Highlights

[KAWAN] QoQ Quarter Result on 2020-06-30 [#2]

Stock [KAWAN]: KAWAN FOOD BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     34.07%    YoY -     222.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 79,334 53,641 56,397 50,148 57,212 50,324 52,820 31.18%
  QoQ % 47.90% -4.89% 12.46% -12.35% 13.69% -4.73% -
  Horiz. % 150.20% 101.55% 106.77% 94.94% 108.32% 95.27% 100.00%
PBT 10,882 7,484 6,535 3,267 3,513 2,071 10,199 4.42%
  QoQ % 45.40% 14.52% 100.03% -7.00% 69.63% -79.69% -
  Horiz. % 106.70% 73.38% 64.07% 32.03% 34.44% 20.31% 100.00%
Tax -2,065 -885 -1,678 -724 -766 -496 -3,962 -35.26%
  QoQ % -133.33% 47.26% -131.77% 5.48% -54.44% 87.48% -
  Horiz. % 52.12% 22.34% 42.35% 18.27% 19.33% 12.52% 100.00%
NP 8,817 6,599 4,857 2,543 2,747 1,575 6,237 25.99%
  QoQ % 33.61% 35.87% 90.99% -7.43% 74.41% -74.75% -
  Horiz. % 141.37% 105.80% 77.87% 40.77% 44.04% 25.25% 100.00%
NP to SH 8,847 6,599 4,888 2,543 2,747 1,575 6,237 26.27%
  QoQ % 34.07% 35.00% 92.21% -7.43% 74.41% -74.75% -
  Horiz. % 141.85% 105.80% 78.37% 40.77% 44.04% 25.25% 100.00%
Tax Rate 18.98 % 11.83 % 25.68 % 22.16 % 21.80 % 23.95 % 38.85 % -38.00%
  QoQ % 60.44% -53.93% 15.88% 1.65% -8.98% -38.35% -
  Horiz. % 48.85% 30.45% 66.10% 57.04% 56.11% 61.65% 100.00%
Total Cost 70,517 47,042 51,540 47,605 54,465 48,749 46,583 31.87%
  QoQ % 49.90% -8.73% 8.27% -12.60% 11.73% 4.65% -
  Horiz. % 151.38% 100.99% 110.64% 102.19% 116.92% 104.65% 100.00%
Net Worth 334,353 323,567 323,567 319,972 316,377 312,782 323,567 2.21%
  QoQ % 3.33% 0.00% 1.12% 1.14% 1.15% -3.33% -
  Horiz. % 103.33% 100.00% 100.00% 98.89% 97.78% 96.67% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 8,987 - - - 8,987 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % 136.20 % - % - % - % 570.67 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 23.87% 0.00% 0.00% 0.00% 100.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 334,353 323,567 323,567 319,972 316,377 312,782 323,567 2.21%
  QoQ % 3.33% 0.00% 1.12% 1.14% 1.15% -3.33% -
  Horiz. % 103.33% 100.00% 100.00% 98.89% 97.78% 96.67% 100.00%
NOSH 359,519 359,519 359,519 359,519 359,519 359,519 359,519 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 11.11 % 12.30 % 8.61 % 5.07 % 4.80 % 3.13 % 11.81 % -4.00%
  QoQ % -9.67% 42.86% 69.82% 5.62% 53.35% -73.50% -
  Horiz. % 94.07% 104.15% 72.90% 42.93% 40.64% 26.50% 100.00%
ROE 2.65 % 2.04 % 1.51 % 0.79 % 0.87 % 0.50 % 1.93 % 23.56%
  QoQ % 29.90% 35.10% 91.14% -9.20% 74.00% -74.09% -
  Horiz. % 137.31% 105.70% 78.24% 40.93% 45.08% 25.91% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 22.07 14.92 15.69 13.95 15.91 14.00 14.69 31.21%
  QoQ % 47.92% -4.91% 12.47% -12.32% 13.64% -4.70% -
  Horiz. % 150.24% 101.57% 106.81% 94.96% 108.30% 95.30% 100.00%
EPS 2.46 1.84 1.36 0.75 0.76 0.44 1.73 26.48%
  QoQ % 33.70% 35.29% 81.33% -1.32% 72.73% -74.57% -
  Horiz. % 142.20% 106.36% 78.61% 43.35% 43.93% 25.43% 100.00%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.9300 0.9000 0.9000 0.8900 0.8800 0.8700 0.9000 2.21%
  QoQ % 3.33% 0.00% 1.12% 1.14% 1.15% -3.33% -
  Horiz. % 103.33% 100.00% 100.00% 98.89% 97.78% 96.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 359,519
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 22.07 14.92 15.69 13.95 15.91 14.00 14.69 31.21%
  QoQ % 47.92% -4.91% 12.47% -12.32% 13.64% -4.70% -
  Horiz. % 150.24% 101.57% 106.81% 94.96% 108.30% 95.30% 100.00%
EPS 2.46 1.84 1.36 0.75 0.76 0.44 1.73 26.48%
  QoQ % 33.70% 35.29% 81.33% -1.32% 72.73% -74.57% -
  Horiz. % 142.20% 106.36% 78.61% 43.35% 43.93% 25.43% 100.00%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.9300 0.9000 0.9000 0.8900 0.8800 0.8700 0.9000 2.21%
  QoQ % 3.33% 0.00% 1.12% 1.14% 1.15% -3.33% -
  Horiz. % 103.33% 100.00% 100.00% 98.89% 97.78% 96.67% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.7700 1.0400 1.3900 1.2200 1.3400 1.6800 1.9100 -
P/RPS 8.02 6.97 8.86 8.75 8.42 12.00 13.00 -27.55%
  QoQ % 15.06% -21.33% 1.26% 3.92% -29.83% -7.69% -
  Horiz. % 61.69% 53.62% 68.15% 67.31% 64.77% 92.31% 100.00%
P/EPS 71.93 56.66 102.24 172.48 175.38 383.49 110.10 -24.73%
  QoQ % 26.95% -44.58% -40.72% -1.65% -54.27% 248.31% -
  Horiz. % 65.33% 51.46% 92.86% 156.66% 159.29% 348.31% 100.00%
EY 1.39 1.76 0.98 0.58 0.57 0.26 0.91 32.67%
  QoQ % -21.02% 79.59% 68.97% 1.75% 119.23% -71.43% -
  Horiz. % 152.75% 193.41% 107.69% 63.74% 62.64% 28.57% 100.00%
DY 0.00 2.40 0.00 0.00 0.00 1.49 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 161.07% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 1.90 1.16 1.54 1.37 1.52 1.93 2.12 -7.05%
  QoQ % 63.79% -24.68% 12.41% -9.87% -21.24% -8.96% -
  Horiz. % 89.62% 54.72% 72.64% 64.62% 71.70% 91.04% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 28/05/20 26/02/20 26/11/19 27/08/19 30/05/19 28/02/19 -
Price 2.6900 1.7000 1.3000 1.5700 1.2100 1.4000 1.6500 -
P/RPS 12.19 11.39 8.29 11.26 7.60 10.00 11.23 5.63%
  QoQ % 7.02% 37.39% -26.38% 48.16% -24.00% -10.95% -
  Horiz. % 108.55% 101.42% 73.82% 100.27% 67.68% 89.05% 100.00%
P/EPS 109.31 92.62 95.62 221.96 158.36 319.57 95.11 9.73%
  QoQ % 18.02% -3.14% -56.92% 40.16% -50.45% 236.00% -
  Horiz. % 114.93% 97.38% 100.54% 233.37% 166.50% 336.00% 100.00%
EY 0.91 1.08 1.05 0.45 0.63 0.31 1.05 -9.11%
  QoQ % -15.74% 2.86% 133.33% -28.57% 103.23% -70.48% -
  Horiz. % 86.67% 102.86% 100.00% 42.86% 60.00% 29.52% 100.00%
DY 0.00 1.47 0.00 0.00 0.00 1.79 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 82.12% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 2.89 1.89 1.44 1.76 1.38 1.61 1.83 35.65%
  QoQ % 52.91% 31.25% -18.18% 27.54% -14.29% -12.02% -
  Horiz. % 157.92% 103.28% 78.69% 96.17% 75.41% 87.98% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS