Highlights

[MINETEC] QoQ Quarter Result on 2020-06-30 [#1]

Stock [MINETEC]: MINETECH RESOURCES BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     78.16%    YoY -     -107.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 9,619 21,686 19,198 18,545 28,165 30,775 38,595 -60.43%
  QoQ % -55.64% 12.96% 3.52% -34.16% -8.48% -20.26% -
  Horiz. % 24.92% 56.19% 49.74% 48.05% 72.98% 79.74% 100.00%
PBT -2,877 -11,079 459 1,017 -583 -9,992 -2,002 27.37%
  QoQ % 74.03% -2,513.73% -54.87% 274.44% 94.17% -399.10% -
  Horiz. % 143.71% 553.40% -22.93% -50.80% 29.12% 499.10% 100.00%
Tax -36 -404 -234 -184 -693 -600 -289 -75.09%
  QoQ % 91.09% -72.65% -27.17% 73.45% -15.50% -107.61% -
  Horiz. % 12.46% 139.79% 80.97% 63.67% 239.79% 207.61% 100.00%
NP -2,913 -11,483 225 833 -1,276 -10,592 -2,291 17.38%
  QoQ % 74.63% -5,203.56% -72.99% 165.28% 87.95% -362.33% -
  Horiz. % 127.15% 501.22% -9.82% -36.36% 55.70% 462.33% 100.00%
NP to SH -2,530 -11,584 1,180 492 -1,221 -10,643 -2,192 10.04%
  QoQ % 78.16% -1,081.69% 139.84% 140.29% 88.53% -385.54% -
  Horiz. % 115.42% 528.47% -53.83% -22.45% 55.70% 485.54% 100.00%
Tax Rate - % - % 50.98 % 18.09 % - % - % - % -
  QoQ % 0.00% 0.00% 181.81% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 281.81% 100.00% - - -
Total Cost 12,532 33,169 18,973 17,712 29,441 41,367 40,886 -54.57%
  QoQ % -62.22% 74.82% 7.12% -39.84% -28.83% 1.18% -
  Horiz. % 30.65% 81.13% 46.40% 43.32% 72.01% 101.18% 100.00%
Net Worth 74,731 61,704 73,725 73,725 73,725 58,525 65,841 8.82%
  QoQ % 21.11% -16.31% 0.00% 0.00% 25.97% -11.11% -
  Horiz. % 113.50% 93.72% 111.97% 111.97% 111.97% 88.89% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 74,731 61,704 73,725 73,725 73,725 58,525 65,841 8.82%
  QoQ % 21.11% -16.31% 0.00% 0.00% 25.97% -11.11% -
  Horiz. % 113.50% 93.72% 111.97% 111.97% 111.97% 88.89% 100.00%
NOSH 1,067,595 881,495 921,574 921,574 921,574 731,575 731,575 28.69%
  QoQ % 21.11% -4.35% 0.00% 0.00% 25.97% 0.00% -
  Horiz. % 145.93% 120.49% 125.97% 125.97% 125.97% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -30.28 % -52.95 % 1.17 % 4.49 % -4.53 % -34.42 % -5.94 % 196.49%
  QoQ % 42.81% -4,625.64% -73.94% 199.12% 86.84% -479.46% -
  Horiz. % 509.76% 891.41% -19.70% -75.59% 76.26% 579.46% 100.00%
ROE -3.39 % -18.77 % 1.60 % 0.67 % -1.66 % -18.19 % -3.33 % 1.20%
  QoQ % 81.94% -1,273.13% 138.81% 140.36% 90.87% -446.25% -
  Horiz. % 101.80% 563.66% -48.05% -20.12% 49.85% 546.25% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.90 2.46 2.08 2.01 3.06 4.21 5.28 -69.29%
  QoQ % -63.41% 18.27% 3.48% -34.31% -27.32% -20.27% -
  Horiz. % 17.05% 46.59% 39.39% 38.07% 57.95% 79.73% 100.00%
EPS -0.24 -1.31 0.13 0.05 -0.13 -1.46 -0.30 -13.83%
  QoQ % 81.68% -1,107.69% 160.00% 138.46% 91.10% -386.67% -
  Horiz. % 80.00% 436.67% -43.33% -16.67% 43.33% 486.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0700 0.0700 0.0800 0.0800 0.0800 0.0800 0.0900 -15.44%
  QoQ % 0.00% -12.50% 0.00% 0.00% 0.00% -11.11% -
  Horiz. % 77.78% 77.78% 88.89% 88.89% 88.89% 88.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,165,613
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.83 1.86 1.65 1.59 2.42 2.64 3.31 -60.27%
  QoQ % -55.38% 12.73% 3.77% -34.30% -8.33% -20.24% -
  Horiz. % 25.08% 56.19% 49.85% 48.04% 73.11% 79.76% 100.00%
EPS -0.22 -0.99 0.10 0.04 -0.10 -0.91 -0.19 10.28%
  QoQ % 77.78% -1,090.00% 150.00% 140.00% 89.01% -378.95% -
  Horiz. % 115.79% 521.05% -52.63% -21.05% 52.63% 478.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0641 0.0529 0.0633 0.0633 0.0633 0.0502 0.0565 8.79%
  QoQ % 21.17% -16.43% 0.00% 0.00% 26.10% -11.15% -
  Horiz. % 113.45% 93.63% 112.04% 112.04% 112.04% 88.85% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.2650 0.1250 0.0850 0.0550 0.0550 0.0550 0.0500 -
P/RPS 29.41 5.08 4.08 2.73 1.80 1.31 0.95 888.00%
  QoQ % 478.94% 24.51% 49.45% 51.67% 37.40% 37.89% -
  Horiz. % 3,095.79% 534.74% 429.47% 287.37% 189.47% 137.89% 100.00%
P/EPS -111.82 -9.51 66.38 103.02 -41.51 -3.78 -16.69 255.81%
  QoQ % -1,075.81% -114.33% -35.57% 348.18% -998.15% 77.35% -
  Horiz. % 669.98% 56.98% -397.72% -617.26% 248.71% 22.65% 100.00%
EY -0.89 -10.51 1.51 0.97 -2.41 -26.45 -5.99 -71.98%
  QoQ % 91.53% -796.03% 55.67% 140.25% 90.89% -341.57% -
  Horiz. % 14.86% 175.46% -25.21% -16.19% 40.23% 441.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.79 1.79 1.06 0.69 0.69 0.69 0.56 258.21%
  QoQ % 111.73% 68.87% 53.62% 0.00% 0.00% 23.21% -
  Horiz. % 676.79% 319.64% 189.29% 123.21% 123.21% 123.21% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 26/02/20 27/11/19 28/08/19 31/05/19 27/02/19 -
Price 0.2650 0.2650 0.1200 0.0900 0.0500 0.0600 0.0550 -
P/RPS 29.41 10.77 5.76 4.47 1.64 1.43 1.04 830.09%
  QoQ % 173.07% 86.98% 28.86% 172.56% 14.69% 37.50% -
  Horiz. % 2,827.88% 1,035.58% 553.85% 429.81% 157.69% 137.50% 100.00%
P/EPS -111.82 -20.17 93.72 168.58 -37.74 -4.12 -18.36 233.87%
  QoQ % -454.39% -121.52% -44.41% 546.69% -816.02% 77.56% -
  Horiz. % 609.04% 109.86% -510.46% -918.19% 205.56% 22.44% 100.00%
EY -0.89 -4.96 1.07 0.59 -2.65 -24.25 -5.45 -70.16%
  QoQ % 82.06% -563.55% 81.36% 122.26% 89.07% -344.95% -
  Horiz. % 16.33% 91.01% -19.63% -10.83% 48.62% 444.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.79 3.79 1.50 1.13 0.63 0.75 0.61 238.34%
  QoQ % 0.00% 152.67% 32.74% 79.37% -16.00% 22.95% -
  Horiz. % 621.31% 621.31% 245.90% 185.25% 103.28% 122.95% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS