Highlights

[SINOTOP] QoQ Quarter Result on 2016-12-31 [#0]

Stock [SINOTOP]: SINOTOP HOLDINGS BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
31-Dec-2016
Profit Trend QoQ -     28.21%    YoY -     19.80%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 40,012 38,645 29,798 52,190 46,293 41,704 31,966 16.13%
  QoQ % 3.54% 29.69% -42.90% 12.74% 11.00% 30.46% -
  Horiz. % 125.17% 120.89% 93.22% 163.27% 144.82% 130.46% 100.00%
PBT -3,968 339 422 2,411 1,511 -272 614 -
  QoQ % -1,270.50% -19.67% -82.50% 59.56% 655.51% -144.30% -
  Horiz. % -646.25% 55.21% 68.73% 392.67% 246.09% -44.30% 100.00%
Tax -447 -290 -4 -1,461 -770 0 0 -
  QoQ % -54.14% -7,150.00% 99.73% -89.74% 0.00% 0.00% -
  Horiz. % 58.05% 37.66% 0.52% 189.74% 100.00% - -
NP -4,415 49 418 950 741 -272 614 -
  QoQ % -9,110.20% -88.28% -56.00% 28.21% 372.43% -144.30% -
  Horiz. % -719.06% 7.98% 68.08% 154.72% 120.68% -44.30% 100.00%
NP to SH -4,415 49 418 950 741 -272 614 -
  QoQ % -9,110.20% -88.28% -56.00% 28.21% 372.43% -144.30% -
  Horiz. % -719.06% 7.98% 68.08% 154.72% 120.68% -44.30% 100.00%
Tax Rate - % 85.55 % 0.95 % 60.60 % 50.96 % - % - % -
  QoQ % 0.00% 8,905.26% -98.43% 18.92% 0.00% 0.00% -
  Horiz. % 0.00% 167.88% 1.86% 118.92% 100.00% - -
Total Cost 44,427 38,596 29,380 51,240 45,552 41,976 31,352 26.13%
  QoQ % 15.11% 31.37% -42.66% 12.49% 8.52% 33.89% -
  Horiz. % 141.70% 123.11% 93.71% 163.43% 145.29% 133.89% 100.00%
Net Worth 427,634 562,371 958,903 217,194 217,194 0 225,133 53.32%
  QoQ % -23.96% -41.35% 341.49% 0.00% 0.00% 0.00% -
  Horiz. % 189.95% 249.79% 425.93% 96.47% 96.47% 0.00% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 427,634 562,371 958,903 217,194 217,194 0 225,133 53.32%
  QoQ % -23.96% -41.35% 341.49% 0.00% 0.00% 0.00% -
  Horiz. % 189.95% 249.79% 425.93% 96.47% 96.47% 0.00% 100.00%
NOSH 909,860 1,171,607 1,956,945 1,974,496 1,974,496 2,046,666 2,046,666 -41.72%
  QoQ % -22.34% -40.13% -0.89% 0.00% -3.53% 0.00% -
  Horiz. % 44.46% 57.24% 95.62% 96.47% 96.47% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -11.03 % 0.13 % 1.40 % 1.82 % 1.60 % -0.65 % 1.92 % -
  QoQ % -8,584.62% -90.71% -23.08% 13.75% 346.15% -133.85% -
  Horiz. % -574.48% 6.77% 72.92% 94.79% 83.33% -33.85% 100.00%
ROE -1.03 % 0.01 % 0.04 % 0.44 % 0.34 % - % 0.27 % -
  QoQ % -10,400.00% -75.00% -90.91% 29.41% 0.00% 0.00% -
  Horiz. % -381.48% 3.70% 14.81% 162.96% 125.93% 0.00% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.40 3.30 1.52 2.64 2.34 2.04 1.56 99.50%
  QoQ % 33.33% 117.11% -42.42% 12.82% 14.71% 30.77% -
  Horiz. % 282.05% 211.54% 97.44% 169.23% 150.00% 130.77% 100.00%
EPS -0.49 0.00 0.02 0.04 0.04 0.00 0.03 -
  QoQ % 0.00% 0.00% -50.00% 0.00% 0.00% 0.00% -
  Horiz. % -1,633.33% 0.00% 66.67% 133.33% 133.33% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4700 0.4800 0.4900 0.1100 0.1100 0.0000 0.1100 163.08%
  QoQ % -2.08% -2.04% 345.45% 0.00% 0.00% 0.00% -
  Horiz. % 427.27% 436.36% 445.45% 100.00% 100.00% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 394,828
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.13 9.79 7.55 13.22 11.72 10.56 8.10 16.06%
  QoQ % 3.47% 29.67% -42.89% 12.80% 10.98% 30.37% -
  Horiz. % 125.06% 120.86% 93.21% 163.21% 144.69% 130.37% 100.00%
EPS -1.12 0.01 0.11 0.24 0.19 -0.07 0.16 -
  QoQ % -11,300.00% -90.91% -54.17% 26.32% 371.43% -143.75% -
  Horiz. % -700.00% 6.25% 68.75% 150.00% 118.75% -43.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0831 1.4243 2.4287 0.5501 0.5501 0.0000 0.5702 53.32%
  QoQ % -23.96% -41.36% 341.50% 0.00% 0.00% 0.00% -
  Horiz. % 189.95% 249.79% 425.94% 96.47% 96.47% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.6100 0.6850 0.7450 0.1100 0.0550 0.0450 0.0500 -
P/RPS 13.87 20.77 48.93 4.16 2.35 2.21 3.20 165.60%
  QoQ % -33.22% -57.55% 1,076.20% 77.02% 6.33% -30.94% -
  Horiz. % 433.44% 649.06% 1,529.06% 130.00% 73.44% 69.06% 100.00%
P/EPS -125.71 16,378.59 3,487.86 228.63 146.56 -338.60 166.67 -
  QoQ % -100.77% 369.59% 1,425.55% 56.00% 143.28% -303.16% -
  Horiz. % -75.42% 9,826.96% 2,092.67% 137.18% 87.93% -203.16% 100.00%
EY -0.80 0.01 0.03 0.44 0.68 -0.30 0.60 -
  QoQ % -8,100.00% -66.67% -93.18% -35.29% 326.67% -150.00% -
  Horiz. % -133.33% 1.67% 5.00% 73.33% 113.33% -50.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.30 1.43 1.52 1.00 0.50 0.00 0.45 102.71%
  QoQ % -9.09% -5.92% 52.00% 100.00% 0.00% 0.00% -
  Horiz. % 288.89% 317.78% 337.78% 222.22% 111.11% 0.00% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 30/08/17 26/05/17 28/02/17 28/11/16 30/08/16 30/05/16 -
Price 0.6700 0.6850 0.6900 0.1150 0.0950 0.0500 0.0500 -
P/RPS 15.24 20.77 45.31 4.35 4.05 2.45 3.20 182.80%
  QoQ % -26.62% -54.16% 941.61% 7.41% 65.31% -23.44% -
  Horiz. % 476.25% 649.06% 1,415.94% 135.94% 126.56% 76.56% 100.00%
P/EPS -138.08 16,378.59 3,230.36 239.02 253.14 -376.23 166.67 -
  QoQ % -100.84% 407.02% 1,251.50% -5.58% 167.28% -325.73% -
  Horiz. % -82.85% 9,826.96% 1,938.18% 143.41% 151.88% -225.73% 100.00%
EY -0.72 0.01 0.03 0.42 0.40 -0.27 0.60 -
  QoQ % -7,300.00% -66.67% -92.86% 5.00% 248.15% -145.00% -
  Horiz. % -120.00% 1.67% 5.00% 70.00% 66.67% -45.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.43 1.43 1.41 1.05 0.86 0.00 0.45 115.99%
  QoQ % 0.00% 1.42% 34.29% 22.09% 0.00% 0.00% -
  Horiz. % 317.78% 317.78% 313.33% 233.33% 191.11% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

309  339  563  1057 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.43+0.02 
 GPACKET-WB 0.315+0.005 
 MESTRON 0.14+0.02 
 HSI-H8B 0.19+0.01 
 SAPNRG 0.270.00 
 MYEG 1.33-0.07 
 HSI-C7F 0.37-0.01 
 KNM 0.445+0.005 
 HSI-H8E 0.185-0.025 
 PERDANA 0.39+0.01 
Partners & Brokers