Highlights

[ATAIMS] QoQ Quarter Result on 2015-09-30 [#2]

Stock [ATAIMS]: ATA IMS BHD
Announcement Date 17-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Sep-2015  [#2]
Profit Trend QoQ -     49.23%    YoY -     676.24%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 24,005 23,759 24,740 21,539 22,715 22,758 18,794 17.74%
  QoQ % 1.04% -3.97% 14.86% -5.18% -0.19% 21.09% -
  Horiz. % 127.73% 126.42% 131.64% 114.61% 120.86% 121.09% 100.00%
PBT 461 -141 1,241 732 160 1,876 194 78.17%
  QoQ % 426.95% -111.36% 69.54% 357.50% -91.47% 867.01% -
  Horiz. % 237.63% -72.68% 639.69% 377.32% 82.47% 967.01% 100.00%
Tax 0 1,322 -408 -150 230 700 -252 -
  QoQ % 0.00% 424.02% -172.00% -165.22% -67.14% 377.78% -
  Horiz. % -0.00% -524.60% 161.90% 59.52% -91.27% -277.78% 100.00%
NP 461 1,181 833 582 390 2,576 -58 -
  QoQ % -60.97% 41.78% 43.13% 49.23% -84.86% 4,541.38% -
  Horiz. % -794.83% -2,036.21% -1,436.21% -1,003.45% -672.41% -4,441.38% 100.00%
NP to SH 461 1,181 833 582 390 2,576 -51 -
  QoQ % -60.97% 41.78% 43.13% 49.23% -84.86% 5,150.98% -
  Horiz. % -903.92% -2,315.69% -1,633.33% -1,141.18% -764.71% -5,050.98% 100.00%
Tax Rate - % - % 32.88 % 20.49 % -143.75 % -37.31 % 129.90 % -
  QoQ % 0.00% 0.00% 60.47% 114.25% -285.29% -128.72% -
  Horiz. % 0.00% 0.00% 25.31% 15.77% -110.66% -28.72% 100.00%
Total Cost 23,544 22,578 23,907 20,957 22,325 20,182 18,852 15.99%
  QoQ % 4.28% -5.56% 14.08% -6.13% 10.62% 7.05% -
  Horiz. % 124.89% 119.76% 126.81% 111.17% 118.42% 107.05% 100.00%
Net Worth 56,744 56,177 55,030 53,959 54,115 53,151 35,710 36.21%
  QoQ % 1.01% 2.09% 1.98% -0.29% 1.81% 48.84% -
  Horiz. % 158.90% 157.32% 154.10% 151.10% 151.54% 148.84% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 56,744 56,177 55,030 53,959 54,115 53,151 35,710 36.21%
  QoQ % 1.01% 2.09% 1.98% -0.29% 1.81% 48.84% -
  Horiz. % 158.90% 157.32% 154.10% 151.10% 151.54% 148.84% 100.00%
NOSH 104,772 104,206 104,124 103,928 105,405 104,280 101,999 1.81%
  QoQ % 0.54% 0.08% 0.19% -1.40% 1.08% 2.24% -
  Horiz. % 102.72% 102.16% 102.08% 101.89% 103.34% 102.24% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 1.92 % 4.97 % 3.37 % 2.70 % 1.72 % 11.32 % -0.31 % -
  QoQ % -61.37% 47.48% 24.81% 56.98% -84.81% 3,751.61% -
  Horiz. % -619.35% -1,603.23% -1,087.10% -870.97% -554.84% -3,651.61% 100.00%
ROE 0.81 % 2.10 % 1.51 % 1.08 % 0.72 % 4.85 % -0.14 % -
  QoQ % -61.43% 39.07% 39.81% 50.00% -85.15% 3,564.29% -
  Horiz. % -578.57% -1,500.00% -1,078.57% -771.43% -514.29% -3,464.29% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 22.91 22.80 23.76 20.72 21.55 21.82 18.43 15.63%
  QoQ % 0.48% -4.04% 14.67% -3.85% -1.24% 18.39% -
  Horiz. % 124.31% 123.71% 128.92% 112.43% 116.93% 118.39% 100.00%
EPS 0.44 1.13 0.80 0.56 0.37 2.47 -0.05 -
  QoQ % -61.06% 41.25% 42.86% 51.35% -85.02% 5,040.00% -
  Horiz. % -880.00% -2,260.00% -1,600.00% -1,120.00% -740.00% -4,940.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5416 0.5391 0.5285 0.5192 0.5134 0.5097 0.3501 33.79%
  QoQ % 0.46% 2.01% 1.79% 1.13% 0.73% 45.59% -
  Horiz. % 154.70% 153.98% 150.96% 148.30% 146.64% 145.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.99 1.97 2.05 1.79 1.89 1.89 1.56 17.64%
  QoQ % 1.02% -3.90% 14.53% -5.29% 0.00% 21.15% -
  Horiz. % 127.56% 126.28% 131.41% 114.74% 121.15% 121.15% 100.00%
EPS 0.04 0.10 0.07 0.05 0.03 0.21 0.00 -
  QoQ % -60.00% 42.86% 40.00% 66.67% -85.71% 0.00% -
  Horiz. % 19.05% 47.62% 33.33% 23.81% 14.29% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0471 0.0466 0.0457 0.0448 0.0449 0.0441 0.0297 36.03%
  QoQ % 1.07% 1.97% 2.01% -0.22% 1.81% 48.48% -
  Horiz. % 158.59% 156.90% 153.87% 150.84% 151.18% 148.48% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.3650 0.3700 0.3900 0.3000 0.2600 0.2650 0.2100 -
P/RPS 1.59 1.62 1.64 1.45 1.21 1.21 1.14 24.86%
  QoQ % -1.85% -1.22% 13.10% 19.83% 0.00% 6.14% -
  Horiz. % 139.47% 142.11% 143.86% 127.19% 106.14% 106.14% 100.00%
P/EPS 82.95 32.65 48.75 53.57 70.27 10.73 -420.00 -
  QoQ % 154.06% -33.03% -9.00% -23.77% 554.89% 102.55% -
  Horiz. % -19.75% -7.77% -11.61% -12.75% -16.73% -2.55% 100.00%
EY 1.21 3.06 2.05 1.87 1.42 9.32 -0.24 -
  QoQ % -60.46% 49.27% 9.63% 31.69% -84.76% 3,983.33% -
  Horiz. % -504.17% -1,275.00% -854.17% -779.17% -591.67% -3,883.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.67 0.69 0.74 0.58 0.51 0.52 0.60 7.64%
  QoQ % -2.90% -6.76% 27.59% 13.73% -1.92% -13.33% -
  Horiz. % 111.67% 115.00% 123.33% 96.67% 85.00% 86.67% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 31/05/16 22/02/16 17/11/15 24/08/15 29/05/15 25/02/15 -
Price 0.3550 0.3700 0.3700 0.3650 0.2850 0.2400 0.2200 -
P/RPS 1.55 1.62 1.56 1.76 1.32 1.10 1.19 19.29%
  QoQ % -4.32% 3.85% -11.36% 33.33% 20.00% -7.56% -
  Horiz. % 130.25% 136.13% 131.09% 147.90% 110.92% 92.44% 100.00%
P/EPS 80.68 32.65 46.25 65.18 77.03 9.72 -440.00 -
  QoQ % 147.11% -29.41% -29.04% -15.38% 692.49% 102.21% -
  Horiz. % -18.34% -7.42% -10.51% -14.81% -17.51% -2.21% 100.00%
EY 1.24 3.06 2.16 1.53 1.30 10.29 -0.23 -
  QoQ % -59.48% 41.67% 41.18% 17.69% -87.37% 4,573.91% -
  Horiz. % -539.13% -1,330.43% -939.13% -665.22% -565.22% -4,473.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.69 0.70 0.70 0.56 0.47 0.63 3.15%
  QoQ % -4.35% -1.43% 0.00% 25.00% 19.15% -25.40% -
  Horiz. % 104.76% 109.52% 111.11% 111.11% 88.89% 74.60% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1976 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7550.00 
 KOTRA 2.000.00 
 UCREST 0.1550.00 
 PINEAPP 0.320.00 
 PUC 0.050.00 
 WILLOW 0.4950.00 
 POS-C37 0.0450.00 
 IRIS 0.1450.00 
 BTECH 0.220.00 
 3A 0.7450.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers