Highlights

[SUCCESS] QoQ Quarter Result on 2017-06-30 [#4]

Stock [SUCCESS]: SUCCESS TRANSFORMER CORP BHD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     19.56%    YoY -     2,906.30%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 76,159 92,941 82,002 92,194 91,352 110,353 101,971 -17.70%
  QoQ % -18.06% 13.34% -11.05% 0.92% -17.22% 8.22% -
  Horiz. % 74.69% 91.14% 80.42% 90.41% 89.59% 108.22% 100.00%
PBT 1,208 8,444 10,004 13,788 12,828 25,248 19,287 -84.26%
  QoQ % -85.69% -15.59% -27.44% 7.48% -49.19% 30.91% -
  Horiz. % 6.26% 43.78% 51.87% 71.49% 66.51% 130.91% 100.00%
Tax -1,051 -1,729 -2,209 -2,897 -2,784 -6,206 -4,968 -64.53%
  QoQ % 39.21% 21.73% 23.75% -4.06% 55.14% -24.92% -
  Horiz. % 21.16% 34.80% 44.46% 58.31% 56.04% 124.92% 100.00%
NP 157 6,715 7,795 10,891 10,044 19,042 14,319 -95.08%
  QoQ % -97.66% -13.86% -28.43% 8.43% -47.25% 32.98% -
  Horiz. % 1.10% 46.90% 54.44% 76.06% 70.14% 132.98% 100.00%
NP to SH 1,059 6,332 6,634 10,692 8,943 14,825 12,883 -81.12%
  QoQ % -83.28% -4.55% -37.95% 19.56% -39.68% 15.07% -
  Horiz. % 8.22% 49.15% 51.49% 82.99% 69.42% 115.07% 100.00%
Tax Rate 87.00 % 20.48 % 22.08 % 21.01 % 21.70 % 24.58 % 25.76 % 125.27%
  QoQ % 324.80% -7.25% 5.09% -3.18% -11.72% -4.58% -
  Horiz. % 337.73% 79.50% 85.71% 81.56% 84.24% 95.42% 100.00%
Total Cost 76,002 86,226 74,207 81,303 81,308 91,311 87,652 -9.08%
  QoQ % -11.86% 16.20% -8.73% -0.01% -10.95% 4.17% -
  Horiz. % 86.71% 98.37% 84.66% 92.76% 92.76% 104.17% 100.00%
Net Worth 351,800 351,800 346,883 307,963 298,615 290,551 275,081 17.84%
  QoQ % 0.00% 1.42% 12.64% 3.13% 2.78% 5.62% -
  Horiz. % 127.89% 127.89% 126.10% 111.95% 108.56% 105.62% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 3,639 - 5,839 - - 5,719 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 63.63% 0.00% 102.10% 0.00% 0.00% 100.00% -
Div Payout % 343.66 % - % 88.03 % - % - % 38.58 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 890.77% 0.00% 228.18% 0.00% 0.00% 100.00% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 351,800 351,800 346,883 307,963 298,615 290,551 275,081 17.84%
  QoQ % 0.00% 1.42% 12.64% 3.13% 2.78% 5.62% -
  Horiz. % 127.89% 127.89% 126.10% 111.95% 108.56% 105.62% 100.00%
NOSH 242,621 242,621 116,795 115,342 114,852 114,390 114,617 64.94%
  QoQ % 0.00% 107.73% 1.26% 0.43% 0.40% -0.20% -
  Horiz. % 211.68% 211.68% 101.90% 100.63% 100.20% 99.80% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.21 % 7.23 % 9.51 % 11.81 % 10.99 % 17.26 % 14.04 % -93.94%
  QoQ % -97.10% -23.97% -19.48% 7.46% -36.33% 22.93% -
  Horiz. % 1.50% 51.50% 67.74% 84.12% 78.28% 122.93% 100.00%
ROE 0.30 % 1.80 % 1.91 % 3.47 % 2.99 % 5.10 % 4.68 % -84.01%
  QoQ % -83.33% -5.76% -44.96% 16.05% -41.37% 8.97% -
  Horiz. % 6.41% 38.46% 40.81% 74.15% 63.89% 108.97% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 31.39 38.31 70.21 79.93 79.54 96.47 88.97 -50.10%
  QoQ % -18.06% -45.44% -12.16% 0.49% -17.55% 8.43% -
  Horiz. % 35.28% 43.06% 78.91% 89.84% 89.40% 108.43% 100.00%
EPS 0.44 2.61 5.68 8.41 7.79 12.96 11.24 -88.49%
  QoQ % -83.14% -54.05% -32.46% 7.96% -39.89% 15.30% -
  Horiz. % 3.91% 23.22% 50.53% 74.82% 69.31% 115.30% 100.00%
DPS 1.50 0.00 5.00 0.00 0.00 5.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 30.00% 0.00% 100.00% 0.00% 0.00% 100.00% -
NAPS 1.4500 1.4500 2.9700 2.6700 2.6000 2.5400 2.4000 -28.56%
  QoQ % 0.00% -51.18% 11.24% 2.69% 2.36% 5.83% -
  Horiz. % 60.42% 60.42% 123.75% 111.25% 108.33% 105.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 249,877
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 30.48 37.19 32.82 36.90 36.56 44.16 40.81 -17.70%
  QoQ % -18.04% 13.32% -11.06% 0.93% -17.21% 8.21% -
  Horiz. % 74.69% 91.13% 80.42% 90.42% 89.59% 108.21% 100.00%
EPS 0.42 2.53 2.65 4.28 3.58 5.93 5.16 -81.25%
  QoQ % -83.40% -4.53% -38.08% 19.55% -39.63% 14.92% -
  Horiz. % 8.14% 49.03% 51.36% 82.95% 69.38% 114.92% 100.00%
DPS 1.46 0.00 2.34 0.00 0.00 2.29 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 63.76% 0.00% 102.18% 0.00% 0.00% 100.00% -
NAPS 1.4079 1.4079 1.3882 1.2325 1.1950 1.1628 1.1009 17.84%
  QoQ % 0.00% 1.42% 12.63% 3.14% 2.77% 5.62% -
  Horiz. % 127.89% 127.89% 126.10% 111.95% 108.55% 105.62% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.8600 1.2000 3.3000 3.6100 3.0500 2.0200 1.8000 -
P/RPS 2.74 3.13 4.70 4.52 3.83 2.09 2.02 22.56%
  QoQ % -12.46% -33.40% 3.98% 18.02% 83.25% 3.47% -
  Horiz. % 135.64% 154.95% 232.67% 223.76% 189.60% 103.47% 100.00%
P/EPS 197.03 45.98 58.10 38.94 39.17 15.59 16.01 433.86%
  QoQ % 328.51% -20.86% 49.20% -0.59% 151.25% -2.62% -
  Horiz. % 1,230.67% 287.20% 362.90% 243.22% 244.66% 97.38% 100.00%
EY 0.51 2.17 1.72 2.57 2.55 6.42 6.24 -81.20%
  QoQ % -76.50% 26.16% -33.07% 0.78% -60.28% 2.88% -
  Horiz. % 8.17% 34.78% 27.56% 41.19% 40.87% 102.88% 100.00%
DY 1.74 0.00 1.52 0.00 0.00 2.48 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 70.16% 0.00% 61.29% 0.00% 0.00% 100.00% -
P/NAPS 0.59 0.83 1.11 1.35 1.17 0.80 0.75 -14.80%
  QoQ % -28.92% -25.23% -17.78% 15.38% 46.25% 6.67% -
  Horiz. % 78.67% 110.67% 148.00% 180.00% 156.00% 106.67% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 29/11/17 30/08/17 29/05/17 23/02/17 28/11/16 -
Price 1.0000 1.0500 3.2000 3.6700 4.0000 2.8900 1.9700 -
P/RPS 3.19 2.74 4.56 4.59 5.03 3.00 2.21 27.75%
  QoQ % 16.42% -39.91% -0.65% -8.75% 67.67% 35.75% -
  Horiz. % 144.34% 123.98% 206.33% 207.69% 227.60% 135.75% 100.00%
P/EPS 229.10 40.23 56.34 39.59 51.37 22.30 17.53 455.70%
  QoQ % 469.48% -28.59% 42.31% -22.93% 130.36% 27.21% -
  Horiz. % 1,306.90% 229.49% 321.39% 225.84% 293.04% 127.21% 100.00%
EY 0.44 2.49 1.78 2.53 1.95 4.48 5.71 -81.92%
  QoQ % -82.33% 39.89% -29.64% 29.74% -56.47% -21.54% -
  Horiz. % 7.71% 43.61% 31.17% 44.31% 34.15% 78.46% 100.00%
DY 1.50 0.00 1.56 0.00 0.00 1.73 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 86.71% 0.00% 90.17% 0.00% 0.00% 100.00% -
P/NAPS 0.69 0.72 1.08 1.37 1.54 1.14 0.82 -10.88%
  QoQ % -4.17% -33.33% -21.17% -11.04% 35.09% 39.02% -
  Horiz. % 84.15% 87.80% 131.71% 167.07% 187.80% 139.02% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS