Highlights

[ATAIMS] QoQ Quarter Result on 2014-06-30 [#1]

Stock [ATAIMS]: ATA IMS BHD
Announcement Date 20-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Jun-2014  [#1]
Profit Trend QoQ -     399.30%    YoY -     147.40%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 22,758 18,794 19,001 19,525 16,887 20,145 18,911 13.15%
  QoQ % 21.09% -1.09% -2.68% 15.62% -16.17% 6.53% -
  Horiz. % 120.34% 99.38% 100.48% 103.25% 89.30% 106.53% 100.00%
PBT 1,876 194 -101 376 -1,245 -564 -2,425 -
  QoQ % 867.01% 292.08% -126.86% 130.20% -120.74% 76.74% -
  Horiz. % -77.36% -8.00% 4.16% -15.51% 51.34% 23.26% 100.00%
Tax 700 -252 0 52 1,102 -112 36 624.41%
  QoQ % 377.78% 0.00% 0.00% -95.28% 1,083.93% -411.11% -
  Horiz. % 1,944.44% -700.00% 0.00% 144.44% 3,061.11% -311.11% 100.00%
NP 2,576 -58 -101 428 -143 -676 -2,389 -
  QoQ % 4,541.38% 42.57% -123.60% 399.30% 78.85% 71.70% -
  Horiz. % -107.83% 2.43% 4.23% -17.92% 5.99% 28.30% 100.00%
NP to SH 2,576 -51 -101 428 -143 -676 -2,389 -
  QoQ % 5,150.98% 49.50% -123.60% 399.30% 78.85% 71.70% -
  Horiz. % -107.83% 2.13% 4.23% -17.92% 5.99% 28.30% 100.00%
Tax Rate -37.31 % 129.90 % - % -13.83 % - % - % - % -
  QoQ % -128.72% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 269.78% -939.26% 0.00% 100.00% - - -
Total Cost 20,182 18,852 19,102 19,097 17,030 20,821 21,300 -3.53%
  QoQ % 7.05% -1.31% 0.03% 12.14% -18.21% -2.25% -
  Horiz. % 94.75% 88.51% 89.68% 89.66% 79.95% 97.75% 100.00%
Net Worth 53,151 35,710 35,966 36,703 35,494 36,285 37,066 27.19%
  QoQ % 48.84% -0.71% -2.01% 3.41% -2.18% -2.11% -
  Horiz. % 143.40% 96.34% 97.03% 99.02% 95.76% 97.89% 100.00%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 53,151 35,710 35,966 36,703 35,494 36,285 37,066 27.19%
  QoQ % 48.84% -0.71% -2.01% 3.41% -2.18% -2.11% -
  Horiz. % 143.40% 96.34% 97.03% 99.02% 95.76% 97.89% 100.00%
NOSH 104,280 101,999 100,999 104,390 102,142 104,000 104,323 -0.03%
  QoQ % 2.24% 0.99% -3.25% 2.20% -1.79% -0.31% -
  Horiz. % 99.96% 97.77% 96.81% 100.06% 97.91% 99.69% 100.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 11.32 % -0.31 % -0.53 % 2.19 % -0.85 % -3.36 % -12.63 % -
  QoQ % 3,751.61% 41.51% -124.20% 357.65% 74.70% 73.40% -
  Horiz. % -89.63% 2.45% 4.20% -17.34% 6.73% 26.60% 100.00%
ROE 4.85 % -0.14 % -0.28 % 1.17 % -0.40 % -1.86 % -6.45 % -
  QoQ % 3,564.29% 50.00% -123.93% 392.50% 78.49% 71.16% -
  Horiz. % -75.19% 2.17% 4.34% -18.14% 6.20% 28.84% 100.00%
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 21.82 18.43 18.81 18.70 16.53 19.37 18.13 13.16%
  QoQ % 18.39% -2.02% 0.59% 13.13% -14.66% 6.84% -
  Horiz. % 120.35% 101.65% 103.75% 103.14% 91.17% 106.84% 100.00%
EPS 2.47 -0.05 -0.10 0.41 -0.14 -0.65 -2.29 -
  QoQ % 5,040.00% 50.00% -124.39% 392.86% 78.46% 71.62% -
  Horiz. % -107.86% 2.18% 4.37% -17.90% 6.11% 28.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5097 0.3501 0.3561 0.3516 0.3475 0.3489 0.3553 27.23%
  QoQ % 45.59% -1.68% 1.28% 1.18% -0.40% -1.80% -
  Horiz. % 143.46% 98.54% 100.23% 98.96% 97.80% 98.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 1.89 1.56 1.58 1.62 1.40 1.67 1.57 13.18%
  QoQ % 21.15% -1.27% -2.47% 15.71% -16.17% 6.37% -
  Horiz. % 120.38% 99.36% 100.64% 103.18% 89.17% 106.37% 100.00%
EPS 0.21 0.00 -0.01 0.04 -0.01 -0.06 -0.20 -
  QoQ % 0.00% 0.00% -125.00% 500.00% 83.33% 70.00% -
  Horiz. % -105.00% -0.00% 5.00% -20.00% 5.00% 30.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0441 0.0297 0.0299 0.0305 0.0295 0.0301 0.0308 27.06%
  QoQ % 48.48% -0.67% -1.97% 3.39% -1.99% -2.27% -
  Horiz. % 143.18% 96.43% 97.08% 99.03% 95.78% 97.73% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.2650 0.2100 0.2850 0.2700 0.2800 0.2900 0.3150 -
P/RPS 1.21 1.14 1.51 1.44 1.69 1.50 1.74 -21.53%
  QoQ % 6.14% -24.50% 4.86% -14.79% 12.67% -13.79% -
  Horiz. % 69.54% 65.52% 86.78% 82.76% 97.13% 86.21% 100.00%
P/EPS 10.73 -420.00 -285.00 65.85 -200.00 -44.62 -13.76 -
  QoQ % 102.55% -47.37% -532.80% 132.93% -348.23% -224.27% -
  Horiz. % -77.98% 3,052.33% 2,071.22% -478.56% 1,453.49% 324.27% 100.00%
EY 9.32 -0.24 -0.35 1.52 -0.50 -2.24 -7.27 -
  QoQ % 3,983.33% 31.43% -123.03% 404.00% 77.68% 69.19% -
  Horiz. % -128.20% 3.30% 4.81% -20.91% 6.88% 30.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.60 0.80 0.77 0.81 0.83 0.89 -30.13%
  QoQ % -13.33% -25.00% 3.90% -4.94% -2.41% -6.74% -
  Horiz. % 58.43% 67.42% 89.89% 86.52% 91.01% 93.26% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 25/02/15 25/11/14 20/08/14 30/05/14 24/02/14 18/11/13 -
Price 0.2400 0.2200 0.2650 0.2850 0.2700 0.2800 0.3100 -
P/RPS 1.10 1.19 1.41 1.52 1.63 1.45 1.71 -25.50%
  QoQ % -7.56% -15.60% -7.24% -6.75% 12.41% -15.20% -
  Horiz. % 64.33% 69.59% 82.46% 88.89% 95.32% 84.80% 100.00%
P/EPS 9.72 -440.00 -265.00 69.51 -192.86 -43.08 -13.54 -
  QoQ % 102.21% -66.04% -481.24% 136.04% -347.68% -218.17% -
  Horiz. % -71.79% 3,249.63% 1,957.16% -513.37% 1,424.37% 318.17% 100.00%
EY 10.29 -0.23 -0.38 1.44 -0.52 -2.32 -7.39 -
  QoQ % 4,573.91% 39.47% -126.39% 376.92% 77.59% 68.61% -
  Horiz. % -139.24% 3.11% 5.14% -19.49% 7.04% 31.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.63 0.74 0.81 0.78 0.80 0.87 -33.69%
  QoQ % -25.40% -14.86% -8.64% 3.85% -2.50% -8.05% -
  Horiz. % 54.02% 72.41% 85.06% 93.10% 89.66% 91.95% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

384  386  457  749 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.0150.00 
 TIGER 0.11+0.02 
 SANICHI 0.05-0.01 
 TDM 0.305+0.03 
 PUC 0.05+0.015 
 HSI-C7K 0.265-0.01 
 ARMADA 0.46-0.015 
 RSAWIT 0.34+0.04 
 FGV 1.45+0.13 
 INSAS-WB 0.0050.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers