Highlights

[KAMDAR] QoQ Quarter Result on 2019-03-31 [#4]

Stock [KAMDAR]: KAMDAR GROUP (M) BHD
Announcement Date 31-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     134.26%    YoY -     164.05%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 29,818 21,621 34,887 27,398 29,291 23,401 36,997 -13.36%
  QoQ % 37.91% -38.03% 27.33% -6.46% 25.17% -36.75% -
  Horiz. % 80.60% 58.44% 94.30% 74.05% 79.17% 63.25% 100.00%
PBT 346 -1,370 1,965 1,190 276 -2,596 2,588 -73.76%
  QoQ % 125.26% -169.72% 65.13% 331.16% 110.63% -200.31% -
  Horiz. % 13.37% -52.94% 75.93% 45.98% 10.66% -100.31% 100.00%
Tax -727 63 -849 -431 48 -3 -848 -9.73%
  QoQ % -1,253.97% 107.42% -96.98% -997.92% 1,700.00% 99.65% -
  Horiz. % 85.73% -7.43% 100.12% 50.83% -5.66% 0.35% 100.00%
NP -381 -1,307 1,116 759 324 -2,599 1,740 -
  QoQ % 70.85% -217.11% 47.04% 134.26% 112.47% -249.37% -
  Horiz. % -21.90% -75.11% 64.14% 43.62% 18.62% -149.37% 100.00%
NP to SH -381 -1,307 1,116 759 324 -2,599 1,740 -
  QoQ % 70.85% -217.11% 47.04% 134.26% 112.47% -249.37% -
  Horiz. % -21.90% -75.11% 64.14% 43.62% 18.62% -149.37% 100.00%
Tax Rate 210.12 % - % 43.21 % 36.22 % -17.39 % - % 32.77 % 243.97%
  QoQ % 0.00% 0.00% 19.30% 308.28% 0.00% 0.00% -
  Horiz. % 641.20% 0.00% 131.86% 110.53% -53.07% 0.00% 100.00%
Total Cost 30,199 22,928 33,771 26,639 28,967 26,000 35,257 -9.78%
  QoQ % 31.71% -32.11% 26.77% -8.04% 11.41% -26.26% -
  Horiz. % 85.65% 65.03% 95.79% 75.56% 82.16% 73.74% 100.00%
Net Worth 221,748 221,748 223,728 221,748 221,748 221,748 223,728 -0.59%
  QoQ % 0.00% -0.88% 0.89% 0.00% 0.00% -0.88% -
  Horiz. % 99.12% 99.12% 100.00% 99.12% 99.12% 99.12% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 221,748 221,748 223,728 221,748 221,748 221,748 223,728 -0.59%
  QoQ % 0.00% -0.88% 0.89% 0.00% 0.00% -0.88% -
  Horiz. % 99.12% 99.12% 100.00% 99.12% 99.12% 99.12% 100.00%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -1.28 % -6.05 % 3.20 % 2.77 % 1.11 % -11.11 % 4.70 % -
  QoQ % 78.84% -289.06% 15.52% 149.55% 109.99% -336.38% -
  Horiz. % -27.23% -128.72% 68.09% 58.94% 23.62% -236.38% 100.00%
ROE -0.17 % -0.59 % 0.50 % 0.34 % 0.15 % -1.17 % 0.78 % -
  QoQ % 71.19% -218.00% 47.06% 126.67% 112.82% -250.00% -
  Horiz. % -21.79% -75.64% 64.10% 43.59% 19.23% -150.00% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.06 10.92 17.62 13.84 14.79 11.82 18.69 -13.37%
  QoQ % 37.91% -38.02% 27.31% -6.42% 25.13% -36.76% -
  Horiz. % 80.58% 58.43% 94.28% 74.05% 79.13% 63.24% 100.00%
EPS -0.19 -0.66 0.56 0.38 0.16 -1.31 0.88 -
  QoQ % 71.21% -217.86% 47.37% 137.50% 112.21% -248.86% -
  Horiz. % -21.59% -75.00% 63.64% 43.18% 18.18% -148.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1200 1.1200 1.1300 1.1200 1.1200 1.1200 1.1300 -0.59%
  QoQ % 0.00% -0.88% 0.89% 0.00% 0.00% -0.88% -
  Horiz. % 99.12% 99.12% 100.00% 99.12% 99.12% 99.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 197,990
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.06 10.92 17.62 13.84 14.79 11.82 18.69 -13.37%
  QoQ % 37.91% -38.02% 27.31% -6.42% 25.13% -36.76% -
  Horiz. % 80.58% 58.43% 94.28% 74.05% 79.13% 63.24% 100.00%
EPS -0.19 -0.66 0.56 0.38 0.16 -1.31 0.88 -
  QoQ % 71.21% -217.86% 47.37% 137.50% 112.21% -248.86% -
  Horiz. % -21.59% -75.00% 63.64% 43.18% 18.18% -148.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1200 1.1200 1.1300 1.1200 1.1200 1.1200 1.1300 -0.59%
  QoQ % 0.00% -0.88% 0.89% 0.00% 0.00% -0.88% -
  Horiz. % 99.12% 99.12% 100.00% 99.12% 99.12% 99.12% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.2650 0.3200 0.3000 0.2900 0.2900 0.3300 0.3600 -
P/RPS 1.76 2.93 1.70 2.10 1.96 2.79 1.93 -5.95%
  QoQ % -39.93% 72.35% -19.05% 7.14% -29.75% 44.56% -
  Horiz. % 91.19% 151.81% 88.08% 108.81% 101.55% 144.56% 100.00%
P/EPS -137.71 -48.47 53.22 75.65 177.21 -25.14 40.96 -
  QoQ % -184.11% -191.07% -29.65% -57.31% 804.89% -161.38% -
  Horiz. % -336.21% -118.33% 129.93% 184.69% 432.64% -61.38% 100.00%
EY -0.73 -2.06 1.88 1.32 0.56 -3.98 2.44 -
  QoQ % 64.56% -209.57% 42.42% 135.71% 114.07% -263.11% -
  Horiz. % -29.92% -84.43% 77.05% 54.10% 22.95% -163.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.29 0.27 0.26 0.26 0.29 0.32 -17.41%
  QoQ % -17.24% 7.41% 3.85% 0.00% -10.34% -9.38% -
  Horiz. % 75.00% 90.62% 84.38% 81.25% 81.25% 90.62% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 30/08/19 31/05/19 28/02/19 28/11/18 24/08/18 -
Price 0.2800 0.3000 0.3600 0.3300 0.2900 0.3050 0.3800 -
P/RPS 1.86 2.75 2.04 2.38 1.96 2.58 2.03 -5.65%
  QoQ % -32.36% 34.80% -14.29% 21.43% -24.03% 27.09% -
  Horiz. % 91.63% 135.47% 100.49% 117.24% 96.55% 127.09% 100.00%
P/EPS -145.50 -45.45 63.87 86.08 177.21 -23.23 43.24 -
  QoQ % -220.13% -171.16% -25.80% -51.42% 862.85% -153.72% -
  Horiz. % -336.49% -105.11% 147.71% 199.07% 409.83% -53.72% 100.00%
EY -0.69 -2.20 1.57 1.16 0.56 -4.30 2.31 -
  QoQ % 68.64% -240.13% 35.34% 107.14% 113.02% -286.15% -
  Horiz. % -29.87% -95.24% 67.97% 50.22% 24.24% -186.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.27 0.32 0.29 0.26 0.27 0.34 -18.49%
  QoQ % -7.41% -15.62% 10.34% 11.54% -3.70% -20.59% -
  Horiz. % 73.53% 79.41% 94.12% 85.29% 76.47% 79.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

573  485  641  409 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS