Highlights

[ATAIMS] QoQ Quarter Result on 2015-06-30 [#1]

Stock [ATAIMS]: ATA IMS BHD
Announcement Date 24-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Jun-2015  [#1]
Profit Trend QoQ -     -84.86%    YoY -     -8.88%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 23,759 24,740 21,539 22,715 22,758 18,794 19,001 16.05%
  QoQ % -3.97% 14.86% -5.18% -0.19% 21.09% -1.09% -
  Horiz. % 125.04% 130.20% 113.36% 119.55% 119.77% 98.91% 100.00%
PBT -141 1,241 732 160 1,876 194 -101 24.89%
  QoQ % -111.36% 69.54% 357.50% -91.47% 867.01% 292.08% -
  Horiz. % 139.60% -1,228.71% -724.75% -158.42% -1,857.43% -192.08% 100.00%
Tax 1,322 -408 -150 230 700 -252 0 -
  QoQ % 424.02% -172.00% -165.22% -67.14% 377.78% 0.00% -
  Horiz. % -524.60% 161.90% 59.52% -91.27% -277.78% 100.00% -
NP 1,181 833 582 390 2,576 -58 -101 -
  QoQ % 41.78% 43.13% 49.23% -84.86% 4,541.38% 42.57% -
  Horiz. % -1,169.31% -824.75% -576.24% -386.14% -2,550.49% 57.43% 100.00%
NP to SH 1,181 833 582 390 2,576 -51 -101 -
  QoQ % 41.78% 43.13% 49.23% -84.86% 5,150.98% 49.50% -
  Horiz. % -1,169.31% -824.75% -576.24% -386.14% -2,550.49% 50.50% 100.00%
Tax Rate - % 32.88 % 20.49 % -143.75 % -37.31 % 129.90 % - % -
  QoQ % 0.00% 60.47% 114.25% -285.29% -128.72% 0.00% -
  Horiz. % 0.00% 25.31% 15.77% -110.66% -28.72% 100.00% -
Total Cost 22,578 23,907 20,957 22,325 20,182 18,852 19,102 11.78%
  QoQ % -5.56% 14.08% -6.13% 10.62% 7.05% -1.31% -
  Horiz. % 118.20% 125.15% 109.71% 116.87% 105.65% 98.69% 100.00%
Net Worth 56,177 55,030 53,959 54,115 53,151 35,710 35,966 34.59%
  QoQ % 2.09% 1.98% -0.29% 1.81% 48.84% -0.71% -
  Horiz. % 156.20% 153.01% 150.03% 150.46% 147.78% 99.29% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 56,177 55,030 53,959 54,115 53,151 35,710 35,966 34.59%
  QoQ % 2.09% 1.98% -0.29% 1.81% 48.84% -0.71% -
  Horiz. % 156.20% 153.01% 150.03% 150.46% 147.78% 99.29% 100.00%
NOSH 104,206 104,124 103,928 105,405 104,280 101,999 100,999 2.10%
  QoQ % 0.08% 0.19% -1.40% 1.08% 2.24% 0.99% -
  Horiz. % 103.18% 103.09% 102.90% 104.36% 103.25% 100.99% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 4.97 % 3.37 % 2.70 % 1.72 % 11.32 % -0.31 % -0.53 % -
  QoQ % 47.48% 24.81% 56.98% -84.81% 3,751.61% 41.51% -
  Horiz. % -937.74% -635.85% -509.43% -324.53% -2,135.85% 58.49% 100.00%
ROE 2.10 % 1.51 % 1.08 % 0.72 % 4.85 % -0.14 % -0.28 % -
  QoQ % 39.07% 39.81% 50.00% -85.15% 3,564.29% 50.00% -
  Horiz. % -750.00% -539.29% -385.71% -257.14% -1,732.14% 50.00% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 22.80 23.76 20.72 21.55 21.82 18.43 18.81 13.67%
  QoQ % -4.04% 14.67% -3.85% -1.24% 18.39% -2.02% -
  Horiz. % 121.21% 126.32% 110.15% 114.57% 116.00% 97.98% 100.00%
EPS 1.13 0.80 0.56 0.37 2.47 -0.05 -0.10 -
  QoQ % 41.25% 42.86% 51.35% -85.02% 5,040.00% 50.00% -
  Horiz. % -1,130.00% -800.00% -560.00% -370.00% -2,470.00% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5391 0.5285 0.5192 0.5134 0.5097 0.3501 0.3561 31.81%
  QoQ % 2.01% 1.79% 1.13% 0.73% 45.59% -1.68% -
  Horiz. % 151.39% 148.41% 145.80% 144.17% 143.13% 98.32% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.97 2.05 1.79 1.89 1.89 1.56 1.58 15.83%
  QoQ % -3.90% 14.53% -5.29% 0.00% 21.15% -1.27% -
  Horiz. % 124.68% 129.75% 113.29% 119.62% 119.62% 98.73% 100.00%
EPS 0.10 0.07 0.05 0.03 0.21 0.00 -0.01 -
  QoQ % 42.86% 40.00% 66.67% -85.71% 0.00% 0.00% -
  Horiz. % -1,000.00% -700.00% -500.00% -300.00% -2,100.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0466 0.0457 0.0448 0.0449 0.0441 0.0297 0.0299 34.39%
  QoQ % 1.97% 2.01% -0.22% 1.81% 48.48% -0.67% -
  Horiz. % 155.85% 152.84% 149.83% 150.17% 147.49% 99.33% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.3700 0.3900 0.3000 0.2600 0.2650 0.2100 0.2850 -
P/RPS 1.62 1.64 1.45 1.21 1.21 1.14 1.51 4.79%
  QoQ % -1.22% 13.10% 19.83% 0.00% 6.14% -24.50% -
  Horiz. % 107.28% 108.61% 96.03% 80.13% 80.13% 75.50% 100.00%
P/EPS 32.65 48.75 53.57 70.27 10.73 -420.00 -285.00 -
  QoQ % -33.03% -9.00% -23.77% 554.89% 102.55% -47.37% -
  Horiz. % -11.46% -17.11% -18.80% -24.66% -3.76% 147.37% 100.00%
EY 3.06 2.05 1.87 1.42 9.32 -0.24 -0.35 -
  QoQ % 49.27% 9.63% 31.69% -84.76% 3,983.33% 31.43% -
  Horiz. % -874.29% -585.71% -534.29% -405.71% -2,662.86% 68.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.74 0.58 0.51 0.52 0.60 0.80 -9.38%
  QoQ % -6.76% 27.59% 13.73% -1.92% -13.33% -25.00% -
  Horiz. % 86.25% 92.50% 72.50% 63.75% 65.00% 75.00% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 22/02/16 17/11/15 24/08/15 29/05/15 25/02/15 25/11/14 -
Price 0.3700 0.3700 0.3650 0.2850 0.2400 0.2200 0.2650 -
P/RPS 1.62 1.56 1.76 1.32 1.10 1.19 1.41 9.69%
  QoQ % 3.85% -11.36% 33.33% 20.00% -7.56% -15.60% -
  Horiz. % 114.89% 110.64% 124.82% 93.62% 78.01% 84.40% 100.00%
P/EPS 32.65 46.25 65.18 77.03 9.72 -440.00 -265.00 -
  QoQ % -29.41% -29.04% -15.38% 692.49% 102.21% -66.04% -
  Horiz. % -12.32% -17.45% -24.60% -29.07% -3.67% 166.04% 100.00%
EY 3.06 2.16 1.53 1.30 10.29 -0.23 -0.38 -
  QoQ % 41.67% 41.18% 17.69% -87.37% 4,573.91% 39.47% -
  Horiz. % -805.26% -568.42% -402.63% -342.11% -2,707.89% 60.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.70 0.70 0.56 0.47 0.63 0.74 -4.55%
  QoQ % -1.43% 0.00% 25.00% 19.15% -25.40% -14.86% -
  Horiz. % 93.24% 94.59% 94.59% 75.68% 63.51% 85.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

321  714  537  547 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.255+0.03 
 HPPHB 0.74+0.03 
 LAMBO 0.030.00 
 AT 0.18+0.005 
 VSOLAR 0.04+0.005 
 PNEPCB 0.305-0.025 
 FINTEC 0.08+0.005 
 DNEX-WD 0.045+0.01 
 KSTAR 0.255-0.065 
 XOX 0.0950.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS