Highlights

[ATAIMS] QoQ Quarter Result on 2016-03-31 [#4]

Stock [ATAIMS]: ATA IMS BHD
Announcement Date 31-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 31-Mar-2016  [#4]
Profit Trend QoQ -     41.78%    YoY -     -54.15%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 24,330 22,703 24,005 23,759 24,740 21,539 22,715 4.66%
  QoQ % 7.17% -5.42% 1.04% -3.97% 14.86% -5.18% -
  Horiz. % 107.11% 99.95% 105.68% 104.60% 108.91% 94.82% 100.00%
PBT -373 6 461 -141 1,241 732 160 -
  QoQ % -6,316.67% -98.70% 426.95% -111.36% 69.54% 357.50% -
  Horiz. % -233.12% 3.75% 288.12% -88.12% 775.62% 457.50% 100.00%
Tax -118 -24 0 1,322 -408 -150 230 -
  QoQ % -391.67% 0.00% 0.00% 424.02% -172.00% -165.22% -
  Horiz. % -51.30% -10.43% 0.00% 574.78% -177.39% -65.22% 100.00%
NP -491 -18 461 1,181 833 582 390 -
  QoQ % -2,627.78% -103.90% -60.97% 41.78% 43.13% 49.23% -
  Horiz. % -125.90% -4.62% 118.21% 302.82% 213.59% 149.23% 100.00%
NP to SH -491 -18 461 1,181 833 582 390 -
  QoQ % -2,627.78% -103.90% -60.97% 41.78% 43.13% 49.23% -
  Horiz. % -125.90% -4.62% 118.21% 302.82% 213.59% 149.23% 100.00%
Tax Rate - % 400.00 % - % - % 32.88 % 20.49 % -143.75 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 60.47% 114.25% -
  Horiz. % 0.00% -278.26% 0.00% 0.00% -22.87% -14.25% 100.00%
Total Cost 24,821 22,721 23,544 22,578 23,907 20,957 22,325 7.29%
  QoQ % 9.24% -3.50% 4.28% -5.56% 14.08% -6.13% -
  Horiz. % 111.18% 101.77% 105.46% 101.13% 107.09% 93.87% 100.00%
Net Worth 56,172 56,622 56,744 56,177 55,030 53,959 54,115 2.51%
  QoQ % -0.79% -0.22% 1.01% 2.09% 1.98% -0.29% -
  Horiz. % 103.80% 104.63% 104.86% 103.81% 101.69% 99.71% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 56,172 56,622 56,744 56,177 55,030 53,959 54,115 2.51%
  QoQ % -0.79% -0.22% 1.01% 2.09% 1.98% -0.29% -
  Horiz. % 103.80% 104.63% 104.86% 103.81% 101.69% 99.71% 100.00%
NOSH 104,468 104,468 104,772 104,206 104,124 103,928 105,405 -0.59%
  QoQ % -0.00% -0.29% 0.54% 0.08% 0.19% -1.40% -
  Horiz. % 99.11% 99.11% 99.40% 98.86% 98.79% 98.60% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -2.02 % -0.08 % 1.92 % 4.97 % 3.37 % 2.70 % 1.72 % -
  QoQ % -2,425.00% -104.17% -61.37% 47.48% 24.81% 56.98% -
  Horiz. % -117.44% -4.65% 111.63% 288.95% 195.93% 156.98% 100.00%
ROE -0.87 % -0.03 % 0.81 % 2.10 % 1.51 % 1.08 % 0.72 % -
  QoQ % -2,800.00% -103.70% -61.43% 39.07% 39.81% 50.00% -
  Horiz. % -120.83% -4.17% 112.50% 291.67% 209.72% 150.00% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 23.29 21.73 22.91 22.80 23.76 20.72 21.55 5.29%
  QoQ % 7.18% -5.15% 0.48% -4.04% 14.67% -3.85% -
  Horiz. % 108.07% 100.84% 106.31% 105.80% 110.26% 96.15% 100.00%
EPS -0.47 -0.02 0.44 1.13 0.80 0.56 0.37 -
  QoQ % -2,250.00% -104.55% -61.06% 41.25% 42.86% 51.35% -
  Horiz. % -127.03% -5.41% 118.92% 305.41% 216.22% 151.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5377 0.5420 0.5416 0.5391 0.5285 0.5192 0.5134 3.12%
  QoQ % -0.79% 0.07% 0.46% 2.01% 1.79% 1.13% -
  Horiz. % 104.73% 105.57% 105.49% 105.01% 102.94% 101.13% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.02 1.89 1.99 1.97 2.05 1.79 1.89 4.51%
  QoQ % 6.88% -5.03% 1.02% -3.90% 14.53% -5.29% -
  Horiz. % 106.88% 100.00% 105.29% 104.23% 108.47% 94.71% 100.00%
EPS -0.04 0.00 0.04 0.10 0.07 0.05 0.03 -
  QoQ % 0.00% 0.00% -60.00% 42.86% 40.00% 66.67% -
  Horiz. % -133.33% 0.00% 133.33% 333.33% 233.33% 166.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0466 0.0470 0.0471 0.0466 0.0457 0.0448 0.0449 2.50%
  QoQ % -0.85% -0.21% 1.07% 1.97% 2.01% -0.22% -
  Horiz. % 103.79% 104.68% 104.90% 103.79% 101.78% 99.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.4200 0.3350 0.3650 0.3700 0.3900 0.3000 0.2600 -
P/RPS 1.80 1.54 1.59 1.62 1.64 1.45 1.21 30.16%
  QoQ % 16.88% -3.14% -1.85% -1.22% 13.10% 19.83% -
  Horiz. % 148.76% 127.27% 131.40% 133.88% 135.54% 119.83% 100.00%
P/EPS -89.36 -1,944.28 82.95 32.65 48.75 53.57 70.27 -
  QoQ % 95.40% -2,443.92% 154.06% -33.03% -9.00% -23.77% -
  Horiz. % -127.17% -2,766.87% 118.04% 46.46% 69.38% 76.23% 100.00%
EY -1.12 -0.05 1.21 3.06 2.05 1.87 1.42 -
  QoQ % -2,140.00% -104.13% -60.46% 49.27% 9.63% 31.69% -
  Horiz. % -78.87% -3.52% 85.21% 215.49% 144.37% 131.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.62 0.67 0.69 0.74 0.58 0.51 32.57%
  QoQ % 25.81% -7.46% -2.90% -6.76% 27.59% 13.73% -
  Horiz. % 152.94% 121.57% 131.37% 135.29% 145.10% 113.73% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 14/11/16 26/08/16 31/05/16 22/02/16 17/11/15 24/08/15 -
Price 0.6900 0.3750 0.3550 0.3700 0.3700 0.3650 0.2850 -
P/RPS 2.96 1.73 1.55 1.62 1.56 1.76 1.32 70.90%
  QoQ % 71.10% 11.61% -4.32% 3.85% -11.36% 33.33% -
  Horiz. % 224.24% 131.06% 117.42% 122.73% 118.18% 133.33% 100.00%
P/EPS -146.81 -2,176.43 80.68 32.65 46.25 65.18 77.03 -
  QoQ % 93.25% -2,797.61% 147.11% -29.41% -29.04% -15.38% -
  Horiz. % -190.59% -2,825.43% 104.74% 42.39% 60.04% 84.62% 100.00%
EY -0.68 -0.05 1.24 3.06 2.16 1.53 1.30 -
  QoQ % -1,260.00% -104.03% -59.48% 41.67% 41.18% 17.69% -
  Horiz. % -52.31% -3.85% 95.38% 235.38% 166.15% 117.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.28 0.69 0.66 0.69 0.70 0.70 0.56 73.09%
  QoQ % 85.51% 4.55% -4.35% -1.43% 0.00% 25.00% -
  Horiz. % 228.57% 123.21% 117.86% 123.21% 125.00% 125.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1976 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7550.00 
 KOTRA 2.000.00 
 UCREST 0.1550.00 
 PINEAPP 0.320.00 
 PUC 0.050.00 
 WILLOW 0.4950.00 
 POS-C37 0.0450.00 
 IRIS 0.1450.00 
 BTECH 0.220.00 
 3A 0.7450.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers