Highlights

[SINOTOP] QoQ Quarter Result on 2019-03-31 [#3]

Stock [SINOTOP]: SINOTOP HOLDINGS BHD
Announcement Date 31-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Mar-2019  [#3]
Profit Trend QoQ -     125.81%    YoY -     163.37%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 9,052 36,254 29,163 29,305 31,910 27,887 49,244 -67.77%
  QoQ % -75.03% 24.32% -0.48% -8.16% 14.43% -43.37% -
  Horiz. % 18.38% 73.62% 59.22% 59.51% 64.80% 56.63% 100.00%
PBT -402 737 -560 1,909 5,379 -303 719 -
  QoQ % -154.55% 231.61% -129.33% -64.51% 1,875.25% -142.14% -
  Horiz. % -55.91% 102.50% -77.89% 265.51% 748.12% -42.14% 100.00%
Tax -74,418 -545 -184 -401 -1,305 0 -382 3,293.15%
  QoQ % -13,554.68% -196.20% 54.11% 69.27% 0.00% 0.00% -
  Horiz. % 19,481.15% 142.67% 48.17% 104.97% 341.62% -0.00% 100.00%
NP -74,820 192 -744 1,508 4,074 -303 337 -
  QoQ % -39,068.75% 125.81% -149.34% -62.98% 1,444.55% -189.91% -
  Horiz. % -22,201.78% 56.97% -220.77% 447.48% 1,208.90% -89.91% 100.00%
NP to SH -74,820 192 -744 1,508 4,074 -303 337 -
  QoQ % -39,068.75% 125.81% -149.34% -62.98% 1,444.55% -189.91% -
  Horiz. % -22,201.78% 56.97% -220.77% 447.48% 1,208.90% -89.91% 100.00%
Tax Rate - % 73.95 % - % 21.01 % 24.26 % - % 53.13 % -
  QoQ % 0.00% 0.00% 0.00% -13.40% 0.00% 0.00% -
  Horiz. % 0.00% 139.19% 0.00% 39.54% 45.66% 0.00% 100.00%
Total Cost 83,872 36,062 29,907 27,797 27,836 28,190 48,907 43.41%
  QoQ % 132.58% 20.58% 7.59% -0.14% -1.26% -42.36% -
  Horiz. % 171.49% 73.74% 61.15% 56.84% 56.92% 57.64% 100.00%
Net Worth 10,612,989 181,653 181,653 181,653 300,094 175,968 358,828 862.34%
  QoQ % 5,742.43% 0.00% 0.00% -39.47% 70.54% -50.96% -
  Horiz. % 2,957.68% 50.62% 50.62% 50.62% 83.63% 49.04% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 10,612,989 181,653 181,653 181,653 300,094 175,968 358,828 862.34%
  QoQ % 5,742.43% 0.00% 0.00% -39.47% 70.54% -50.96% -
  Horiz. % 2,957.68% 50.62% 50.62% 50.62% 83.63% 49.04% 100.00%
NOSH 394,828 394,899 394,899 394,899 652,379 703,875 780,061 -36.57%
  QoQ % -0.02% 0.00% 0.00% -39.47% -7.32% -9.77% -
  Horiz. % 50.62% 50.62% 50.62% 50.62% 83.63% 90.23% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -826.56 % 0.53 % -2.55 % 5.15 % 12.77 % -1.09 % 0.68 % -
  QoQ % -156,054.73% 120.78% -149.51% -59.67% 1,271.56% -260.29% -
  Horiz. % -121,552.95% 77.94% -375.00% 757.35% 1,877.94% -160.29% 100.00%
ROE -0.70 % 0.11 % -0.41 % 0.83 % 1.36 % -0.17 % 0.09 % -
  QoQ % -736.36% 126.83% -149.40% -38.97% 900.00% -288.89% -
  Horiz. % -777.78% 122.22% -455.56% 922.22% 1,511.11% -188.89% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.29 9.18 7.38 7.42 4.89 3.96 6.31 -49.22%
  QoQ % -75.05% 24.39% -0.54% 51.74% 23.48% -37.24% -
  Horiz. % 36.29% 145.48% 116.96% 117.59% 77.50% 62.76% 100.00%
EPS -18.95 0.05 -0.19 0.38 0.62 -0.04 0.04 -
  QoQ % -38,000.00% 126.32% -150.00% -38.71% 1,650.00% -200.00% -
  Horiz. % -47,375.00% 125.00% -475.00% 950.00% 1,550.00% -100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 26.8800 0.4600 0.4600 0.4600 0.4600 0.2500 0.4600 1,417.11%
  QoQ % 5,743.48% 0.00% 0.00% 0.00% 84.00% -45.65% -
  Horiz. % 5,843.48% 100.00% 100.00% 100.00% 100.00% 54.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 394,828
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.29 9.18 7.39 7.42 8.08 7.06 12.47 -67.79%
  QoQ % -75.05% 24.22% -0.40% -8.17% 14.45% -43.38% -
  Horiz. % 18.36% 73.62% 59.26% 59.50% 64.80% 56.62% 100.00%
EPS -18.95 0.05 -0.19 0.38 1.03 -0.08 0.09 -
  QoQ % -38,000.00% 126.32% -150.00% -63.11% 1,387.50% -188.89% -
  Horiz. % -21,055.56% 55.56% -211.11% 422.22% 1,144.44% -88.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 26.8800 0.4601 0.4601 0.4601 0.7601 0.4457 0.9088 862.35%
  QoQ % 5,742.21% 0.00% 0.00% -39.47% 70.54% -50.96% -
  Horiz. % 2,957.75% 50.63% 50.63% 50.63% 83.64% 49.04% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.2000 0.2700 0.2900 0.4000 0.2550 0.4600 0.6300 -
P/RPS 8.72 2.94 3.93 5.39 5.21 11.61 9.98 -8.63%
  QoQ % 196.60% -25.19% -27.09% 3.45% -55.12% 16.33% -
  Horiz. % 87.37% 29.46% 39.38% 54.01% 52.20% 116.33% 100.00%
P/EPS -1.06 555.33 -153.93 104.75 40.83 -1,068.59 1,458.27 -
  QoQ % -100.19% 460.77% -246.95% 156.55% 103.82% -173.28% -
  Horiz. % -0.07% 38.08% -10.56% 7.18% 2.80% -73.28% 100.00%
EY -94.75 0.18 -0.65 0.95 2.45 -0.09 0.07 -
  QoQ % -52,738.89% 127.69% -168.42% -61.22% 2,822.22% -228.57% -
  Horiz. % -135,357.14% 257.14% -928.57% 1,357.14% 3,500.00% -128.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.59 0.63 0.87 0.55 1.84 1.37 -96.27%
  QoQ % -98.31% -6.35% -27.59% 58.18% -70.11% 34.31% -
  Horiz. % 0.73% 43.07% 45.99% 63.50% 40.15% 134.31% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 03/09/18 31/05/18 28/02/18 -
Price 0.2150 0.2400 0.2750 0.3000 0.2400 0.4400 0.5200 -
P/RPS 9.38 2.61 3.72 4.04 4.91 11.11 8.24 9.05%
  QoQ % 259.39% -29.84% -7.92% -17.72% -55.81% 34.83% -
  Horiz. % 113.83% 31.67% 45.15% 49.03% 59.59% 134.83% 100.00%
P/EPS -1.13 493.62 -145.96 78.56 38.43 -1,022.13 1,203.65 -
  QoQ % -100.23% 438.19% -285.79% 104.42% 103.76% -184.92% -
  Horiz. % -0.09% 41.01% -12.13% 6.53% 3.19% -84.92% 100.00%
EY -88.14 0.20 -0.69 1.27 2.60 -0.10 0.08 -
  QoQ % -44,170.00% 128.99% -154.33% -51.15% 2,700.00% -225.00% -
  Horiz. % -110,175.00% 250.00% -862.50% 1,587.50% 3,250.00% -125.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.52 0.60 0.65 0.52 1.76 1.13 -95.76%
  QoQ % -98.08% -13.33% -7.69% 25.00% -70.45% 55.75% -
  Horiz. % 0.88% 46.02% 53.10% 57.52% 46.02% 155.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

2268 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.8350.00 
 KOTRA 1.900.00 
 UCREST 0.140.00 
 PINEAPP 0.330.00 
 PUC 0.060.00 
 WILLOW 0.4450.00 
 IRIS 0.1450.00 
 TOPGLOV-C60 0.0550.00 
 BTECH 0.2150.00 
 3A 0.790.00 
Partners & Brokers