Highlights

[ATAIMS] QoQ Quarter Result on 2019-06-30 [#1]

Stock [ATAIMS]: ATA IMS BHD
Announcement Date 27-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     15.86%    YoY -     -19.58%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 931,857 836,109 803,027 837,169 691,605 576,758 528,106 45.97%
  QoQ % 11.45% 4.12% -4.08% 21.05% 19.91% 9.21% -
  Horiz. % 176.45% 158.32% 152.06% 158.52% 130.96% 109.21% 100.00%
PBT 40,643 32,639 36,699 41,506 35,196 39,098 22,599 47.83%
  QoQ % 24.52% -11.06% -11.58% 17.93% -9.98% 73.01% -
  Horiz. % 179.84% 144.43% 162.39% 183.66% 155.74% 173.01% 100.00%
Tax -9,596 -8,067 -15,490 -7,740 -7,786 -8,542 -5,889 38.43%
  QoQ % -18.95% 47.92% -100.13% 0.59% 8.85% -45.05% -
  Horiz. % 162.95% 136.98% 263.03% 131.43% 132.21% 145.05% 100.00%
NP 31,047 24,572 21,209 33,766 27,410 30,556 16,710 51.08%
  QoQ % 26.35% 15.86% -37.19% 23.19% -10.30% 82.86% -
  Horiz. % 185.80% 147.05% 126.92% 202.07% 164.03% 182.86% 100.00%
NP to SH 31,047 24,572 21,209 33,766 27,410 30,556 16,710 51.08%
  QoQ % 26.35% 15.86% -37.19% 23.19% -10.30% 82.86% -
  Horiz. % 185.80% 147.05% 126.92% 202.07% 164.03% 182.86% 100.00%
Tax Rate 23.61 % 24.72 % 42.21 % 18.65 % 22.12 % 21.85 % 26.06 % -6.36%
  QoQ % -4.49% -41.44% 126.33% -15.69% 1.24% -16.16% -
  Horiz. % 90.60% 94.86% 161.97% 71.57% 84.88% 83.84% 100.00%
Total Cost 900,810 811,537 781,818 803,403 664,195 546,202 511,396 45.80%
  QoQ % 11.00% 3.80% -2.69% 20.96% 21.60% 6.81% -
  Horiz. % 176.15% 158.69% 152.88% 157.10% 129.88% 106.81% 100.00%
Net Worth 650,360 650,360 600,426 516,158 481,748 447,337 439,278 29.87%
  QoQ % 0.00% 8.32% 16.33% 7.14% 7.69% 1.83% -
  Horiz. % 148.05% 148.05% 136.68% 117.50% 109.67% 101.83% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 650,360 650,360 600,426 516,158 481,748 447,337 439,278 29.87%
  QoQ % 0.00% 8.32% 16.33% 7.14% 7.69% 1.83% -
  Horiz. % 148.05% 148.05% 136.68% 117.50% 109.67% 101.83% 100.00%
NOSH 1,204,370 1,204,370 1,154,667 1,147,019 1,147,019 1,147,019 1,102,331 6.07%
  QoQ % 0.00% 4.30% 0.67% 0.00% 0.00% 4.05% -
  Horiz. % 109.26% 109.26% 104.75% 104.05% 104.05% 104.05% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.33 % 2.94 % 2.64 % 4.03 % 3.96 % 5.30 % 3.16 % 3.55%
  QoQ % 13.27% 11.36% -34.49% 1.77% -25.28% 67.72% -
  Horiz. % 105.38% 93.04% 83.54% 127.53% 125.32% 167.72% 100.00%
ROE 4.77 % 3.78 % 3.53 % 6.54 % 5.69 % 6.83 % 3.80 % 16.35%
  QoQ % 26.19% 7.08% -46.02% 14.94% -16.69% 79.74% -
  Horiz. % 125.53% 99.47% 92.89% 172.11% 149.74% 179.74% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 77.37 69.42 69.55 72.99 60.30 50.28 47.91 37.61%
  QoQ % 11.45% -0.19% -4.71% 21.04% 19.93% 4.95% -
  Horiz. % 161.49% 144.90% 145.17% 152.35% 125.86% 104.95% 100.00%
EPS 2.58 2.04 1.84 2.94 2.39 2.66 1.52 42.25%
  QoQ % 26.47% 10.87% -37.41% 23.01% -10.15% 75.00% -
  Horiz. % 169.74% 134.21% 121.05% 193.42% 157.24% 175.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.5400 0.5200 0.4500 0.4200 0.3900 0.3985 22.43%
  QoQ % 0.00% 3.85% 15.56% 7.14% 7.69% -2.13% -
  Horiz. % 135.51% 135.51% 130.49% 112.92% 105.40% 97.87% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 77.37 69.42 66.68 69.51 57.42 47.89 43.85 45.97%
  QoQ % 11.45% 4.11% -4.07% 21.06% 19.90% 9.21% -
  Horiz. % 176.44% 158.31% 152.06% 158.52% 130.95% 109.21% 100.00%
EPS 2.58 2.04 1.76 2.80 2.28 2.54 1.39 50.98%
  QoQ % 26.47% 15.91% -37.14% 22.81% -10.24% 82.73% -
  Horiz. % 185.61% 146.76% 126.62% 201.44% 164.03% 182.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.5400 0.4985 0.4286 0.4000 0.3714 0.3647 29.88%
  QoQ % 0.00% 8.32% 16.31% 7.15% 7.70% 1.84% -
  Horiz. % 148.07% 148.07% 136.69% 117.52% 109.68% 101.84% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.3300 1.5800 1.7100 1.6500 1.6400 1.4300 1.6000 -
P/RPS 1.72 2.28 2.46 2.26 2.72 2.84 3.34 -35.73%
  QoQ % -24.56% -7.32% 8.85% -16.91% -4.23% -14.97% -
  Horiz. % 51.50% 68.26% 73.65% 67.66% 81.44% 85.03% 100.00%
P/EPS 51.59 77.44 93.10 56.05 68.63 53.68 105.55 -37.92%
  QoQ % -33.38% -16.82% 66.10% -18.33% 27.85% -49.14% -
  Horiz. % 48.88% 73.37% 88.20% 53.10% 65.02% 50.86% 100.00%
EY 1.94 1.29 1.07 1.78 1.46 1.86 0.95 60.89%
  QoQ % 50.39% 20.56% -39.89% 21.92% -21.51% 95.79% -
  Horiz. % 204.21% 135.79% 112.63% 187.37% 153.68% 195.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.46 2.93 3.29 3.67 3.90 3.67 4.02 -27.90%
  QoQ % -16.04% -10.94% -10.35% -5.90% 6.27% -8.71% -
  Horiz. % 61.19% 72.89% 81.84% 91.29% 97.01% 91.29% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 27/08/19 29/05/19 26/02/19 22/11/18 28/08/18 31/05/18 -
Price 1.6900 1.4400 1.6500 1.7700 1.7000 1.5100 1.5000 -
P/RPS 2.18 2.07 2.37 2.43 2.82 3.00 3.13 -21.41%
  QoQ % 5.31% -12.66% -2.47% -13.83% -6.00% -4.15% -
  Horiz. % 69.65% 66.13% 75.72% 77.64% 90.10% 95.85% 100.00%
P/EPS 65.56 70.58 89.83 60.13 71.14 56.68 98.95 -23.98%
  QoQ % -7.11% -21.43% 49.39% -15.48% 25.51% -42.72% -
  Horiz. % 66.26% 71.33% 90.78% 60.77% 71.89% 57.28% 100.00%
EY 1.53 1.42 1.11 1.66 1.41 1.76 1.01 31.87%
  QoQ % 7.75% 27.93% -33.13% 17.73% -19.89% 74.26% -
  Horiz. % 151.49% 140.59% 109.90% 164.36% 139.60% 174.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.13 2.67 3.17 3.93 4.05 3.87 3.76 -11.50%
  QoQ % 17.23% -15.77% -19.34% -2.96% 4.65% 2.93% -
  Horiz. % 83.24% 71.01% 84.31% 104.52% 107.71% 102.93% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1976 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7550.00 
 KOTRA 2.000.00 
 UCREST 0.1550.00 
 PINEAPP 0.320.00 
 PUC 0.050.00 
 WILLOW 0.4950.00 
 POS-C37 0.0450.00 
 IRIS 0.1450.00 
 BTECH 0.220.00 
 3A 0.7450.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers