60 37.31 -0.47 -1.99 -12.07%
  QoQ % -531.58% -38.71% 109.39% -117.69% 8,038.30% 76.38% -
  Horiz. % 82.41% -19.10% -31.16% 331.66% -1,874.87% 23.62% 100.00%
DY 0.00 0.00 0.00 10.94 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 4.98 6.41 2.43 2.78 0.98 1.53 1.16 163.45%
  QoQ % -22.31% 163.79% -12.59% 183.67% -35.95% 31.90% -
  Horiz. % 429.31% 552.59% 209.48% 239.66% 84.48% 131.90% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.060.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 GENM-C73 0.0050.00 
 PUC 0.150.00 
 WILLOW 0.4350.00 
 EAH-WE 0.0150.00 
 IRIS 0.350.00 
 TOPGLOV-C79 0.2250.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS