Highlights

[ATAIMS] QoQ Quarter Result on 2017-06-30 [#1]

Stock [ATAIMS]: ATA IMS BHD
Announcement Date 23-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     -109.79%    YoY -     -583.08%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 528,106 34,165 28,950 27,844 434,300 24,330 22,703 716.44%
  QoQ % 1,445.75% 18.01% 3.97% -93.59% 1,685.04% 7.17% -
  Horiz. % 2,326.15% 150.49% 127.52% 122.64% 1,912.96% 107.17% 100.00%
PBT 22,599 1,489 279 -2,222 27,041 -373 6 24,229.75%
  QoQ % 1,417.73% 433.69% 112.56% -108.22% 7,349.60% -6,316.67% -
  Horiz. % 376,650.00% 24,816.67% 4,650.00% -37,033.34% 450,683.34% -6,216.67% 100.00%
Tax -5,889 -378 -10 -5 -4,290 -118 -24 3,832.57%
  QoQ % -1,457.94% -3,680.00% -100.00% 99.88% -3,535.59% -391.67% -
  Horiz. % 24,537.50% 1,575.00% 41.67% 20.83% 17,875.00% 491.67% 100.00%
NP 16,710 1,111 269 -2,227 22,751 -491 -18 -
  QoQ % 1,404.05% 313.01% 112.08% -109.79% 4,733.60% -2,627.78% -
  Horiz. % -92,833.33% -6,172.22% -1,494.44% 12,372.22% -126,394.45% 2,727.78% 100.00%
NP to SH 16,710 1,111 269 -2,227 22,751 -491 -18 -
  QoQ % 1,404.05% 313.01% 112.08% -109.79% 4,733.60% -2,627.78% -
  Horiz. % -92,833.33% -6,172.22% -1,494.44% 12,372.22% -126,394.45% 2,727.78% 100.00%
Tax Rate 26.06 % 25.39 % 3.58 % - % 15.86 % - % 400.00 % -83.84%
  QoQ % 2.64% 609.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 6.51% 6.35% 0.89% 0.00% 3.97% 0.00% 100.00%
Total Cost 511,396 33,054 28,681 30,071 411,549 24,821 22,721 698.69%
  QoQ % 1,447.15% 15.25% -4.62% -92.69% 1,558.07% 9.24% -
  Horiz. % 2,250.76% 145.48% 126.23% 132.35% 1,811.32% 109.24% 100.00%
Net Worth 439,278 57,492 43,174 43,306 21,098 56,172 56,622 292.38%
  QoQ % 664.07% 33.16% -0.30% 105.26% -62.44% -0.79% -
  Horiz. % 775.81% 101.54% 76.25% 76.48% 37.26% 99.21% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 439,278 57,492 43,174 43,306 21,098 56,172 56,622 292.38%
  QoQ % 664.07% 33.16% -0.30% 105.26% -62.44% -0.79% -
  Horiz. % 775.81% 101.54% 76.25% 76.48% 37.26% 99.21% 100.00%
NOSH 1,102,331 114,915 103,461 104,553 104,497 104,468 104,468 381.77%
  QoQ % 859.25% 11.07% -1.04% 0.05% 0.03% -0.00% -
  Horiz. % 1,055.18% 110.00% 99.04% 100.08% 100.03% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 3.16 % 3.25 % 0.93 % -8.00 % 5.24 % -2.02 % -0.08 % -
  QoQ % -2.77% 249.46% 111.62% -252.67% 359.41% -2,425.00% -
  Horiz. % -3,950.00% -4,062.50% -1,162.50% 10,000.00% -6,550.00% 2,525.00% 100.00%
ROE 3.80 % 1.93 % 0.62 % -5.14 % 107.83 % -0.87 % -0.03 % -
  QoQ % 96.89% 211.29% 112.06% -104.77% 12,494.25% -2,800.00% -
  Horiz. % -12,666.67% -6,433.33% -2,066.67% 17,133.33% -359,433.34% 2,900.00% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 47.91 29.73 27.98 26.63 415.61 23.29 21.73 69.48%
  QoQ % 61.15% 6.25% 5.07% -93.59% 1,684.50% 7.18% -
  Horiz. % 220.48% 136.82% 128.76% 122.55% 1,912.61% 107.18% 100.00%
EPS 1.52 1.06 0.26 -2.13 2.20 -0.47 -0.02 -
  QoQ % 43.40% 307.69% 112.21% -196.82% 568.09% -2,250.00% -
  Horiz. % -7,600.00% -5,300.00% -1,300.00% 10,650.00% -11,000.00% 2,350.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3985 0.5003 0.4173 0.4142 0.2019 0.5377 0.5420 -18.55%
  QoQ % -20.35% 19.89% 0.75% 105.15% -62.45% -0.79% -
  Horiz. % 73.52% 92.31% 76.99% 76.42% 37.25% 99.21% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 43.85 2.84 2.40 2.31 36.06 2.02 1.89 715.02%
  QoQ % 1,444.01% 18.33% 3.90% -93.59% 1,685.15% 6.88% -
  Horiz. % 2,320.11% 150.26% 126.98% 122.22% 1,907.94% 106.88% 100.00%
EPS 1.39 0.09 0.02 -0.18 1.89 -0.04 0.00 -
  QoQ % 1,444.44% 350.00% 111.11% -109.52% 4,825.00% 0.00% -
  Horiz. % -3,475.00% -225.00% -50.00% 450.00% -4,725.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3647 0.0477 0.0358 0.0360 0.0175 0.0466 0.0470 292.43%
  QoQ % 664.57% 33.24% -0.56% 105.71% -62.45% -0.85% -
  Horiz. % 775.96% 101.49% 76.17% 76.60% 37.23% 99.15% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.6000 1.4800 1.2400 1.3100 0.9450 0.4200 0.3350 -
P/RPS 3.34 4.98 4.43 4.92 0.23 1.80 1.54 67.63%
  QoQ % -32.93% 12.42% -9.96% 2,039.13% -87.22% 16.88% -
  Horiz. % 216.88% 323.38% 287.66% 319.48% 14.94% 116.88% 100.00%
P/EPS 105.55 153.08 476.92 -61.50 4.34 -89.36 -1,944.28 -
  QoQ % -31.05% -67.90% 875.48% -1,517.05% 104.86% 95.40% -
  Horiz. % -5.43% -7.87% -24.53% 3.16% -0.22% 4.60% 100.00%
EY 0.95 0.65 0.21 -1.63 23.04 -1.12 -0.05 -
  QoQ % 46.15% 209.52% 112.88% -107.07% 2,157.14% -2,140.00% -
  Horiz. % -1,900.00% -1,300.00% -420.00% 3,260.00% -46,080.00% 2,240.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.02 2.96 2.97 3.16 4.68 0.78 0.62 248.11%
  QoQ % 35.81% -0.34% -6.01% -32.48% 500.00% 25.81% -
  Horiz. % 648.39% 477.42% 479.03% 509.68% 754.84% 125.81% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 26/02/18 21/11/17 23/08/17 25/05/17 21/02/17 14/11/16 -
Price 1.5000 1.7600 1.3400 1.2500 1.2600 0.6900 0.3750 -
P/RPS 3.13 5.92 4.79 4.69 0.30 2.96 1.73 48.53%
  QoQ % -47.13% 23.59% 2.13% 1,463.33% -89.86% 71.10% -
  Horiz. % 180.92% 342.20% 276.88% 271.10% 17.34% 171.10% 100.00%
P/EPS 98.95 182.04 515.38 -58.69 5.79 -146.81 -2,176.43 -
  QoQ % -45.64% -64.68% 978.14% -1,113.64% 103.94% 93.25% -
  Horiz. % -4.55% -8.36% -23.68% 2.70% -0.27% 6.75% 100.00%
EY 1.01 0.55 0.19 -1.70 17.28 -0.68 -0.05 -
  QoQ % 83.64% 189.47% 111.18% -109.84% 2,641.18% -1,260.00% -
  Horiz. % -2,020.00% -1,100.00% -380.00% 3,400.00% -34,560.00% 1,360.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.76 3.52 3.21 3.02 6.24 1.28 0.69 209.99%
  QoQ % 6.82% 9.66% 6.29% -51.60% 387.50% 85.51% -
  Horiz. % 544.93% 510.14% 465.22% 437.68% 904.35% 185.51% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1976 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7550.00 
 KOTRA 2.000.00 
 UCREST 0.1550.00 
 PINEAPP 0.320.00 
 PUC 0.050.00 
 WILLOW 0.4950.00 
 POS-C37 0.0450.00 
 IRIS 0.1450.00 
 BTECH 0.220.00 
 3A 0.7450.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers