Highlights

[ATAIMS] QoQ Quarter Result on 2016-09-30 [#2]

Stock [ATAIMS]: ATA IMS BHD
Announcement Date 14-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 30-Sep-2016  [#2]
Profit Trend QoQ -     -103.90%    YoY -     -103.09%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 27,844 434,300 24,330 22,703 24,005 23,759 24,740 8.21%
  QoQ % -93.59% 1,685.04% 7.17% -5.42% 1.04% -3.97% -
  Horiz. % 112.55% 1,755.46% 98.34% 91.77% 97.03% 96.03% 100.00%
PBT -2,222 27,041 -373 6 461 -141 1,241 -
  QoQ % -108.22% 7,349.60% -6,316.67% -98.70% 426.95% -111.36% -
  Horiz. % -179.05% 2,178.97% -30.06% 0.48% 37.15% -11.36% 100.00%
Tax -5 -4,290 -118 -24 0 1,322 -408 -94.70%
  QoQ % 99.88% -3,535.59% -391.67% 0.00% 0.00% 424.02% -
  Horiz. % 1.23% 1,051.47% 28.92% 5.88% -0.00% -324.02% 100.00%
NP -2,227 22,751 -491 -18 461 1,181 833 -
  QoQ % -109.79% 4,733.60% -2,627.78% -103.90% -60.97% 41.78% -
  Horiz. % -267.35% 2,731.21% -58.94% -2.16% 55.34% 141.78% 100.00%
NP to SH -2,227 22,751 -491 -18 461 1,181 833 -
  QoQ % -109.79% 4,733.60% -2,627.78% -103.90% -60.97% 41.78% -
  Horiz. % -267.35% 2,731.21% -58.94% -2.16% 55.34% 141.78% 100.00%
Tax Rate - % 15.86 % - % 400.00 % - % - % 32.88 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 48.24% 0.00% 1,216.55% 0.00% 0.00% 100.00%
Total Cost 30,071 411,549 24,821 22,721 23,544 22,578 23,907 16.54%
  QoQ % -92.69% 1,558.07% 9.24% -3.50% 4.28% -5.56% -
  Horiz. % 125.78% 1,721.46% 103.82% 95.04% 98.48% 94.44% 100.00%
Net Worth 43,306 21,098 56,172 56,622 56,744 56,177 55,030 -14.77%
  QoQ % 105.26% -62.44% -0.79% -0.22% 1.01% 2.09% -
  Horiz. % 78.70% 38.34% 102.08% 102.89% 103.12% 102.09% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 43,306 21,098 56,172 56,622 56,744 56,177 55,030 -14.77%
  QoQ % 105.26% -62.44% -0.79% -0.22% 1.01% 2.09% -
  Horiz. % 78.70% 38.34% 102.08% 102.89% 103.12% 102.09% 100.00%
NOSH 104,553 104,497 104,468 104,468 104,772 104,206 104,124 0.27%
  QoQ % 0.05% 0.03% -0.00% -0.29% 0.54% 0.08% -
  Horiz. % 100.41% 100.36% 100.33% 100.33% 100.62% 100.08% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -8.00 % 5.24 % -2.02 % -0.08 % 1.92 % 4.97 % 3.37 % -
  QoQ % -252.67% 359.41% -2,425.00% -104.17% -61.37% 47.48% -
  Horiz. % -237.39% 155.49% -59.94% -2.37% 56.97% 147.48% 100.00%
ROE -5.14 % 107.83 % -0.87 % -0.03 % 0.81 % 2.10 % 1.51 % -
  QoQ % -104.77% 12,494.25% -2,800.00% -103.70% -61.43% 39.07% -
  Horiz. % -340.40% 7,141.06% -57.62% -1.99% 53.64% 139.07% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 26.63 415.61 23.29 21.73 22.91 22.80 23.76 7.91%
  QoQ % -93.59% 1,684.50% 7.18% -5.15% 0.48% -4.04% -
  Horiz. % 112.08% 1,749.20% 98.02% 91.46% 96.42% 95.96% 100.00%
EPS -2.13 2.20 -0.47 -0.02 0.44 1.13 0.80 -
  QoQ % -196.82% 568.09% -2,250.00% -104.55% -61.06% 41.25% -
  Horiz. % -266.25% 275.00% -58.75% -2.50% 55.00% 141.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4142 0.2019 0.5377 0.5420 0.5416 0.5391 0.5285 -15.01%
  QoQ % 105.15% -62.45% -0.79% 0.07% 0.46% 2.01% -
  Horiz. % 78.37% 38.20% 101.74% 102.55% 102.48% 102.01% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.31 36.06 2.02 1.89 1.99 1.97 2.05 8.29%
  QoQ % -93.59% 1,685.15% 6.88% -5.03% 1.02% -3.90% -
  Horiz. % 112.68% 1,759.02% 98.54% 92.20% 97.07% 96.10% 100.00%
EPS -0.18 1.89 -0.04 0.00 0.04 0.10 0.07 -
  QoQ % -109.52% 4,825.00% 0.00% 0.00% -60.00% 42.86% -
  Horiz. % -257.14% 2,700.00% -57.14% 0.00% 57.14% 142.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0360 0.0175 0.0466 0.0470 0.0471 0.0466 0.0457 -14.72%
  QoQ % 105.71% -62.45% -0.85% -0.21% 1.07% 1.97% -
  Horiz. % 78.77% 38.29% 101.97% 102.84% 103.06% 101.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.3100 0.9450 0.4200 0.3350 0.3650 0.3700 0.3900 -
P/RPS 4.92 0.23 1.80 1.54 1.59 1.62 1.64 108.15%
  QoQ % 2,039.13% -87.22% 16.88% -3.14% -1.85% -1.22% -
  Horiz. % 300.00% 14.02% 109.76% 93.90% 96.95% 98.78% 100.00%
P/EPS -61.50 4.34 -89.36 -1,944.28 82.95 32.65 48.75 -
  QoQ % -1,517.05% 104.86% 95.40% -2,443.92% 154.06% -33.03% -
  Horiz. % -126.15% 8.90% -183.30% -3,988.27% 170.15% 66.97% 100.00%
EY -1.63 23.04 -1.12 -0.05 1.21 3.06 2.05 -
  QoQ % -107.07% 2,157.14% -2,140.00% -104.13% -60.46% 49.27% -
  Horiz. % -79.51% 1,123.90% -54.63% -2.44% 59.02% 149.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.16 4.68 0.78 0.62 0.67 0.69 0.74 163.44%
  QoQ % -32.48% 500.00% 25.81% -7.46% -2.90% -6.76% -
  Horiz. % 427.03% 632.43% 105.41% 83.78% 90.54% 93.24% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 25/05/17 21/02/17 14/11/16 26/08/16 31/05/16 22/02/16 -
Price 1.2500 1.2600 0.6900 0.3750 0.3550 0.3700 0.3700 -
P/RPS 4.69 0.30 2.96 1.73 1.55 1.62 1.56 108.44%
  QoQ % 1,463.33% -89.86% 71.10% 11.61% -4.32% 3.85% -
  Horiz. % 300.64% 19.23% 189.74% 110.90% 99.36% 103.85% 100.00%
P/EPS -58.69 5.79 -146.81 -2,176.43 80.68 32.65 46.25 -
  QoQ % -1,113.64% 103.94% 93.25% -2,797.61% 147.11% -29.41% -
  Horiz. % -126.90% 12.52% -317.43% -4,705.79% 174.44% 70.59% 100.00%
EY -1.70 17.28 -0.68 -0.05 1.24 3.06 2.16 -
  QoQ % -109.84% 2,641.18% -1,260.00% -104.03% -59.48% 41.67% -
  Horiz. % -78.70% 800.00% -31.48% -2.31% 57.41% 141.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.02 6.24 1.28 0.69 0.66 0.69 0.70 165.25%
  QoQ % -51.60% 387.50% 85.51% 4.55% -4.35% -1.43% -
  Horiz. % 431.43% 891.43% 182.86% 98.57% 94.29% 98.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1976 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7550.00 
 KOTRA 2.000.00 
 UCREST 0.1550.00 
 PINEAPP 0.320.00 
 PUC 0.050.00 
 WILLOW 0.4950.00 
 POS-C37 0.0450.00 
 IRIS 0.1450.00 
 BTECH 0.220.00 
 3A 0.7450.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers