Highlights

[CFM] QoQ Quarter Result on 2018-09-30 [#2]

Stock [CFM]: COMPUTER FORMS (MALAYSIA) BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -146.04%    YoY -     -438.84%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 7,286 8,517 8,375 9,403 8,744 10,928 13,895 -35.05%
  QoQ % -14.45% 1.70% -10.93% 7.54% -19.99% -21.35% -
  Horiz. % 52.44% 61.30% 60.27% 67.67% 62.93% 78.65% 100.00%
PBT -684 -334 180 -1,946 -792 -2,403 663 -
  QoQ % -104.79% -285.56% 109.25% -145.71% 67.04% -462.44% -
  Horiz. % -103.17% -50.38% 27.15% -293.51% -119.46% -362.44% 100.00%
Tax 0 -62 6 -5 0 -30 5 -
  QoQ % 0.00% -1,133.33% 220.00% 0.00% 0.00% -700.00% -
  Horiz. % 0.00% -1,240.00% 120.00% -100.00% 0.00% -600.00% 100.00%
NP -684 -396 186 -1,951 -792 -2,433 668 -
  QoQ % -72.73% -312.90% 109.53% -146.34% 67.45% -464.22% -
  Horiz. % -102.40% -59.28% 27.84% -292.07% -118.56% -364.22% 100.00%
NP to SH -618 -425 207 -1,956 -795 -2,488 627 -
  QoQ % -45.41% -305.31% 110.58% -146.04% 68.05% -496.81% -
  Horiz. % -98.56% -67.78% 33.01% -311.96% -126.79% -396.81% 100.00%
Tax Rate - % - % -3.33 % - % - % - % -0.75 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 444.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 7,970 8,913 8,189 11,354 9,536 13,361 13,227 -28.73%
  QoQ % -10.58% 8.84% -27.88% 19.06% -28.63% 1.01% -
  Horiz. % 60.26% 67.38% 61.91% 85.84% 72.09% 101.01% 100.00%
Net Worth 45,920 46,329 46,739 46,739 48,790 49,610 52,069 -8.06%
  QoQ % -0.88% -0.88% 0.00% -4.20% -1.65% -4.72% -
  Horiz. % 88.19% 88.98% 89.76% 89.76% 93.70% 95.28% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 45,920 46,329 46,739 46,739 48,790 49,610 52,069 -8.06%
  QoQ % -0.88% -0.88% 0.00% -4.20% -1.65% -4.72% -
  Horiz. % 88.19% 88.98% 89.76% 89.76% 93.70% 95.28% 100.00%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -9.39 % -4.65 % 2.22 % -20.75 % -9.06 % -22.26 % 4.81 % -
  QoQ % -101.94% -309.46% 110.70% -129.03% 59.30% -562.79% -
  Horiz. % -195.22% -96.67% 46.15% -431.39% -188.36% -462.79% 100.00%
ROE -1.35 % -0.92 % 0.44 % -4.18 % -1.63 % -5.02 % 1.20 % -
  QoQ % -46.74% -309.09% 110.53% -156.44% 67.53% -518.33% -
  Horiz. % -112.50% -76.67% 36.67% -348.33% -135.83% -418.33% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 17.77 20.77 20.43 22.93 21.33 26.65 33.89 -35.05%
  QoQ % -14.44% 1.66% -10.90% 7.50% -19.96% -21.36% -
  Horiz. % 52.43% 61.29% 60.28% 67.66% 62.94% 78.64% 100.00%
EPS -1.51 -1.04 0.50 -4.77 -1.94 -6.07 1.53 -
  QoQ % -45.19% -308.00% 110.48% -145.88% 68.04% -496.73% -
  Horiz. % -98.69% -67.97% 32.68% -311.76% -126.80% -396.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1200 1.1300 1.1400 1.1400 1.1900 1.2100 1.2700 -8.06%
  QoQ % -0.88% -0.88% 0.00% -4.20% -1.65% -4.72% -
  Horiz. % 88.19% 88.98% 89.76% 89.76% 93.70% 95.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 41,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 17.77 20.77 20.43 22.93 21.33 26.65 33.89 -35.05%
  QoQ % -14.44% 1.66% -10.90% 7.50% -19.96% -21.36% -
  Horiz. % 52.43% 61.29% 60.28% 67.66% 62.94% 78.64% 100.00%
EPS -1.51 -1.04 0.50 -4.77 -1.94 -6.07 1.53 -
  QoQ % -45.19% -308.00% 110.48% -145.88% 68.04% -496.73% -
  Horiz. % -98.69% -67.97% 32.68% -311.76% -126.80% -396.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1200 1.1300 1.1400 1.1400 1.1900 1.2100 1.2700 -8.06%
  QoQ % -0.88% -0.88% 0.00% -4.20% -1.65% -4.72% -
  Horiz. % 88.19% 88.98% 89.76% 89.76% 93.70% 95.28% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.2000 1.1500 1.1700 1.0500 1.0600 1.1000 1.1300 -
P/RPS 6.75 5.54 5.73 4.58 4.97 4.13 3.33 60.37%
  QoQ % 21.84% -3.32% 25.11% -7.85% 20.34% 24.02% -
  Horiz. % 202.70% 166.37% 172.07% 137.54% 149.25% 124.02% 100.00%
P/EPS -79.61 -110.94 231.74 -22.01 -54.67 -18.13 73.89 -
  QoQ % 28.24% -147.87% 1,152.89% 59.74% -201.54% -124.54% -
  Horiz. % -107.74% -150.14% 313.63% -29.79% -73.99% -24.54% 100.00%
EY -1.26 -0.90 0.43 -4.54 -1.83 -5.52 1.35 -
  QoQ % -40.00% -309.30% 109.47% -148.09% 66.85% -508.89% -
  Horiz. % -93.33% -66.67% 31.85% -336.30% -135.56% -408.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.07 1.02 1.03 0.92 0.89 0.91 0.89 13.10%
  QoQ % 4.90% -0.97% 11.96% 3.37% -2.20% 2.25% -
  Horiz. % 120.22% 114.61% 115.73% 103.37% 100.00% 102.25% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 28/05/19 26/02/19 29/11/18 30/08/18 31/05/18 26/02/18 -
Price 1.1100 1.2000 1.2500 1.1400 1.0500 1.0600 1.0700 -
P/RPS 6.25 5.78 6.12 4.97 4.92 3.98 3.16 57.76%
  QoQ % 8.13% -5.56% 23.14% 1.02% 23.62% 25.95% -
  Horiz. % 197.78% 182.91% 193.67% 157.28% 155.70% 125.95% 100.00%
P/EPS -73.64 -115.76 247.58 -23.90 -54.15 -17.47 69.97 -
  QoQ % 36.39% -146.76% 1,135.90% 55.86% -209.96% -124.97% -
  Horiz. % -105.25% -165.44% 353.84% -34.16% -77.39% -24.97% 100.00%
EY -1.36 -0.86 0.40 -4.18 -1.85 -5.72 1.43 -
  QoQ % -58.14% -315.00% 109.57% -125.95% 67.66% -500.00% -
  Horiz. % -95.10% -60.14% 27.97% -292.31% -129.37% -400.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.99 1.06 1.10 1.00 0.88 0.88 0.84 11.61%
  QoQ % -6.60% -3.64% 10.00% 13.64% 0.00% 4.76% -
  Horiz. % 117.86% 126.19% 130.95% 119.05% 104.76% 104.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS