Highlights

[CGB] QoQ Quarter Result on 2019-03-31 [#1]

Stock [CGB]: CENTRAL INDUSTRIAL CORP BHD
Announcement Date 31-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     57.21%    YoY -     -2,201.56%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 37,611 28,417 26,932 21,102 21,077 34,612 12,544 107.52%
  QoQ % 32.35% 5.51% 27.63% 0.12% -39.10% 175.92% -
  Horiz. % 299.83% 226.54% 214.70% 168.22% 168.02% 275.92% 100.00%
PBT 1,534 593 569 -1,428 29 -71 -991 -
  QoQ % 158.68% 4.22% 139.85% -5,024.14% 140.85% 92.84% -
  Horiz. % -154.79% -59.84% -57.42% 144.10% -2.93% 7.16% 100.00%
Tax -747 -35 -65 0 -3,048 211 0 -
  QoQ % -2,034.29% 46.15% 0.00% 0.00% -1,544.55% 0.00% -
  Horiz. % -354.03% -16.59% -30.81% 0.00% -1,444.55% 100.00% -
NP 787 558 504 -1,428 -3,019 140 -991 -
  QoQ % 41.04% 10.71% 135.29% 52.70% -2,256.43% 114.13% -
  Horiz. % -79.41% -56.31% -50.86% 144.10% 304.64% -14.13% 100.00%
NP to SH -84 499 319 -1,345 -3,143 463 -991 -80.62%
  QoQ % -116.83% 56.43% 123.72% 57.21% -778.83% 146.72% -
  Horiz. % 8.48% -50.35% -32.19% 135.72% 317.15% -46.72% 100.00%
Tax Rate 48.70 % 5.90 % 11.42 % - % 10,510.35 % - % - % -
  QoQ % 725.42% -48.34% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.46% 0.06% 0.11% 0.00% 100.00% - -
Total Cost 36,824 27,859 26,428 22,530 24,096 34,472 13,535 94.53%
  QoQ % 32.18% 5.41% 17.30% -6.50% -30.10% 154.69% -
  Horiz. % 272.07% 205.83% 195.26% 166.46% 178.03% 254.69% 100.00%
Net Worth 47,699 47,699 47,699 46,799 52,199 33,682 56,000 -10.12%
  QoQ % 0.00% 0.00% 1.92% -10.34% 54.98% -39.85% -
  Horiz. % 85.18% 85.18% 85.18% 83.57% 93.21% 60.15% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - 875 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 47,699 47,699 47,699 46,799 52,199 33,682 56,000 -10.12%
  QoQ % 0.00% 0.00% 1.92% -10.34% 54.98% -39.85% -
  Horiz. % 85.18% 85.18% 85.18% 83.57% 93.21% 60.15% 100.00%
NOSH 90,000 90,000 90,000 90,000 90,000 55,217 50,000 47.81%
  QoQ % 0.00% 0.00% 0.00% 0.00% 62.99% 10.43% -
  Horiz. % 180.00% 180.00% 180.00% 180.00% 180.00% 110.43% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.09 % 1.96 % 1.87 % -6.77 % -14.32 % 0.40 % -7.90 % -
  QoQ % 6.63% 4.81% 127.62% 52.72% -3,680.00% 105.06% -
  Horiz. % -26.46% -24.81% -23.67% 85.70% 181.27% -5.06% 100.00%
ROE -0.18 % 1.05 % 0.67 % -2.87 % -6.02 % 1.37 % -1.77 % -78.12%
  QoQ % -117.14% 56.72% 123.34% 52.33% -539.42% 177.40% -
  Horiz. % 10.17% -59.32% -37.85% 162.15% 340.11% -77.40% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 41.79 31.57 29.92 23.45 23.42 62.68 25.09 40.38%
  QoQ % 32.37% 5.51% 27.59% 0.13% -62.64% 149.82% -
  Horiz. % 166.56% 125.83% 119.25% 93.46% 93.34% 249.82% 100.00%
EPS -0.09 0.55 0.35 -1.49 -3.49 0.84 -1.98 -87.19%
  QoQ % -116.36% 57.14% 123.49% 57.31% -515.48% 142.42% -
  Horiz. % 4.55% -27.78% -17.68% 75.25% 176.26% -42.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.75 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.5300 0.5300 0.5300 0.5200 0.5800 0.6100 1.1200 -39.19%
  QoQ % 0.00% 0.00% 1.92% -10.34% -4.92% -45.54% -
  Horiz. % 47.32% 47.32% 47.32% 46.43% 51.79% 54.46% 100.00%
Adjusted Per Share Value based on latest NOSH - 90,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 41.79 31.57 29.92 23.45 23.42 38.46 13.94 107.49%
  QoQ % 32.37% 5.51% 27.59% 0.13% -39.11% 175.90% -
  Horiz. % 299.78% 226.47% 214.63% 168.22% 168.01% 275.90% 100.00%
EPS -0.09 0.55 0.35 -1.49 -3.49 0.51 -1.10 -81.07%
  QoQ % -116.36% 57.14% 123.49% 57.31% -784.31% 146.36% -
  Horiz. % 8.18% -50.00% -31.82% 135.45% 317.27% -46.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.97 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.5300 0.5300 0.5300 0.5200 0.5800 0.3742 0.6222 -10.11%
  QoQ % 0.00% 0.00% 1.92% -10.34% 55.00% -39.86% -
  Horiz. % 85.18% 85.18% 85.18% 83.57% 93.22% 60.14% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.5250 0.5250 0.5950 0.5900 0.4600 0.6300 1.3000 -
P/RPS 1.26 1.66 1.99 2.52 1.96 1.01 5.18 -60.93%
  QoQ % -24.10% -16.58% -21.03% 28.57% 94.06% -80.50% -
  Horiz. % 24.32% 32.05% 38.42% 48.65% 37.84% 19.50% 100.00%
P/EPS -562.50 94.69 167.87 -39.48 -13.17 75.13 -65.59 317.34%
  QoQ % -694.04% -43.59% 525.20% -199.77% -117.53% 214.54% -
  Horiz. % 857.60% -144.37% -255.94% 60.19% 20.08% -114.54% 100.00%
EY -0.18 1.06 0.60 -2.53 -7.59 1.33 -1.52 -75.79%
  QoQ % -116.98% 76.67% 123.72% 66.67% -670.68% 187.50% -
  Horiz. % 11.84% -69.74% -39.47% 166.45% 499.34% -87.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.99 0.99 1.12 1.13 0.79 1.03 1.16 -10.00%
  QoQ % 0.00% -11.61% -0.88% 43.04% -23.30% -11.21% -
  Horiz. % 85.34% 85.34% 96.55% 97.41% 68.10% 88.79% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 28/08/19 31/05/19 28/02/19 29/11/18 28/08/18 -
Price 0.4600 0.5250 0.5200 0.5950 0.5200 0.5900 1.3800 -
P/RPS 1.10 1.66 1.74 2.54 2.22 0.94 5.50 -65.70%
  QoQ % -33.73% -4.60% -31.50% 14.41% 136.17% -82.91% -
  Horiz. % 20.00% 30.18% 31.64% 46.18% 40.36% 17.09% 100.00%
P/EPS -492.86 94.69 146.71 -39.81 -14.89 70.36 -69.63 267.34%
  QoQ % -620.50% -35.46% 468.53% -167.36% -121.16% 201.05% -
  Horiz. % 707.83% -135.99% -210.70% 57.17% 21.38% -101.05% 100.00%
EY -0.20 1.06 0.68 -2.51 -6.72 1.42 -1.44 -73.08%
  QoQ % -118.87% 55.88% 127.09% 62.65% -573.24% 198.61% -
  Horiz. % 13.89% -73.61% -47.22% 174.31% 466.67% -98.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.27 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.87 0.99 0.98 1.14 0.90 0.97 1.23 -20.56%
  QoQ % -12.12% 1.02% -14.04% 26.67% -7.22% -21.14% -
  Horiz. % 70.73% 80.49% 79.67% 92.68% 73.17% 78.86% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS