Highlights

[ASIABRN] QoQ Quarter Result on 2020-06-30 [#1]

Stock [ASIABRN]: ASIA BRANDS BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     520.80%    YoY -     -7.78%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 34,694 37,840 46,262 41,031 48,315 41,261 41,776 -11.66%
  QoQ % -8.31% -18.21% 12.75% -15.08% 17.10% -1.23% -
  Horiz. % 83.05% 90.58% 110.74% 98.22% 115.65% 98.77% 100.00%
PBT 4,291 -999 3,747 1,594 5,117 2,047 1,861 74.62%
  QoQ % 529.53% -126.66% 135.07% -68.85% 149.98% 9.99% -
  Horiz. % 230.57% -53.68% 201.34% 85.65% 274.96% 109.99% 100.00%
Tax -62 -6 -138 -270 -531 -469 -489 -74.79%
  QoQ % -933.33% 95.65% 48.89% 49.15% -13.22% 4.09% -
  Horiz. % 12.68% 1.23% 28.22% 55.21% 108.59% 95.91% 100.00%
NP 4,229 -1,005 3,609 1,324 4,586 1,578 1,372 111.94%
  QoQ % 520.80% -127.85% 172.58% -71.13% 190.62% 15.01% -
  Horiz. % 308.24% -73.25% 263.05% 96.50% 334.26% 115.01% 100.00%
NP to SH 4,229 -1,005 3,609 1,324 4,586 1,578 1,372 111.94%
  QoQ % 520.80% -127.85% 172.58% -71.13% 190.62% 15.01% -
  Horiz. % 308.24% -73.25% 263.05% 96.50% 334.26% 115.01% 100.00%
Tax Rate 1.44 % - % 3.68 % 16.94 % 10.38 % 22.91 % 26.28 % -85.60%
  QoQ % 0.00% 0.00% -78.28% 63.20% -54.69% -12.82% -
  Horiz. % 5.48% 0.00% 14.00% 64.46% 39.50% 87.18% 100.00%
Total Cost 30,465 38,845 42,653 39,707 43,729 39,683 40,404 -17.17%
  QoQ % -21.57% -8.93% 7.42% -9.20% 10.20% -1.78% -
  Horiz. % 75.40% 96.14% 105.57% 98.27% 108.23% 98.22% 100.00%
Net Worth 202,403 197,750 200,076 195,423 193,097 83,380 147,731 23.38%
  QoQ % 2.35% -1.16% 2.38% 1.20% 131.59% -43.56% -
  Horiz. % 137.01% 133.86% 135.43% 132.28% 130.71% 56.44% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 202,403 197,750 200,076 195,423 193,097 83,380 147,731 23.38%
  QoQ % 2.35% -1.16% 2.38% 1.20% 131.59% -43.56% -
  Horiz. % 137.01% 133.86% 135.43% 132.28% 130.71% 56.44% 100.00%
NOSH 232,647 232,647 232,647 232,647 232,647 102,938 116,323 58.81%
  QoQ % 0.00% 0.00% 0.00% 0.00% 126.01% -11.51% -
  Horiz. % 200.00% 200.00% 200.00% 200.00% 200.00% 88.49% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 12.19 % -2.66 % 7.80 % 3.23 % 9.49 % 3.82 % 3.28 % 140.12%
  QoQ % 558.27% -134.10% 141.49% -65.96% 148.43% 16.46% -
  Horiz. % 371.65% -81.10% 237.80% 98.48% 289.33% 116.46% 100.00%
ROE 2.09 % -0.51 % 1.80 % 0.68 % 2.37 % 1.89 % 0.93 % 71.66%
  QoQ % 509.80% -128.33% 164.71% -71.31% 25.40% 103.23% -
  Horiz. % 224.73% -54.84% 193.55% 73.12% 254.84% 203.23% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 14.91 16.26 19.89 17.64 20.77 40.08 35.91 -44.37%
  QoQ % -8.30% -18.25% 12.76% -15.07% -48.18% 11.61% -
  Horiz. % 41.52% 45.28% 55.39% 49.12% 57.84% 111.61% 100.00%
EPS 1.82 -0.43 1.55 0.57 1.97 1.12 1.18 33.53%
  QoQ % 523.26% -127.74% 171.93% -71.07% 75.89% -5.08% -
  Horiz. % 154.24% -36.44% 131.36% 48.31% 166.95% 94.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8700 0.8500 0.8600 0.8400 0.8300 0.8100 1.2700 -22.31%
  QoQ % 2.35% -1.16% 2.38% 1.20% 2.47% -36.22% -
  Horiz. % 68.50% 66.93% 67.72% 66.14% 65.35% 63.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 232,647
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 14.91 16.26 19.89 17.64 20.77 17.74 17.96 -11.68%
  QoQ % -8.30% -18.25% 12.76% -15.07% 17.08% -1.22% -
  Horiz. % 83.02% 90.53% 110.75% 98.22% 115.65% 98.78% 100.00%
EPS 1.82 -0.43 1.55 0.57 1.97 0.68 0.59 112.05%
  QoQ % 523.26% -127.74% 171.93% -71.07% 189.71% 15.25% -
  Horiz. % 308.47% -72.88% 262.71% 96.61% 333.90% 115.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8700 0.8500 0.8600 0.8400 0.8300 0.3584 0.6350 23.38%
  QoQ % 2.35% -1.16% 2.38% 1.20% 131.58% -43.56% -
  Horiz. % 137.01% 133.86% 135.43% 132.28% 130.71% 56.44% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.4100 0.4400 0.5000 0.4550 0.4600 0.4800 0.3800 -
P/RPS 2.75 2.71 2.51 2.58 2.22 1.20 1.06 88.92%
  QoQ % 1.48% 7.97% -2.71% 16.22% 85.00% 13.21% -
  Horiz. % 259.43% 255.66% 236.79% 243.40% 209.43% 113.21% 100.00%
P/EPS 22.56 -101.86 32.23 79.95 23.34 31.31 32.22 -21.17%
  QoQ % 122.15% -416.04% -59.69% 242.54% -25.46% -2.82% -
  Horiz. % 70.02% -316.14% 100.03% 248.14% 72.44% 97.18% 100.00%
EY 4.43 -0.98 3.10 1.25 4.29 3.19 3.10 26.90%
  QoQ % 552.04% -131.61% 148.00% -70.86% 34.48% 2.90% -
  Horiz. % 142.90% -31.61% 100.00% 40.32% 138.39% 102.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.52 0.58 0.54 0.55 0.59 0.30 34.93%
  QoQ % -9.62% -10.34% 7.41% -1.82% -6.78% 96.67% -
  Horiz. % 156.67% 173.33% 193.33% 180.00% 183.33% 196.67% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 23/06/20 18/02/20 21/11/19 23/08/19 02/07/19 22/02/19 -
Price 0.3650 0.4000 0.5000 0.5000 0.4950 0.5250 0.3750 -
P/RPS 2.45 2.46 2.51 2.84 2.38 1.31 1.04 77.14%
  QoQ % -0.41% -1.99% -11.62% 19.33% 81.68% 25.96% -
  Horiz. % 235.58% 236.54% 241.35% 273.08% 228.85% 125.96% 100.00%
P/EPS 20.08 -92.60 32.23 87.86 25.11 34.25 31.79 -26.40%
  QoQ % 121.68% -387.31% -63.32% 249.90% -26.69% 7.74% -
  Horiz. % 63.16% -291.29% 101.38% 276.38% 78.99% 107.74% 100.00%
EY 4.98 -1.08 3.10 1.14 3.98 2.92 3.15 35.75%
  QoQ % 561.11% -134.84% 171.93% -71.36% 36.30% -7.30% -
  Horiz. % 158.10% -34.29% 98.41% 36.19% 126.35% 92.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.47 0.58 0.60 0.60 0.65 0.30 25.17%
  QoQ % -10.64% -18.97% -3.33% 0.00% -7.69% 116.67% -
  Horiz. % 140.00% 156.67% 193.33% 200.00% 200.00% 216.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS