Highlights

[ATAIMS] QoQ Quarter Result on 2015-03-31 [#4]

Stock [ATAIMS]: ATA IMS BHD
Announcement Date 29-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 31-Mar-2015  [#4]
Profit Trend QoQ -     5,150.98%    YoY -     1,901.40%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 24,740 21,539 22,715 22,758 18,794 19,001 19,525 17.04%
  QoQ % 14.86% -5.18% -0.19% 21.09% -1.09% -2.68% -
  Horiz. % 126.71% 110.31% 116.34% 116.56% 96.26% 97.32% 100.00%
PBT 1,241 732 160 1,876 194 -101 376 121.20%
  QoQ % 69.54% 357.50% -91.47% 867.01% 292.08% -126.86% -
  Horiz. % 330.05% 194.68% 42.55% 498.94% 51.60% -26.86% 100.00%
Tax -408 -150 230 700 -252 0 52 -
  QoQ % -172.00% -165.22% -67.14% 377.78% 0.00% 0.00% -
  Horiz. % -784.62% -288.46% 442.31% 1,346.15% -484.62% 0.00% 100.00%
NP 833 582 390 2,576 -58 -101 428 55.69%
  QoQ % 43.13% 49.23% -84.86% 4,541.38% 42.57% -123.60% -
  Horiz. % 194.63% 135.98% 91.12% 601.87% -13.55% -23.60% 100.00%
NP to SH 833 582 390 2,576 -51 -101 428 55.69%
  QoQ % 43.13% 49.23% -84.86% 5,150.98% 49.50% -123.60% -
  Horiz. % 194.63% 135.98% 91.12% 601.87% -11.92% -23.60% 100.00%
Tax Rate 32.88 % 20.49 % -143.75 % -37.31 % 129.90 % - % -13.83 % -
  QoQ % 60.47% 114.25% -285.29% -128.72% 0.00% 0.00% -
  Horiz. % -237.74% -148.16% 1,039.41% 269.78% -939.26% 0.00% 100.00%
Total Cost 23,907 20,957 22,325 20,182 18,852 19,102 19,097 16.11%
  QoQ % 14.08% -6.13% 10.62% 7.05% -1.31% 0.03% -
  Horiz. % 125.19% 109.74% 116.90% 105.68% 98.72% 100.03% 100.00%
Net Worth 55,030 53,959 54,115 53,151 35,710 35,966 36,703 30.90%
  QoQ % 1.98% -0.29% 1.81% 48.84% -0.71% -2.01% -
  Horiz. % 149.93% 147.01% 147.44% 144.81% 97.29% 97.99% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 55,030 53,959 54,115 53,151 35,710 35,966 36,703 30.90%
  QoQ % 1.98% -0.29% 1.81% 48.84% -0.71% -2.01% -
  Horiz. % 149.93% 147.01% 147.44% 144.81% 97.29% 97.99% 100.00%
NOSH 104,124 103,928 105,405 104,280 101,999 100,999 104,390 -0.17%
  QoQ % 0.19% -1.40% 1.08% 2.24% 0.99% -3.25% -
  Horiz. % 99.75% 99.56% 100.97% 99.89% 97.71% 96.75% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 3.37 % 2.70 % 1.72 % 11.32 % -0.31 % -0.53 % 2.19 % 33.18%
  QoQ % 24.81% 56.98% -84.81% 3,751.61% 41.51% -124.20% -
  Horiz. % 153.88% 123.29% 78.54% 516.89% -14.16% -24.20% 100.00%
ROE 1.51 % 1.08 % 0.72 % 4.85 % -0.14 % -0.28 % 1.17 % 18.48%
  QoQ % 39.81% 50.00% -85.15% 3,564.29% 50.00% -123.93% -
  Horiz. % 129.06% 92.31% 61.54% 414.53% -11.97% -23.93% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 23.76 20.72 21.55 21.82 18.43 18.81 18.70 17.26%
  QoQ % 14.67% -3.85% -1.24% 18.39% -2.02% 0.59% -
  Horiz. % 127.06% 110.80% 115.24% 116.68% 98.56% 100.59% 100.00%
EPS 0.80 0.56 0.37 2.47 -0.05 -0.10 0.41 55.96%
  QoQ % 42.86% 51.35% -85.02% 5,040.00% 50.00% -124.39% -
  Horiz. % 195.12% 136.59% 90.24% 602.44% -12.20% -24.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5285 0.5192 0.5134 0.5097 0.3501 0.3561 0.3516 31.12%
  QoQ % 1.79% 1.13% 0.73% 45.59% -1.68% 1.28% -
  Horiz. % 150.31% 147.67% 146.02% 144.97% 99.57% 101.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.05 1.79 1.89 1.89 1.56 1.58 1.62 16.94%
  QoQ % 14.53% -5.29% 0.00% 21.15% -1.27% -2.47% -
  Horiz. % 126.54% 110.49% 116.67% 116.67% 96.30% 97.53% 100.00%
EPS 0.07 0.05 0.03 0.21 0.00 -0.01 0.04 45.07%
  QoQ % 40.00% 66.67% -85.71% 0.00% 0.00% -125.00% -
  Horiz. % 175.00% 125.00% 75.00% 525.00% 0.00% -25.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0457 0.0448 0.0449 0.0441 0.0297 0.0299 0.0305 30.85%
  QoQ % 2.01% -0.22% 1.81% 48.48% -0.67% -1.97% -
  Horiz. % 149.84% 146.89% 147.21% 144.59% 97.38% 98.03% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.3900 0.3000 0.2600 0.2650 0.2100 0.2850 0.2700 -
P/RPS 1.64 1.45 1.21 1.21 1.14 1.51 1.44 9.03%
  QoQ % 13.10% 19.83% 0.00% 6.14% -24.50% 4.86% -
  Horiz. % 113.89% 100.69% 84.03% 84.03% 79.17% 104.86% 100.00%
P/EPS 48.75 53.57 70.27 10.73 -420.00 -285.00 65.85 -18.12%
  QoQ % -9.00% -23.77% 554.89% 102.55% -47.37% -532.80% -
  Horiz. % 74.03% 81.35% 106.71% 16.29% -637.81% -432.80% 100.00%
EY 2.05 1.87 1.42 9.32 -0.24 -0.35 1.52 22.00%
  QoQ % 9.63% 31.69% -84.76% 3,983.33% 31.43% -123.03% -
  Horiz. % 134.87% 123.03% 93.42% 613.16% -15.79% -23.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 0.58 0.51 0.52 0.60 0.80 0.77 -2.61%
  QoQ % 27.59% 13.73% -1.92% -13.33% -25.00% 3.90% -
  Horiz. % 96.10% 75.32% 66.23% 67.53% 77.92% 103.90% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 22/02/16 17/11/15 24/08/15 29/05/15 25/02/15 25/11/14 20/08/14 -
Price 0.3700 0.3650 0.2850 0.2400 0.2200 0.2650 0.2850 -
P/RPS 1.56 1.76 1.32 1.10 1.19 1.41 1.52 1.74%
  QoQ % -11.36% 33.33% 20.00% -7.56% -15.60% -7.24% -
  Horiz. % 102.63% 115.79% 86.84% 72.37% 78.29% 92.76% 100.00%
P/EPS 46.25 65.18 77.03 9.72 -440.00 -265.00 69.51 -23.73%
  QoQ % -29.04% -15.38% 692.49% 102.21% -66.04% -481.24% -
  Horiz. % 66.54% 93.77% 110.82% 13.98% -633.00% -381.24% 100.00%
EY 2.16 1.53 1.30 10.29 -0.23 -0.38 1.44 30.94%
  QoQ % 41.18% 17.69% -87.37% 4,573.91% 39.47% -126.39% -
  Horiz. % 150.00% 106.25% 90.28% 714.58% -15.97% -26.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.70 0.70 0.56 0.47 0.63 0.74 0.81 -9.25%
  QoQ % 0.00% 25.00% 19.15% -25.40% -14.86% -8.64% -
  Horiz. % 86.42% 86.42% 69.14% 58.02% 77.78% 91.36% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1976 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7550.00 
 KOTRA 2.000.00 
 UCREST 0.1550.00 
 PINEAPP 0.320.00 
 PUC 0.050.00 
 WILLOW 0.4950.00 
 POS-C37 0.0450.00 
 IRIS 0.1450.00 
 BTECH 0.220.00 
 3A 0.7450.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers