Highlights

[KAMDAR] QoQ Quarter Result on 2020-03-31 [#0]

Stock [KAMDAR]: KAMDAR GROUP (M) BHD
Announcement Date 30-Jun-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
31-Mar-2020
Profit Trend QoQ -     -774.80%    YoY -     -539.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 17,788 19,515 14,233 22,965 29,818 21,621 34,887 -36.05%
  QoQ % -8.85% 37.11% -38.02% -22.98% 37.91% -38.03% -
  Horiz. % 50.99% 55.94% 40.80% 65.83% 85.47% 61.97% 100.00%
PBT -1,589 -1,701 -942 -3,195 346 -1,370 1,965 -
  QoQ % 6.58% -80.57% 70.52% -1,023.41% 125.26% -169.72% -
  Horiz. % -80.87% -86.56% -47.94% -162.60% 17.61% -69.72% 100.00%
Tax -64 -229 -36 -138 -727 63 -849 -82.01%
  QoQ % 72.05% -536.11% 73.91% 81.02% -1,253.97% 107.42% -
  Horiz. % 7.54% 26.97% 4.24% 16.25% 85.63% -7.42% 100.00%
NP -1,653 -1,930 -978 -3,333 -381 -1,307 1,116 -
  QoQ % 14.35% -97.34% 70.66% -774.80% 70.85% -217.11% -
  Horiz. % -148.12% -172.94% -87.63% -298.66% -34.14% -117.11% 100.00%
NP to SH -1,653 -1,930 -978 -3,333 -381 -1,307 1,116 -
  QoQ % 14.35% -97.34% 70.66% -774.80% 70.85% -217.11% -
  Horiz. % -148.12% -172.94% -87.63% -298.66% -34.14% -117.11% 100.00%
Tax Rate - % - % - % - % 210.12 % - % 43.21 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 486.28% 0.00% 100.00%
Total Cost 19,441 21,445 15,211 26,298 30,199 22,928 33,771 -30.68%
  QoQ % -9.34% 40.98% -42.16% -12.92% 31.71% -32.11% -
  Horiz. % 57.57% 63.50% 45.04% 77.87% 89.42% 67.89% 100.00%
Net Worth 215,809 215,809 217,789 217,789 221,748 221,748 223,728 -2.36%
  QoQ % 0.00% -0.91% 0.00% -1.79% 0.00% -0.88% -
  Horiz. % 96.46% 96.46% 97.35% 97.35% 99.12% 99.12% 100.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 215,809 215,809 217,789 217,789 221,748 221,748 223,728 -2.36%
  QoQ % 0.00% -0.91% 0.00% -1.79% 0.00% -0.88% -
  Horiz. % 96.46% 96.46% 97.35% 97.35% 99.12% 99.12% 100.00%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -9.29 % -9.89 % -6.87 % -14.51 % -1.28 % -6.05 % 3.20 % -
  QoQ % 6.07% -43.96% 52.65% -1,033.59% 78.84% -289.06% -
  Horiz. % -290.31% -309.06% -214.69% -453.44% -40.00% -189.06% 100.00%
ROE -0.77 % -0.89 % -0.45 % -1.53 % -0.17 % -0.59 % 0.50 % -
  QoQ % 13.48% -97.78% 70.59% -800.00% 71.19% -218.00% -
  Horiz. % -154.00% -178.00% -90.00% -306.00% -34.00% -118.00% 100.00%
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.98 9.86 7.19 11.60 15.06 10.92 17.62 -36.07%
  QoQ % -8.92% 37.13% -38.02% -22.97% 37.91% -38.02% -
  Horiz. % 50.96% 55.96% 40.81% 65.83% 85.47% 61.98% 100.00%
EPS -0.83 -0.97 -0.49 -1.68 -0.19 -0.66 0.56 -
  QoQ % 14.43% -97.96% 70.83% -784.21% 71.21% -217.86% -
  Horiz. % -148.21% -173.21% -87.50% -300.00% -33.93% -117.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.0900 1.1000 1.1000 1.1200 1.1200 1.1300 -2.36%
  QoQ % 0.00% -0.91% 0.00% -1.79% 0.00% -0.88% -
  Horiz. % 96.46% 96.46% 97.35% 97.35% 99.12% 99.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 197,990
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.98 9.86 7.19 11.60 15.06 10.92 17.62 -36.07%
  QoQ % -8.92% 37.13% -38.02% -22.97% 37.91% -38.02% -
  Horiz. % 50.96% 55.96% 40.81% 65.83% 85.47% 61.98% 100.00%
EPS -0.83 -0.97 -0.49 -1.68 -0.19 -0.66 0.56 -
  QoQ % 14.43% -97.96% 70.83% -784.21% 71.21% -217.86% -
  Horiz. % -148.21% -173.21% -87.50% -300.00% -33.93% -117.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.0900 1.1000 1.1000 1.1200 1.1200 1.1300 -2.36%
  QoQ % 0.00% -0.91% 0.00% -1.79% 0.00% -0.88% -
  Horiz. % 96.46% 96.46% 97.35% 97.35% 99.12% 99.12% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.2650 0.2250 0.1950 0.2500 0.2650 0.3200 0.3000 -
P/RPS 2.95 2.28 2.71 2.16 1.76 2.93 1.70 44.16%
  QoQ % 29.39% -15.87% 25.46% 22.73% -39.93% 72.35% -
  Horiz. % 173.53% 134.12% 159.41% 127.06% 103.53% 172.35% 100.00%
P/EPS -31.74 -23.08 -39.48 -14.85 -137.71 -48.47 53.22 -
  QoQ % -37.52% 41.54% -165.86% 89.22% -184.11% -191.07% -
  Horiz. % -59.64% -43.37% -74.18% -27.90% -258.76% -91.07% 100.00%
EY -3.15 -4.33 -2.53 -6.73 -0.73 -2.06 1.88 -
  QoQ % 27.25% -71.15% 62.41% -821.92% 64.56% -209.57% -
  Horiz. % -167.55% -230.32% -134.57% -357.98% -38.83% -109.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.21 0.18 0.23 0.24 0.29 0.27 -7.52%
  QoQ % 14.29% 16.67% -21.74% -4.17% -17.24% 7.41% -
  Horiz. % 88.89% 77.78% 66.67% 85.19% 88.89% 107.41% 100.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 29/03/21 26/11/20 28/08/20 30/06/20 28/02/20 28/11/19 30/08/19 -
Price 0.0000 0.2400 0.2000 0.1950 0.2800 0.3000 0.3600 -
P/RPS 0.00 2.43 2.78 1.68 1.86 2.75 2.04 -
  QoQ % 0.00% -12.59% 65.48% -9.68% -32.36% 34.80% -
  Horiz. % 0.00% 119.12% 136.27% 82.35% 91.18% 134.80% 100.00%
P/EPS 0.00 -24.62 -40.49 -11.58 -145.50 -45.45 63.87 -
  QoQ % 0.00% 39.19% -249.65% 92.04% -220.13% -171.16% -
  Horiz. % 0.00% -38.55% -63.39% -18.13% -227.81% -71.16% 100.00%
EY 0.00 -4.06 -2.47 -8.63 -0.69 -2.20 1.57 -
  QoQ % 0.00% -64.37% 71.38% -1,150.72% 68.64% -240.13% -
  Horiz. % 0.00% -258.60% -157.32% -549.68% -43.95% -140.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.22 0.18 0.18 0.25 0.27 0.32 -
  QoQ % 0.00% 22.22% 0.00% -28.00% -7.41% -15.62% -
  Horiz. % 0.00% 68.75% 56.25% 56.25% 78.12% 84.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

377  525  583 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015-0.005 
 ITRONIC 0.27+0.03 
 BORNOIL 0.04+0.005 
 MMAG 0.18-0.005 
 FINTEC 0.0350.00 
 FOCUS 0.035-0.005 
 MPAY 0.265+0.015 
 EAH 0.0250.00 
 DNEX 0.83-0.03 
 KOMARK 0.13-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS