Highlights

[CGB] QoQ Quarter Result on 2019-12-31 [#4]

Stock [CGB]: CENTRAL INDUSTRIAL CORP BHD
Announcement Date 28-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Dec-2019  [#4]
Profit Trend QoQ -     -116.83%    YoY -     97.33%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 35,059 20,035 29,946 37,611 28,417 26,932 21,102 40.15%
  QoQ % 74.99% -33.10% -20.38% 32.35% 5.51% 27.63% -
  Horiz. % 166.14% 94.94% 141.91% 178.23% 134.66% 127.63% 100.00%
PBT 49 -380 756 1,534 593 569 -1,428 -
  QoQ % 112.89% -150.26% -50.72% 158.68% 4.22% 139.85% -
  Horiz. % -3.43% 26.61% -52.94% -107.42% -41.53% -39.85% 100.00%
Tax -13 77 -253 -747 -35 -65 0 -
  QoQ % -116.88% 130.43% 66.13% -2,034.29% 46.15% 0.00% -
  Horiz. % 20.00% -118.46% 389.23% 1,149.23% 53.85% 100.00% -
NP 36 -303 503 787 558 504 -1,428 -
  QoQ % 111.88% -160.24% -36.09% 41.04% 10.71% 135.29% -
  Horiz. % -2.52% 21.22% -35.22% -55.11% -39.08% -35.29% 100.00%
NP to SH 87 -184 111 -84 499 319 -1,345 -
  QoQ % 147.28% -265.77% 232.14% -116.83% 56.43% 123.72% -
  Horiz. % -6.47% 13.68% -8.25% 6.25% -37.10% -23.72% 100.00%
Tax Rate 26.53 % - % 33.47 % 48.70 % 5.90 % 11.42 % - % -
  QoQ % 0.00% 0.00% -31.27% 725.42% -48.34% 0.00% -
  Horiz. % 232.31% 0.00% 293.08% 426.44% 51.66% 100.00% -
Total Cost 35,023 20,338 29,443 36,824 27,859 26,428 22,530 34.08%
  QoQ % 72.20% -30.92% -20.04% 32.18% 5.41% 17.30% -
  Horiz. % 155.45% 90.27% 130.68% 163.44% 123.65% 117.30% 100.00%
Net Worth 47,699 47,699 47,699 47,699 47,699 47,699 46,799 1.27%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 1.92% -
  Horiz. % 101.92% 101.92% 101.92% 101.92% 101.92% 101.92% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 47,699 47,699 47,699 47,699 47,699 47,699 46,799 1.27%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 1.92% -
  Horiz. % 101.92% 101.92% 101.92% 101.92% 101.92% 101.92% 100.00%
NOSH 90,000 90,000 90,000 90,000 90,000 90,000 90,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.10 % -1.51 % 1.68 % 2.09 % 1.96 % 1.87 % -6.77 % -
  QoQ % 106.62% -189.88% -19.62% 6.63% 4.81% 127.62% -
  Horiz. % -1.48% 22.30% -24.82% -30.87% -28.95% -27.62% 100.00%
ROE 0.18 % -0.39 % 0.23 % -0.18 % 1.05 % 0.67 % -2.87 % -
  QoQ % 146.15% -269.57% 227.78% -117.14% 56.72% 123.34% -
  Horiz. % -6.27% 13.59% -8.01% 6.27% -36.59% -23.34% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 38.95 22.26 33.27 41.79 31.57 29.92 23.45 40.12%
  QoQ % 74.98% -33.09% -20.39% 32.37% 5.51% 27.59% -
  Horiz. % 166.10% 94.93% 141.88% 178.21% 134.63% 127.59% 100.00%
EPS 0.10 -0.20 0.12 -0.09 0.55 0.35 -1.49 -
  QoQ % 150.00% -266.67% 233.33% -116.36% 57.14% 123.49% -
  Horiz. % -6.71% 13.42% -8.05% 6.04% -36.91% -23.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5300 0.5300 0.5300 0.5300 0.5200 1.27%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 1.92% -
  Horiz. % 101.92% 101.92% 101.92% 101.92% 101.92% 101.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 90,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 38.95 22.26 33.27 41.79 31.57 29.92 23.45 40.12%
  QoQ % 74.98% -33.09% -20.39% 32.37% 5.51% 27.59% -
  Horiz. % 166.10% 94.93% 141.88% 178.21% 134.63% 127.59% 100.00%
EPS 0.10 -0.20 0.12 -0.09 0.55 0.35 -1.49 -
  QoQ % 150.00% -266.67% 233.33% -116.36% 57.14% 123.49% -
  Horiz. % -6.71% 13.42% -8.05% 6.04% -36.91% -23.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5300 0.5300 0.5300 0.5300 0.5200 1.27%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 1.92% -
  Horiz. % 101.92% 101.92% 101.92% 101.92% 101.92% 101.92% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.3850 0.4000 0.4100 0.5250 0.5250 0.5950 0.5900 -
P/RPS 0.99 1.80 1.23 1.26 1.66 1.99 2.52 -46.27%
  QoQ % -45.00% 46.34% -2.38% -24.10% -16.58% -21.03% -
  Horiz. % 39.29% 71.43% 48.81% 50.00% 65.87% 78.97% 100.00%
P/EPS 398.28 -195.65 332.43 -562.50 94.69 167.87 -39.48 -
  QoQ % 303.57% -158.85% 159.10% -694.04% -43.59% 525.20% -
  Horiz. % -1,008.81% 495.57% -842.02% 1,424.77% -239.84% -425.20% 100.00%
EY 0.25 -0.51 0.30 -0.18 1.06 0.60 -2.53 -
  QoQ % 149.02% -270.00% 266.67% -116.98% 76.67% 123.72% -
  Horiz. % -9.88% 20.16% -11.86% 7.11% -41.90% -23.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.75 0.77 0.99 0.99 1.12 1.13 -25.21%
  QoQ % -2.67% -2.60% -22.22% 0.00% -11.61% -0.88% -
  Horiz. % 64.60% 66.37% 68.14% 87.61% 87.61% 99.12% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 18/06/20 28/02/20 28/11/19 28/08/19 31/05/19 -
Price 0.3850 0.4150 0.3800 0.4600 0.5250 0.5200 0.5950 -
P/RPS 0.99 1.86 1.14 1.10 1.66 1.74 2.54 -46.55%
  QoQ % -46.77% 63.16% 3.64% -33.73% -4.60% -31.50% -
  Horiz. % 38.98% 73.23% 44.88% 43.31% 65.35% 68.50% 100.00%
P/EPS 398.28 -202.99 308.11 -492.86 94.69 146.71 -39.81 -
  QoQ % 296.21% -165.88% 162.51% -620.50% -35.46% 468.53% -
  Horiz. % -1,000.45% 509.90% -773.95% 1,238.03% -237.85% -368.53% 100.00%
EY 0.25 -0.49 0.32 -0.20 1.06 0.68 -2.51 -
  QoQ % 151.02% -253.12% 260.00% -118.87% 55.88% 127.09% -
  Horiz. % -9.96% 19.52% -12.75% 7.97% -42.23% -27.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.78 0.72 0.87 0.99 0.98 1.14 -25.65%
  QoQ % -6.41% 8.33% -17.24% -12.12% 1.02% -14.04% -
  Horiz. % 64.04% 68.42% 63.16% 76.32% 86.84% 85.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.060.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 GENM-C73 0.0050.00 
 PUC 0.150.00 
 WILLOW 0.4350.00 
 EAH-WE 0.0150.00 
 IRIS 0.350.00 
 TOPGLOV-C79 0.2250.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS