Highlights

[T7GLOBAL] QoQ Quarter Result on 2020-06-30 [#2]

Stock [T7GLOBAL]: T7 GLOBAL BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     203.93%    YoY -     1,005.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 36,387 48,775 61,221 66,338 48,463 56,266 44,874 -13.05%
  QoQ % -25.40% -20.33% -7.71% 36.88% -13.87% 25.39% -
  Horiz. % 81.09% 108.69% 136.43% 147.83% 108.00% 125.39% 100.00%
PBT 1,096 1,431 3,058 1,235 1,863 1,887 2,958 -48.44%
  QoQ % -23.41% -53.20% 147.61% -33.71% -1.27% -36.21% -
  Horiz. % 37.05% 48.38% 103.38% 41.75% 62.98% 63.79% 100.00%
Tax -278 -288 4,343 1,298 -540 -758 1,825 -
  QoQ % 3.47% -106.63% 234.59% 340.37% 28.76% -141.53% -
  Horiz. % -15.23% -15.78% 237.97% 71.12% -29.59% -41.53% 100.00%
NP 818 1,143 7,401 2,533 1,323 1,129 4,783 -69.22%
  QoQ % -28.43% -84.56% 192.18% 91.46% 17.18% -76.40% -
  Horiz. % 17.10% 23.90% 154.74% 52.96% 27.66% 23.60% 100.00%
NP to SH 1,006 331 6,702 105 91 219 3,374 -55.40%
  QoQ % 203.93% -95.06% 6,282.86% 15.38% -58.45% -93.51% -
  Horiz. % 29.82% 9.81% 198.64% 3.11% 2.70% 6.49% 100.00%
Tax Rate 25.36 % 20.13 % -142.02 % -105.10 % 28.99 % 40.17 % -61.70 % -
  QoQ % 25.98% 114.17% -35.13% -462.54% -27.83% 165.11% -
  Horiz. % -41.10% -32.63% 230.18% 170.34% -46.99% -65.11% 100.00%
Total Cost 35,569 47,632 53,820 63,805 47,140 55,137 40,091 -7.68%
  QoQ % -25.33% -11.50% -15.65% 35.35% -14.50% 37.53% -
  Horiz. % 88.72% 118.81% 134.24% 159.15% 117.58% 137.53% 100.00%
Net Worth 210,947 210,003 197,103 194,242 176,295 144,198 140,272 31.29%
  QoQ % 0.45% 6.54% 1.47% 10.18% 22.26% 2.80% -
  Horiz. % 150.38% 149.71% 140.52% 138.48% 125.68% 102.80% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 210,947 210,003 197,103 194,242 176,295 144,198 140,272 31.29%
  QoQ % 0.45% 6.54% 1.47% 10.18% 22.26% 2.80% -
  Horiz. % 150.38% 149.71% 140.52% 138.48% 125.68% 102.80% 100.00%
NOSH 514,506 500,008 492,759 451,727 452,040 411,997 412,565 15.88%
  QoQ % 2.90% 1.47% 9.08% -0.07% 9.72% -0.14% -
  Horiz. % 124.71% 121.19% 119.44% 109.49% 109.57% 99.86% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2.25 % 2.34 % 12.09 % 3.82 % 2.73 % 2.01 % 10.66 % -64.58%
  QoQ % -3.85% -80.65% 216.49% 39.93% 35.82% -81.14% -
  Horiz. % 21.11% 21.95% 113.41% 35.83% 25.61% 18.86% 100.00%
ROE 0.48 % 0.16 % 3.40 % 0.05 % 0.05 % 0.15 % 2.41 % -65.93%
  QoQ % 200.00% -95.29% 6,700.00% 0.00% -66.67% -93.78% -
  Horiz. % 19.92% 6.64% 141.08% 2.07% 2.07% 6.22% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.07 9.75 12.42 14.69 10.72 13.66 10.88 -25.00%
  QoQ % -27.49% -21.50% -15.45% 37.03% -21.52% 25.55% -
  Horiz. % 64.98% 89.61% 114.15% 135.02% 98.53% 125.55% 100.00%
EPS 0.16 0.23 1.50 0.56 0.29 0.27 1.16 -73.34%
  QoQ % -30.43% -84.67% 167.86% 93.10% 7.41% -76.72% -
  Horiz. % 13.79% 19.83% 129.31% 48.28% 25.00% 23.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4100 0.4200 0.4000 0.4300 0.3900 0.3500 0.3400 13.31%
  QoQ % -2.38% 5.00% -6.98% 10.26% 11.43% 2.94% -
  Horiz. % 120.59% 123.53% 117.65% 126.47% 114.71% 102.94% 100.00%
Adjusted Per Share Value based on latest NOSH - 531,854
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.84 9.17 11.51 12.47 9.11 10.58 8.44 -13.09%
  QoQ % -25.41% -20.33% -7.70% 36.88% -13.89% 25.36% -
  Horiz. % 81.04% 108.65% 136.37% 147.75% 107.94% 125.36% 100.00%
EPS 0.19 0.06 1.26 0.02 0.02 0.04 0.63 -55.06%
  QoQ % 216.67% -95.24% 6,200.00% 0.00% -50.00% -93.65% -
  Horiz. % 30.16% 9.52% 200.00% 3.17% 3.17% 6.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3966 0.3949 0.3706 0.3652 0.3315 0.2711 0.2637 31.30%
  QoQ % 0.43% 6.56% 1.48% 10.17% 22.28% 2.81% -
  Horiz. % 150.40% 149.75% 140.54% 138.49% 125.71% 102.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.3850 0.3100 0.4550 0.4400 0.4400 0.5350 0.3200 -
P/RPS 5.44 3.18 3.66 3.00 4.10 3.92 2.94 50.78%
  QoQ % 71.07% -13.11% 22.00% -26.83% 4.59% 33.33% -
  Horiz. % 185.03% 108.16% 124.49% 102.04% 139.46% 133.33% 100.00%
P/EPS 196.90 468.29 33.45 1,892.95 2,185.69 1,006.48 39.13 193.94%
  QoQ % -57.95% 1,299.97% -98.23% -13.39% 117.16% 2,472.14% -
  Horiz. % 503.19% 1,196.75% 85.48% 4,837.59% 5,585.71% 2,572.14% 100.00%
EY 0.51 0.21 2.99 0.05 0.05 0.10 2.56 -65.92%
  QoQ % 142.86% -92.98% 5,880.00% 0.00% -50.00% -96.09% -
  Horiz. % 19.92% 8.20% 116.80% 1.95% 1.95% 3.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.94 0.74 1.14 1.02 1.13 1.53 0.94 -
  QoQ % 27.03% -35.09% 11.76% -9.73% -26.14% 62.77% -
  Horiz. % 100.00% 78.72% 121.28% 108.51% 120.21% 162.77% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 30/06/20 28/02/20 28/11/19 28/08/19 28/05/19 04/03/19 -
Price 0.4000 0.3800 0.4150 0.4500 0.4650 0.4400 0.4900 -
P/RPS 5.66 3.90 3.34 3.06 4.34 3.22 4.50 16.54%
  QoQ % 45.13% 16.77% 9.15% -29.49% 34.78% -28.44% -
  Horiz. % 125.78% 86.67% 74.22% 68.00% 96.44% 71.56% 100.00%
P/EPS 204.57 574.03 30.51 1,935.97 2,309.87 827.76 59.92 126.90%
  QoQ % -64.36% 1,781.45% -98.42% -16.19% 179.05% 1,281.44% -
  Horiz. % 341.41% 957.99% 50.92% 3,230.92% 3,854.92% 1,381.44% 100.00%
EY 0.49 0.17 3.28 0.05 0.04 0.12 1.67 -55.88%
  QoQ % 188.24% -94.82% 6,460.00% 25.00% -66.67% -92.81% -
  Horiz. % 29.34% 10.18% 196.41% 2.99% 2.40% 7.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 0.90 1.04 1.05 1.19 1.26 1.44 -22.65%
  QoQ % 8.89% -13.46% -0.95% -11.76% -5.56% -12.50% -
  Horiz. % 68.06% 62.50% 72.22% 72.92% 82.64% 87.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS