Highlights

[SINOTOP] QoQ Quarter Result on 2017-06-30 [#0]

Stock [SINOTOP]: SINOTOP HOLDINGS BHD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
30-Jun-2017
Profit Trend QoQ -     -88.28%    YoY -     118.01%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 27,887 49,244 40,012 38,645 29,798 52,190 46,293 -28.69%
  QoQ % -43.37% 23.07% 3.54% 29.69% -42.90% 12.74% -
  Horiz. % 60.24% 106.37% 86.43% 83.48% 64.37% 112.74% 100.00%
PBT -303 719 -3,968 339 422 2,411 1,511 -
  QoQ % -142.14% 118.12% -1,270.50% -19.67% -82.50% 59.56% -
  Horiz. % -20.05% 47.58% -262.61% 22.44% 27.93% 159.56% 100.00%
Tax 0 -382 -447 -290 -4 -1,461 -770 -
  QoQ % 0.00% 14.54% -54.14% -7,150.00% 99.73% -89.74% -
  Horiz. % -0.00% 49.61% 58.05% 37.66% 0.52% 189.74% 100.00%
NP -303 337 -4,415 49 418 950 741 -
  QoQ % -189.91% 107.63% -9,110.20% -88.28% -56.00% 28.21% -
  Horiz. % -40.89% 45.48% -595.82% 6.61% 56.41% 128.21% 100.00%
NP to SH -303 337 -4,415 49 418 950 741 -
  QoQ % -189.91% 107.63% -9,110.20% -88.28% -56.00% 28.21% -
  Horiz. % -40.89% 45.48% -595.82% 6.61% 56.41% 128.21% 100.00%
Tax Rate - % 53.13 % - % 85.55 % 0.95 % 60.60 % 50.96 % -
  QoQ % 0.00% 0.00% 0.00% 8,905.26% -98.43% 18.92% -
  Horiz. % 0.00% 104.26% 0.00% 167.88% 1.86% 118.92% 100.00%
Total Cost 28,190 48,907 44,427 38,596 29,380 51,240 45,552 -27.40%
  QoQ % -42.36% 10.08% 15.11% 31.37% -42.66% 12.49% -
  Horiz. % 61.89% 107.37% 97.53% 84.73% 64.50% 112.49% 100.00%
Net Worth 175,968 358,828 427,634 562,371 958,903 217,194 217,194 -13.10%
  QoQ % -50.96% -16.09% -23.96% -41.35% 341.49% 0.00% -
  Horiz. % 81.02% 165.21% 196.89% 258.93% 441.49% 100.00% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 175,968 358,828 427,634 562,371 958,903 217,194 217,194 -13.10%
  QoQ % -50.96% -16.09% -23.96% -41.35% 341.49% 0.00% -
  Horiz. % 81.02% 165.21% 196.89% 258.93% 441.49% 100.00% 100.00%
NOSH 703,875 780,061 909,860 1,171,607 1,956,945 1,974,496 1,974,496 -49.76%
  QoQ % -9.77% -14.27% -22.34% -40.13% -0.89% 0.00% -
  Horiz. % 35.65% 39.51% 46.08% 59.34% 99.11% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -1.09 % 0.68 % -11.03 % 0.13 % 1.40 % 1.82 % 1.60 % -
  QoQ % -260.29% 106.17% -8,584.62% -90.71% -23.08% 13.75% -
  Horiz. % -68.12% 42.50% -689.38% 8.12% 87.50% 113.75% 100.00%
ROE -0.17 % 0.09 % -1.03 % 0.01 % 0.04 % 0.44 % 0.34 % -
  QoQ % -288.89% 108.74% -10,400.00% -75.00% -90.91% 29.41% -
  Horiz. % -50.00% 26.47% -302.94% 2.94% 11.76% 129.41% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.96 6.31 4.40 3.30 1.52 2.64 2.34 42.06%
  QoQ % -37.24% 43.41% 33.33% 117.11% -42.42% 12.82% -
  Horiz. % 169.23% 269.66% 188.03% 141.03% 64.96% 112.82% 100.00%
EPS -0.04 0.04 -0.49 0.00 0.02 0.04 0.04 -
  QoQ % -200.00% 108.16% 0.00% 0.00% -50.00% 0.00% -
  Horiz. % -100.00% 100.00% -1,225.00% 0.00% 50.00% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2500 0.4600 0.4700 0.4800 0.4900 0.1100 0.1100 72.95%
  QoQ % -45.65% -2.13% -2.08% -2.04% 345.45% 0.00% -
  Horiz. % 227.27% 418.18% 427.27% 436.36% 445.45% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 394,828
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 7.06 12.47 10.13 9.79 7.55 13.22 11.72 -28.70%
  QoQ % -43.38% 23.10% 3.47% 29.67% -42.89% 12.80% -
  Horiz. % 60.24% 106.40% 86.43% 83.53% 64.42% 112.80% 100.00%
EPS -0.08 0.09 -1.12 0.01 0.11 0.24 0.19 -
  QoQ % -188.89% 108.04% -11,300.00% -90.91% -54.17% 26.32% -
  Horiz. % -42.11% 47.37% -589.47% 5.26% 57.89% 126.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4457 0.9088 1.0831 1.4243 2.4287 0.5501 0.5501 -13.10%
  QoQ % -50.96% -16.09% -23.96% -41.36% 341.50% 0.00% -
  Horiz. % 81.02% 165.21% 196.89% 258.92% 441.50% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.4600 0.6300 0.6100 0.6850 0.7450 0.1100 0.0550 -
P/RPS 11.61 9.98 13.87 20.77 48.93 4.16 2.35 190.36%
  QoQ % 16.33% -28.05% -33.22% -57.55% 1,076.20% 77.02% -
  Horiz. % 494.04% 424.68% 590.21% 883.83% 2,082.13% 177.02% 100.00%
P/EPS -1,068.59 1,458.27 -125.71 16,378.59 3,487.86 228.63 146.56 -
  QoQ % -173.28% 1,260.03% -100.77% 369.59% 1,425.55% 56.00% -
  Horiz. % -729.11% 995.00% -85.77% 11,175.35% 2,379.82% 156.00% 100.00%
EY -0.09 0.07 -0.80 0.01 0.03 0.44 0.68 -
  QoQ % -228.57% 108.75% -8,100.00% -66.67% -93.18% -35.29% -
  Horiz. % -13.24% 10.29% -117.65% 1.47% 4.41% 64.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.84 1.37 1.30 1.43 1.52 1.00 0.50 138.55%
  QoQ % 34.31% 5.38% -9.09% -5.92% 52.00% 100.00% -
  Horiz. % 368.00% 274.00% 260.00% 286.00% 304.00% 200.00% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 29/11/17 30/08/17 26/05/17 28/02/17 28/11/16 -
Price 0.4400 0.5200 0.6700 0.6850 0.6900 0.1150 0.0950 -
P/RPS 11.11 8.24 15.24 20.77 45.31 4.35 4.05 96.08%
  QoQ % 34.83% -45.93% -26.62% -54.16% 941.61% 7.41% -
  Horiz. % 274.32% 203.46% 376.30% 512.84% 1,118.77% 107.41% 100.00%
P/EPS -1,022.13 1,203.65 -138.08 16,378.59 3,230.36 239.02 253.14 -
  QoQ % -184.92% 971.70% -100.84% 407.02% 1,251.50% -5.58% -
  Horiz. % -403.78% 475.49% -54.55% 6,470.17% 1,276.12% 94.42% 100.00%
EY -0.10 0.08 -0.72 0.01 0.03 0.42 0.40 -
  QoQ % -225.00% 111.11% -7,300.00% -66.67% -92.86% 5.00% -
  Horiz. % -25.00% 20.00% -180.00% 2.50% 7.50% 105.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.76 1.13 1.43 1.43 1.41 1.05 0.86 61.26%
  QoQ % 55.75% -20.98% 0.00% 1.42% 34.29% 22.09% -
  Horiz. % 204.65% 131.40% 166.28% 166.28% 163.95% 122.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

413  296  522  772 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.455+0.01 
 PUC 0.0550.00 
 MTAG 0.51+0.025 
 SAPNRG 0.27-0.005 
 ARMADA 0.445+0.005 
 MYEG 1.26+0.01 
 GPACKET-WB 0.325+0.005 
 KNM-WB 0.185+0.005 
 HSI-C7F 0.335-0.035 
 HSI-H8B 0.205+0.02 
Partners & Brokers