Highlights

[ATAIMS] QoQ Quarter Result on 2010-12-31 [#3]

Stock [ATAIMS]: ATA IMS BHD
Announcement Date 28-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 31-Dec-2010  [#3]
Profit Trend QoQ -     -33.18%    YoY -     -12.83%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 19,366 19,162 25,004 31,449 29,398 27,664 28,583 -22.84%
  QoQ % 1.06% -23.36% -20.49% 6.98% 6.27% -3.22% -
  Horiz. % 67.75% 67.04% 87.48% 110.03% 102.85% 96.78% 100.00%
PBT -3,830 -2,774 1,579 296 899 -1,523 841 -
  QoQ % -38.07% -275.68% 433.45% -67.07% 159.03% -281.09% -
  Horiz. % -455.41% -329.85% 187.75% 35.20% 106.90% -181.09% 100.00%
Tax -308 157 -660 139 -248 0 353 -
  QoQ % -296.18% 123.79% -574.82% 156.05% 0.00% 0.00% -
  Horiz. % -87.25% 44.48% -186.97% 39.38% -70.25% 0.00% 100.00%
NP -4,138 -2,617 919 435 651 -1,523 1,194 -
  QoQ % -58.12% -384.77% 111.26% -33.18% 142.74% -227.55% -
  Horiz. % -346.57% -219.18% 76.97% 36.43% 54.52% -127.55% 100.00%
NP to SH -4,138 -2,617 919 435 651 -1,523 1,194 -
  QoQ % -58.12% -384.77% 111.26% -33.18% 142.74% -227.55% -
  Horiz. % -346.57% -219.18% 76.97% 36.43% 54.52% -127.55% 100.00%
Tax Rate - % - % 41.80 % -46.96 % 27.59 % - % -41.97 % -
  QoQ % 0.00% 0.00% 189.01% -270.21% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -99.59% 111.89% -65.74% 0.00% 100.00%
Total Cost 23,504 21,779 24,085 31,014 28,747 29,187 27,389 -9.69%
  QoQ % 7.92% -9.57% -22.34% 7.89% -1.51% 6.56% -
  Horiz. % 85.82% 79.52% 87.94% 113.24% 104.96% 106.56% 100.00%
Net Worth 37,398 41,620 44,132 38,808 38,902 38,001 39,684 -3.87%
  QoQ % -10.14% -5.69% 13.72% -0.24% 2.37% -4.24% -
  Horiz. % 94.24% 104.88% 111.21% 97.79% 98.03% 95.76% 100.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 37,398 41,620 44,132 38,808 38,902 38,001 39,684 -3.87%
  QoQ % -10.14% -5.69% 13.72% -0.24% 2.37% -4.24% -
  Horiz. % 94.24% 104.88% 111.21% 97.79% 98.03% 95.76% 100.00%
NOSH 104,494 104,680 104,431 103,571 104,999 104,315 104,736 -0.15%
  QoQ % -0.18% 0.24% 0.83% -1.36% 0.66% -0.40% -
  Horiz. % 99.77% 99.95% 99.71% 98.89% 100.25% 99.60% 100.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -21.37 % -13.66 % 3.68 % 1.38 % 2.21 % -5.51 % 4.18 % -
  QoQ % -56.44% -471.20% 166.67% -37.56% 140.11% -231.82% -
  Horiz. % -511.24% -326.79% 88.04% 33.01% 52.87% -131.82% 100.00%
ROE -11.06 % -6.29 % 2.08 % 1.12 % 1.67 % -4.01 % 3.01 % -
  QoQ % -75.83% -402.40% 85.71% -32.93% 141.65% -233.22% -
  Horiz. % -367.44% -208.97% 69.10% 37.21% 55.48% -133.22% 100.00%
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 18.53 18.31 23.94 30.36 28.00 26.52 27.29 -22.73%
  QoQ % 1.20% -23.52% -21.15% 8.43% 5.58% -2.82% -
  Horiz. % 67.90% 67.09% 87.72% 111.25% 102.60% 97.18% 100.00%
EPS -3.96 -2.50 0.88 0.42 0.62 -1.46 1.14 -
  QoQ % -58.40% -384.09% 109.52% -32.26% 142.47% -228.07% -
  Horiz. % -347.37% -219.30% 77.19% 36.84% 54.39% -128.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3579 0.3976 0.4226 0.3747 0.3705 0.3643 0.3789 -3.73%
  QoQ % -9.98% -5.92% 12.78% 1.13% 1.70% -3.85% -
  Horiz. % 94.46% 104.94% 111.53% 98.89% 97.78% 96.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.61 1.59 2.08 2.61 2.44 2.30 2.37 -22.70%
  QoQ % 1.26% -23.56% -20.31% 6.97% 6.09% -2.95% -
  Horiz. % 67.93% 67.09% 87.76% 110.13% 102.95% 97.05% 100.00%
EPS -0.34 -0.22 0.08 0.04 0.05 -0.13 0.10 -
  QoQ % -54.55% -375.00% 100.00% -20.00% 138.46% -230.00% -
  Horiz. % -340.00% -220.00% 80.00% 40.00% 50.00% -130.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0311 0.0346 0.0366 0.0322 0.0323 0.0316 0.0330 -3.87%
  QoQ % -10.12% -5.46% 13.66% -0.31% 2.22% -4.24% -
  Horiz. % 94.24% 104.85% 110.91% 97.58% 97.88% 95.76% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.4500 0.3400 0.2500 0.1600 0.1000 0.1000 0.1000 -
P/RPS 2.43 1.86 1.04 0.53 0.36 0.38 0.37 250.30%
  QoQ % 30.65% 78.85% 96.23% 47.22% -5.26% 2.70% -
  Horiz. % 656.76% 502.70% 281.08% 143.24% 97.30% 102.70% 100.00%
P/EPS -11.36 -13.60 28.41 38.10 16.13 -6.85 8.77 -
  QoQ % 16.47% -147.87% -25.43% 136.21% 335.47% -178.11% -
  Horiz. % -129.53% -155.07% 323.95% 434.44% 183.92% -78.11% 100.00%
EY -8.80 -7.35 3.52 2.63 6.20 -14.60 11.40 -
  QoQ % -19.73% -308.81% 33.84% -57.58% 142.47% -228.07% -
  Horiz. % -77.19% -64.47% 30.88% 23.07% 54.39% -128.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.26 0.86 0.59 0.43 0.27 0.27 0.26 186.10%
  QoQ % 46.51% 45.76% 37.21% 59.26% 0.00% 3.85% -
  Horiz. % 484.62% 330.77% 226.92% 165.38% 103.85% 103.85% 100.00%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 23/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.3500 0.3100 0.2800 0.1900 0.1400 0.1000 0.0900 -
P/RPS 1.89 1.69 1.17 0.63 0.50 0.38 0.33 219.77%
  QoQ % 11.83% 44.44% 85.71% 26.00% 31.58% 15.15% -
  Horiz. % 572.73% 512.12% 354.55% 190.91% 151.52% 115.15% 100.00%
P/EPS -8.84 -12.40 31.82 45.24 22.58 -6.85 7.89 -
  QoQ % 28.71% -138.97% -29.66% 100.35% 429.64% -186.82% -
  Horiz. % -112.04% -157.16% 403.30% 573.38% 286.19% -86.82% 100.00%
EY -11.31 -8.06 3.14 2.21 4.43 -14.60 12.67 -
  QoQ % -40.32% -356.69% 42.08% -50.11% 130.34% -215.23% -
  Horiz. % -89.27% -63.61% 24.78% 17.44% 34.96% -115.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 0.78 0.66 0.51 0.38 0.27 0.24 155.25%
  QoQ % 25.64% 18.18% 29.41% 34.21% 40.74% 12.50% -
  Horiz. % 408.33% 325.00% 275.00% 212.50% 158.33% 112.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1976 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7550.00 
 KOTRA 2.000.00 
 UCREST 0.1550.00 
 PINEAPP 0.320.00 
 PUC 0.050.00 
 WILLOW 0.4950.00 
 POS-C37 0.0450.00 
 IRIS 0.1450.00 
 BTECH 0.220.00 
 3A 0.7450.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers