Highlights

[KAMDAR] QoQ Quarter Result on 2019-12-31 [#0]

Stock [KAMDAR]: KAMDAR GROUP (M) BHD
Announcement Date 28-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
31-Dec-2019
Profit Trend QoQ -     70.85%    YoY -     -217.59%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 19,515 14,233 22,965 29,818 21,621 34,887 27,398 -20.19%
  QoQ % 37.11% -38.02% -22.98% 37.91% -38.03% 27.33% -
  Horiz. % 71.23% 51.95% 83.82% 108.83% 78.91% 127.33% 100.00%
PBT -1,701 -942 -3,195 346 -1,370 1,965 1,190 -
  QoQ % -80.57% 70.52% -1,023.41% 125.26% -169.72% 65.13% -
  Horiz. % -142.94% -79.16% -268.49% 29.08% -115.13% 165.13% 100.00%
Tax -229 -36 -138 -727 63 -849 -431 -34.32%
  QoQ % -536.11% 73.91% 81.02% -1,253.97% 107.42% -96.98% -
  Horiz. % 53.13% 8.35% 32.02% 168.68% -14.62% 196.98% 100.00%
NP -1,930 -978 -3,333 -381 -1,307 1,116 759 -
  QoQ % -97.34% 70.66% -774.80% 70.85% -217.11% 47.04% -
  Horiz. % -254.28% -128.85% -439.13% -50.20% -172.20% 147.04% 100.00%
NP to SH -1,930 -978 -3,333 -381 -1,307 1,116 759 -
  QoQ % -97.34% 70.66% -774.80% 70.85% -217.11% 47.04% -
  Horiz. % -254.28% -128.85% -439.13% -50.20% -172.20% 147.04% 100.00%
Tax Rate - % - % - % 210.12 % - % 43.21 % 36.22 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 19.30% -
  Horiz. % 0.00% 0.00% 0.00% 580.12% 0.00% 119.30% 100.00%
Total Cost 21,445 15,211 26,298 30,199 22,928 33,771 26,639 -13.43%
  QoQ % 40.98% -42.16% -12.92% 31.71% -32.11% 26.77% -
  Horiz. % 80.50% 57.10% 98.72% 113.36% 86.07% 126.77% 100.00%
Net Worth 215,809 217,789 217,789 221,748 221,748 223,728 221,748 -1.79%
  QoQ % -0.91% 0.00% -1.79% 0.00% -0.88% 0.89% -
  Horiz. % 97.32% 98.21% 98.21% 100.00% 100.00% 100.89% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 215,809 217,789 217,789 221,748 221,748 223,728 221,748 -1.79%
  QoQ % -0.91% 0.00% -1.79% 0.00% -0.88% 0.89% -
  Horiz. % 97.32% 98.21% 98.21% 100.00% 100.00% 100.89% 100.00%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -9.89 % -6.87 % -14.51 % -1.28 % -6.05 % 3.20 % 2.77 % -
  QoQ % -43.96% 52.65% -1,033.59% 78.84% -289.06% 15.52% -
  Horiz. % -357.04% -248.01% -523.83% -46.21% -218.41% 115.52% 100.00%
ROE -0.89 % -0.45 % -1.53 % -0.17 % -0.59 % 0.50 % 0.34 % -
  QoQ % -97.78% 70.59% -800.00% 71.19% -218.00% 47.06% -
  Horiz. % -261.76% -132.35% -450.00% -50.00% -173.53% 147.06% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.86 7.19 11.60 15.06 10.92 17.62 13.84 -20.18%
  QoQ % 37.13% -38.02% -22.97% 37.91% -38.02% 27.31% -
  Horiz. % 71.24% 51.95% 83.82% 108.82% 78.90% 127.31% 100.00%
EPS -0.97 -0.49 -1.68 -0.19 -0.66 0.56 0.38 -
  QoQ % -97.96% 70.83% -784.21% 71.21% -217.86% 47.37% -
  Horiz. % -255.26% -128.95% -442.11% -50.00% -173.68% 147.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.1000 1.1000 1.1200 1.1200 1.1300 1.1200 -1.79%
  QoQ % -0.91% 0.00% -1.79% 0.00% -0.88% 0.89% -
  Horiz. % 97.32% 98.21% 98.21% 100.00% 100.00% 100.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 197,990
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.86 7.19 11.60 15.06 10.92 17.62 13.84 -20.18%
  QoQ % 37.13% -38.02% -22.97% 37.91% -38.02% 27.31% -
  Horiz. % 71.24% 51.95% 83.82% 108.82% 78.90% 127.31% 100.00%
EPS -0.97 -0.49 -1.68 -0.19 -0.66 0.56 0.38 -
  QoQ % -97.96% 70.83% -784.21% 71.21% -217.86% 47.37% -
  Horiz. % -255.26% -128.95% -442.11% -50.00% -173.68% 147.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.1000 1.1000 1.1200 1.1200 1.1300 1.1200 -1.79%
  QoQ % -0.91% 0.00% -1.79% 0.00% -0.88% 0.89% -
  Horiz. % 97.32% 98.21% 98.21% 100.00% 100.00% 100.89% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.2250 0.1950 0.2500 0.2650 0.3200 0.3000 0.2900 -
P/RPS 2.28 2.71 2.16 1.76 2.93 1.70 2.10 5.62%
  QoQ % -15.87% 25.46% 22.73% -39.93% 72.35% -19.05% -
  Horiz. % 108.57% 129.05% 102.86% 83.81% 139.52% 80.95% 100.00%
P/EPS -23.08 -39.48 -14.85 -137.71 -48.47 53.22 75.65 -
  QoQ % 41.54% -165.86% 89.22% -184.11% -191.07% -29.65% -
  Horiz. % -30.51% -52.19% -19.63% -182.04% -64.07% 70.35% 100.00%
EY -4.33 -2.53 -6.73 -0.73 -2.06 1.88 1.32 -
  QoQ % -71.15% 62.41% -821.92% 64.56% -209.57% 42.42% -
  Horiz. % -328.03% -191.67% -509.85% -55.30% -156.06% 142.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.21 0.18 0.23 0.24 0.29 0.27 0.26 -13.24%
  QoQ % 16.67% -21.74% -4.17% -17.24% 7.41% 3.85% -
  Horiz. % 80.77% 69.23% 88.46% 92.31% 111.54% 103.85% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 30/06/20 28/02/20 28/11/19 30/08/19 31/05/19 -
Price 0.2400 0.2000 0.1950 0.2800 0.3000 0.3600 0.3300 -
P/RPS 2.43 2.78 1.68 1.86 2.75 2.04 2.38 1.39%
  QoQ % -12.59% 65.48% -9.68% -32.36% 34.80% -14.29% -
  Horiz. % 102.10% 116.81% 70.59% 78.15% 115.55% 85.71% 100.00%
P/EPS -24.62 -40.49 -11.58 -145.50 -45.45 63.87 86.08 -
  QoQ % 39.19% -249.65% 92.04% -220.13% -171.16% -25.80% -
  Horiz. % -28.60% -47.04% -13.45% -169.03% -52.80% 74.20% 100.00%
EY -4.06 -2.47 -8.63 -0.69 -2.20 1.57 1.16 -
  QoQ % -64.37% 71.38% -1,150.72% 68.64% -240.13% 35.34% -
  Horiz. % -350.00% -212.93% -743.97% -59.48% -189.66% 135.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.22 0.18 0.18 0.25 0.27 0.32 0.29 -16.78%
  QoQ % 22.22% 0.00% -28.00% -7.41% -15.62% 10.34% -
  Horiz. % 75.86% 62.07% 62.07% 86.21% 93.10% 110.34% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

309  634  530 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.070.00 
 SMTRACK 0.09+0.01 
 WEGMANS-WA 0.045-0.025 
 PUC 0.175+0.02 
 MAG 0.20+0.005 
 DNEX 0.73-0.04 
 CAREPLS 1.93-0.25 
 BCMALL 0.155+0.02 
 SAUDEE 0.14-0.005 
 PAOS-WA 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Why did my brother commit suicide & what you should know about bipolar depression? Koon Yew Yin Koon Yew Yin's Blog
2. 3 Reasons why you should not blindly chase Glove Stocks even though Malaysia Covid 19 case up THE INVESTMENT APPROACH OF CALVIN TAN
3. List of retail sectors allowed to open during MCO 3.0 By New Straits Times - June 6, 2021 @ 9:04pm THE INVESTMENT APPROACH OF CALVIN TAN
4. Inari Amertron - Biggest Upgrade Ever Kenanga Research & Investment
5. MCO will continue to depress steel stocks - Koon Yew Yin Koon Yew Yin's Blog
6. Why should Hiap Teck report reduced profit? Koon Yew Yin Koon Yew Yin's Blog
7. PENNY STOCKS INVESTING IN PENNY STOCKS !!! For Newbies To Know And Learn About Penny Stocks
8. A hidden oil company you do not want to miss for its potential upside! THE PATH OF TRUTH FINDER
PARTNERS & BROKERS