Highlights

[PERTAMA] QoQ Quarter Result on 2017-03-31 [#0]

Stock [PERTAMA]: SINOTOP HOLDINGS BHD
Announcement Date 26-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
31-Mar-2017
Profit Trend QoQ -     -56.00%    YoY -     -31.92%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 49,244 40,012 38,645 29,798 52,190 46,293 41,704 11.68%
  QoQ % 23.07% 3.54% 29.69% -42.90% 12.74% 11.00% -
  Horiz. % 118.08% 95.94% 92.66% 71.45% 125.14% 111.00% 100.00%
PBT 719 -3,968 339 422 2,411 1,511 -272 -
  QoQ % 118.12% -1,270.50% -19.67% -82.50% 59.56% 655.51% -
  Horiz. % -264.34% 1,458.82% -124.63% -155.15% -886.40% -555.51% 100.00%
Tax -382 -447 -290 -4 -1,461 -770 0 -
  QoQ % 14.54% -54.14% -7,150.00% 99.73% -89.74% 0.00% -
  Horiz. % 49.61% 58.05% 37.66% 0.52% 189.74% 100.00% -
NP 337 -4,415 49 418 950 741 -272 -
  QoQ % 107.63% -9,110.20% -88.28% -56.00% 28.21% 372.43% -
  Horiz. % -123.90% 1,623.16% -18.01% -153.68% -349.26% -272.43% 100.00%
NP to SH 337 -4,415 49 418 950 741 -272 -
  QoQ % 107.63% -9,110.20% -88.28% -56.00% 28.21% 372.43% -
  Horiz. % -123.90% 1,623.16% -18.01% -153.68% -349.26% -272.43% 100.00%
Tax Rate 53.13 % - % 85.55 % 0.95 % 60.60 % 50.96 % - % -
  QoQ % 0.00% 0.00% 8,905.26% -98.43% 18.92% 0.00% -
  Horiz. % 104.26% 0.00% 167.88% 1.86% 118.92% 100.00% -
Total Cost 48,907 44,427 38,596 29,380 51,240 45,552 41,976 10.69%
  QoQ % 10.08% 15.11% 31.37% -42.66% 12.49% 8.52% -
  Horiz. % 116.51% 105.84% 91.95% 69.99% 122.07% 108.52% 100.00%
Net Worth 358,828 427,634 562,371 958,903 217,194 217,194 0 -
  QoQ % -16.09% -23.96% -41.35% 341.49% 0.00% 0.00% -
  Horiz. % 165.21% 196.89% 258.93% 441.49% 100.00% 100.00% -
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 358,828 427,634 562,371 958,903 217,194 217,194 0 -
  QoQ % -16.09% -23.96% -41.35% 341.49% 0.00% 0.00% -
  Horiz. % 165.21% 196.89% 258.93% 441.49% 100.00% 100.00% -
NOSH 780,061 909,860 1,171,607 1,956,945 1,974,496 1,974,496 2,046,666 -47.34%
  QoQ % -14.27% -22.34% -40.13% -0.89% 0.00% -3.53% -
  Horiz. % 38.11% 44.46% 57.24% 95.62% 96.47% 96.47% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 0.68 % -11.03 % 0.13 % 1.40 % 1.82 % 1.60 % -0.65 % -
  QoQ % 106.17% -8,584.62% -90.71% -23.08% 13.75% 346.15% -
  Horiz. % -104.62% 1,696.92% -20.00% -215.38% -280.00% -246.15% 100.00%
ROE 0.09 % -1.03 % 0.01 % 0.04 % 0.44 % 0.34 % - % -
  QoQ % 108.74% -10,400.00% -75.00% -90.91% 29.41% 0.00% -
  Horiz. % 26.47% -302.94% 2.94% 11.76% 129.41% 100.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 6.31 4.40 3.30 1.52 2.64 2.34 2.04 111.86%
  QoQ % 43.41% 33.33% 117.11% -42.42% 12.82% 14.71% -
  Horiz. % 309.31% 215.69% 161.76% 74.51% 129.41% 114.71% 100.00%
EPS 0.04 -0.49 0.00 0.02 0.04 0.04 0.00 -
  QoQ % 108.16% 0.00% 0.00% -50.00% 0.00% 0.00% -
  Horiz. % 100.00% -1,225.00% 0.00% 50.00% 100.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4600 0.4700 0.4800 0.4900 0.1100 0.1100 0.0000 -
  QoQ % -2.13% -2.08% -2.04% 345.45% 0.00% 0.00% -
  Horiz. % 418.18% 427.27% 436.36% 445.45% 100.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 433,360
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 11.36 9.23 8.92 6.88 12.04 10.68 9.62 11.69%
  QoQ % 23.08% 3.48% 29.65% -42.86% 12.73% 11.02% -
  Horiz. % 118.09% 95.95% 92.72% 71.52% 125.16% 111.02% 100.00%
EPS 0.08 -1.02 0.01 0.10 0.22 0.17 -0.06 -
  QoQ % 107.84% -10,300.00% -90.00% -54.55% 29.41% 383.33% -
  Horiz. % -133.33% 1,700.00% -16.67% -166.67% -366.67% -283.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8280 0.9868 1.2977 2.2127 0.5012 0.5012 0.0000 -
  QoQ % -16.09% -23.96% -41.35% 341.48% 0.00% 0.00% -
  Horiz. % 165.20% 196.89% 258.92% 441.48% 100.00% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.6300 0.6100 0.6850 0.7450 0.1100 0.0550 0.0450 -
P/RPS 9.98 13.87 20.77 48.93 4.16 2.35 2.21 172.46%
  QoQ % -28.05% -33.22% -57.55% 1,076.20% 77.02% 6.33% -
  Horiz. % 451.58% 627.60% 939.82% 2,214.03% 188.24% 106.33% 100.00%
P/EPS 1,458.27 -125.71 16,378.59 3,487.86 228.63 146.56 -338.60 -
  QoQ % 1,260.03% -100.77% 369.59% 1,425.55% 56.00% 143.28% -
  Horiz. % -430.68% 37.13% -4,837.15% -1,030.08% -67.52% -43.28% 100.00%
EY 0.07 -0.80 0.01 0.03 0.44 0.68 -0.30 -
  QoQ % 108.75% -8,100.00% -66.67% -93.18% -35.29% 326.67% -
  Horiz. % -23.33% 266.67% -3.33% -10.00% -146.67% -226.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.37 1.30 1.43 1.52 1.00 0.50 0.00 -
  QoQ % 5.38% -9.09% -5.92% 52.00% 100.00% 0.00% -
  Horiz. % 274.00% 260.00% 286.00% 304.00% 200.00% 100.00% -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 30/08/17 26/05/17 28/02/17 28/11/16 30/08/16 -
Price 0.5200 0.6700 0.6850 0.6900 0.1150 0.0950 0.0500 -
P/RPS 8.24 15.24 20.77 45.31 4.35 4.05 2.45 123.98%
  QoQ % -45.93% -26.62% -54.16% 941.61% 7.41% 65.31% -
  Horiz. % 336.33% 622.04% 847.76% 1,849.39% 177.55% 165.31% 100.00%
P/EPS 1,203.65 -138.08 16,378.59 3,230.36 239.02 253.14 -376.23 -
  QoQ % 971.70% -100.84% 407.02% 1,251.50% -5.58% 167.28% -
  Horiz. % -319.92% 36.70% -4,353.34% -858.61% -63.53% -67.28% 100.00%
EY 0.08 -0.72 0.01 0.03 0.42 0.40 -0.27 -
  QoQ % 111.11% -7,300.00% -66.67% -92.86% 5.00% 248.15% -
  Horiz. % -29.63% 266.67% -3.70% -11.11% -155.56% -148.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 1.43 1.43 1.41 1.05 0.86 0.00 -
  QoQ % -20.98% 0.00% 1.42% 34.29% 22.09% 0.00% -
  Horiz. % 131.40% 166.28% 166.28% 163.95% 122.09% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.300.00 
 KOTRA 3.180.00 
 UCREST 0.140.00 
 GENM-C73 0.0050.00 
 PUC 0.240.00 
 WILLOW 0.4250.00 
 EAH-WE 0.0150.00 
 IRIS 0.260.00 
 TOPGLOV-C79 0.4150.00 
 BTECH 0.4550.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
2. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
3. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
4. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
5. Supermax: The Best Is Yet To Come- Myth or Truth Van Gogh of Financial
6. LUXCHEM RESULT VERSUS HARTALEGA RESULT (COMPARE & CONTRAST) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. A LOOK AT CALVIN TAN RESEARCH STOCK PICKS (AS RECORDED BY PHILIP NOT PERFECTLY BUT CLEAR ENOUGH THE INVESTMENT APPROACH OF CALVIN TAN
8. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS