Highlights

[ATAIMS] QoQ Quarter Result on 2015-12-31 [#3]

Stock [ATAIMS]: ATA IMS BHD
Announcement Date 22-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 31-Dec-2015  [#3]
Profit Trend QoQ -     43.13%    YoY -     1,733.33%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 22,703 24,005 23,759 24,740 21,539 22,715 22,758 -0.16%
  QoQ % -5.42% 1.04% -3.97% 14.86% -5.18% -0.19% -
  Horiz. % 99.76% 105.48% 104.40% 108.71% 94.64% 99.81% 100.00%
PBT 6 461 -141 1,241 732 160 1,876 -97.81%
  QoQ % -98.70% 426.95% -111.36% 69.54% 357.50% -91.47% -
  Horiz. % 0.32% 24.57% -7.52% 66.15% 39.02% 8.53% 100.00%
Tax -24 0 1,322 -408 -150 230 700 -
  QoQ % 0.00% 0.00% 424.02% -172.00% -165.22% -67.14% -
  Horiz. % -3.43% 0.00% 188.86% -58.29% -21.43% 32.86% 100.00%
NP -18 461 1,181 833 582 390 2,576 -
  QoQ % -103.90% -60.97% 41.78% 43.13% 49.23% -84.86% -
  Horiz. % -0.70% 17.90% 45.85% 32.34% 22.59% 15.14% 100.00%
NP to SH -18 461 1,181 833 582 390 2,576 -
  QoQ % -103.90% -60.97% 41.78% 43.13% 49.23% -84.86% -
  Horiz. % -0.70% 17.90% 45.85% 32.34% 22.59% 15.14% 100.00%
Tax Rate 400.00 % - % - % 32.88 % 20.49 % -143.75 % -37.31 % -
  QoQ % 0.00% 0.00% 0.00% 60.47% 114.25% -285.29% -
  Horiz. % -1,072.10% 0.00% 0.00% -88.13% -54.92% 385.29% 100.00%
Total Cost 22,721 23,544 22,578 23,907 20,957 22,325 20,182 8.20%
  QoQ % -3.50% 4.28% -5.56% 14.08% -6.13% 10.62% -
  Horiz. % 112.58% 116.66% 111.87% 118.46% 103.84% 110.62% 100.00%
Net Worth 56,622 56,744 56,177 55,030 53,959 54,115 53,151 4.29%
  QoQ % -0.22% 1.01% 2.09% 1.98% -0.29% 1.81% -
  Horiz. % 106.53% 106.76% 105.69% 103.53% 101.52% 101.81% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 56,622 56,744 56,177 55,030 53,959 54,115 53,151 4.29%
  QoQ % -0.22% 1.01% 2.09% 1.98% -0.29% 1.81% -
  Horiz. % 106.53% 106.76% 105.69% 103.53% 101.52% 101.81% 100.00%
NOSH 104,468 104,772 104,206 104,124 103,928 105,405 104,280 0.12%
  QoQ % -0.29% 0.54% 0.08% 0.19% -1.40% 1.08% -
  Horiz. % 100.18% 100.47% 99.93% 99.85% 99.66% 101.08% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -0.08 % 1.92 % 4.97 % 3.37 % 2.70 % 1.72 % 11.32 % -
  QoQ % -104.17% -61.37% 47.48% 24.81% 56.98% -84.81% -
  Horiz. % -0.71% 16.96% 43.90% 29.77% 23.85% 15.19% 100.00%
ROE -0.03 % 0.81 % 2.10 % 1.51 % 1.08 % 0.72 % 4.85 % -
  QoQ % -103.70% -61.43% 39.07% 39.81% 50.00% -85.15% -
  Horiz. % -0.62% 16.70% 43.30% 31.13% 22.27% 14.85% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 21.73 22.91 22.80 23.76 20.72 21.55 21.82 -0.27%
  QoQ % -5.15% 0.48% -4.04% 14.67% -3.85% -1.24% -
  Horiz. % 99.59% 105.00% 104.49% 108.89% 94.96% 98.76% 100.00%
EPS -0.02 0.44 1.13 0.80 0.56 0.37 2.47 -
  QoQ % -104.55% -61.06% 41.25% 42.86% 51.35% -85.02% -
  Horiz. % -0.81% 17.81% 45.75% 32.39% 22.67% 14.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5420 0.5416 0.5391 0.5285 0.5192 0.5134 0.5097 4.17%
  QoQ % 0.07% 0.46% 2.01% 1.79% 1.13% 0.73% -
  Horiz. % 106.34% 106.26% 105.77% 103.69% 101.86% 100.73% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.89 1.99 1.97 2.05 1.79 1.89 1.89 -
  QoQ % -5.03% 1.02% -3.90% 14.53% -5.29% 0.00% -
  Horiz. % 100.00% 105.29% 104.23% 108.47% 94.71% 100.00% 100.00%
EPS 0.00 0.04 0.10 0.07 0.05 0.03 0.21 -
  QoQ % 0.00% -60.00% 42.86% 40.00% 66.67% -85.71% -
  Horiz. % 0.00% 19.05% 47.62% 33.33% 23.81% 14.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0470 0.0471 0.0466 0.0457 0.0448 0.0449 0.0441 4.33%
  QoQ % -0.21% 1.07% 1.97% 2.01% -0.22% 1.81% -
  Horiz. % 106.58% 106.80% 105.67% 103.63% 101.59% 101.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.3350 0.3650 0.3700 0.3900 0.3000 0.2600 0.2650 -
P/RPS 1.54 1.59 1.62 1.64 1.45 1.21 1.21 17.39%
  QoQ % -3.14% -1.85% -1.22% 13.10% 19.83% 0.00% -
  Horiz. % 127.27% 131.40% 133.88% 135.54% 119.83% 100.00% 100.00%
P/EPS -1,944.28 82.95 32.65 48.75 53.57 70.27 10.73 -
  QoQ % -2,443.92% 154.06% -33.03% -9.00% -23.77% 554.89% -
  Horiz. % -18,120.04% 773.07% 304.29% 454.33% 499.25% 654.89% 100.00%
EY -0.05 1.21 3.06 2.05 1.87 1.42 9.32 -
  QoQ % -104.13% -60.46% 49.27% 9.63% 31.69% -84.76% -
  Horiz. % -0.54% 12.98% 32.83% 22.00% 20.06% 15.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.67 0.69 0.74 0.58 0.51 0.52 12.41%
  QoQ % -7.46% -2.90% -6.76% 27.59% 13.73% -1.92% -
  Horiz. % 119.23% 128.85% 132.69% 142.31% 111.54% 98.08% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 14/11/16 26/08/16 31/05/16 22/02/16 17/11/15 24/08/15 29/05/15 -
Price 0.3750 0.3550 0.3700 0.3700 0.3650 0.2850 0.2400 -
P/RPS 1.73 1.55 1.62 1.56 1.76 1.32 1.10 35.13%
  QoQ % 11.61% -4.32% 3.85% -11.36% 33.33% 20.00% -
  Horiz. % 157.27% 140.91% 147.27% 141.82% 160.00% 120.00% 100.00%
P/EPS -2,176.43 80.68 32.65 46.25 65.18 77.03 9.72 -
  QoQ % -2,797.61% 147.11% -29.41% -29.04% -15.38% 692.49% -
  Horiz. % -22,391.25% 830.04% 335.91% 475.82% 670.58% 792.49% 100.00%
EY -0.05 1.24 3.06 2.16 1.53 1.30 10.29 -
  QoQ % -104.03% -59.48% 41.67% 41.18% 17.69% -87.37% -
  Horiz. % -0.49% 12.05% 29.74% 20.99% 14.87% 12.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.66 0.69 0.70 0.70 0.56 0.47 29.08%
  QoQ % 4.55% -4.35% -1.43% 0.00% 25.00% 19.15% -
  Horiz. % 146.81% 140.43% 146.81% 148.94% 148.94% 119.15% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

1600 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.880.00 
 KOTRA 2.880.00 
 UCREST 0.1450.00 
 PUC 0.140.00 
 WILLOW 0.4350.00 
 IRIS 0.3750.00 
 TOPGLOV-C79 0.0550.00 
 BTECH 0.5050.00 
 3A 0.820.00 
 M3TECH 0.050.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Supermax record profit must prevail - Koon Yew Yin Koon Yew Yin's Blog
2. Biden Presidency Spells Good Times for Malaysian Gloves Trying to Make Sense Bursa Investments
3. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
4. A BEARISH outlook for Covid-19. GENERAL
5. BREAKING [Complete Economic Shutdown]: (Actual) Eurocham Letter to Members (dated 23 Jan 2021) following meeting with MITI on 22 Jan 2021 A blog to publish and share information
6. KLCI waves 42 - Two Possible KLCI Waves Outcome and 2 BEST Glove Waves (HARTA & TOPGLOVE) KLCI waves
7. [转贴] [Video:浅谈DAGANG NEXCHANGE BHD, DNEX, 4456] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Think-tank: Total lockdown would bring Malaysia to brink of economic collapse save malaysia!
PARTNERS & BROKERS