Highlights

[IREKA] QoQ Quarter Result on 2015-06-30 [#1]

Stock [IREKA]: IREKA CORP BHD
Announcement Date 28-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Jun-2015  [#1]
Profit Trend QoQ -     63.42%    YoY -     -120.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 58,915 73,283 64,501 66,423 117,833 106,489 105,678 -32.24%
  QoQ % -19.61% 13.62% -2.89% -43.63% 10.65% 0.77% -
  Horiz. % 55.75% 69.35% 61.04% 62.85% 111.50% 100.77% 100.00%
PBT -10,686 -8,868 -15,624 -3,870 -11,170 3,246 7,024 -
  QoQ % -20.50% 43.24% -303.72% 65.35% -444.12% -53.79% -
  Horiz. % -152.14% -126.25% -222.44% -55.10% -159.03% 46.21% 100.00%
Tax -104 -160 -25 -219 -9 504 -3 960.89%
  QoQ % 35.00% -540.00% 88.58% -2,333.33% -101.79% 16,900.00% -
  Horiz. % 3,466.67% 5,333.33% 833.33% 7,300.00% 300.00% -16,800.00% 100.00%
NP -10,790 -9,028 -15,649 -4,089 -11,179 3,750 7,021 -
  QoQ % -19.52% 42.31% -282.71% 63.42% -398.11% -46.59% -
  Horiz. % -153.68% -128.59% -222.89% -58.24% -159.22% 53.41% 100.00%
NP to SH -10,790 -9,028 -15,649 -4,089 -11,179 3,750 7,021 -
  QoQ % -19.52% 42.31% -282.71% 63.42% -398.11% -46.59% -
  Horiz. % -153.68% -128.59% -222.89% -58.24% -159.22% 53.41% 100.00%
Tax Rate - % - % - % - % - % -15.53 % 0.04 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -38,925.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% -38,825.00% 100.00%
Total Cost 69,705 82,311 80,150 70,512 129,012 102,739 98,657 -20.66%
  QoQ % -15.32% 2.70% 13.67% -45.34% 25.57% 4.14% -
  Horiz. % 70.65% 83.43% 81.24% 71.47% 130.77% 104.14% 100.00%
Net Worth 139,937 150,367 165,745 181,124 171,622 176,018 162,838 -9.60%
  QoQ % -6.94% -9.28% -8.49% 5.54% -2.50% 8.09% -
  Horiz. % 85.94% 92.34% 101.79% 111.23% 105.39% 108.09% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 139,937 150,367 165,745 181,124 171,622 176,018 162,838 -9.60%
  QoQ % -6.94% -9.28% -8.49% 5.54% -2.50% 8.09% -
  Horiz. % 85.94% 92.34% 101.79% 111.23% 105.39% 108.09% 100.00%
NOSH 170,655 170,872 170,872 170,872 157,451 153,059 144,105 11.92%
  QoQ % -0.13% 0.00% 0.00% 8.52% 2.87% 6.21% -
  Horiz. % 118.42% 118.57% 118.57% 118.57% 109.26% 106.21% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -18.31 % -12.32 % -24.26 % -6.16 % -9.49 % 3.52 % 6.64 % -
  QoQ % -48.62% 49.22% -293.83% 35.09% -369.60% -46.99% -
  Horiz. % -275.75% -185.54% -365.36% -92.77% -142.92% 53.01% 100.00%
ROE -7.71 % -6.00 % -9.44 % -2.26 % -6.51 % 2.13 % 4.31 % -
  QoQ % -28.50% 36.44% -317.70% 65.28% -405.63% -50.58% -
  Horiz. % -178.89% -139.21% -219.03% -52.44% -151.04% 49.42% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 34.52 42.89 37.75 38.87 74.84 69.57 73.33 -39.46%
  QoQ % -19.52% 13.62% -2.88% -48.06% 7.58% -5.13% -
  Horiz. % 47.07% 58.49% 51.48% 53.01% 102.06% 94.87% 100.00%
EPS -6.32 -5.28 -9.16 -2.39 -7.10 2.45 4.87 -
  QoQ % -19.70% 42.36% -283.26% 66.34% -389.80% -49.69% -
  Horiz. % -129.77% -108.42% -188.09% -49.08% -145.79% 50.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8200 0.8800 0.9700 1.0600 1.0900 1.1500 1.1300 -19.23%
  QoQ % -6.82% -9.28% -8.49% -2.75% -5.22% 1.77% -
  Horiz. % 72.57% 77.88% 85.84% 93.81% 96.46% 101.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 186,708
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 31.55 39.25 34.55 35.58 63.11 57.04 56.60 -32.24%
  QoQ % -19.62% 13.60% -2.89% -43.62% 10.64% 0.78% -
  Horiz. % 55.74% 69.35% 61.04% 62.86% 111.50% 100.78% 100.00%
EPS -5.78 -4.84 -8.38 -2.19 -5.99 2.01 3.76 -
  QoQ % -19.42% 42.24% -282.65% 63.44% -398.01% -46.54% -
  Horiz. % -153.72% -128.72% -222.87% -58.24% -159.31% 53.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7495 0.8054 0.8877 0.9701 0.9192 0.9427 0.8722 -9.61%
  QoQ % -6.94% -9.27% -8.49% 5.54% -2.49% 8.08% -
  Horiz. % 85.93% 92.34% 101.78% 111.22% 105.39% 108.08% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.5000 0.5800 0.6100 0.6800 0.6700 0.6100 0.7650 -
P/RPS 1.45 1.35 1.62 1.75 0.90 0.88 1.04 24.78%
  QoQ % 7.41% -16.67% -7.43% 94.44% 2.27% -15.38% -
  Horiz. % 139.42% 129.81% 155.77% 168.27% 86.54% 84.62% 100.00%
P/EPS -7.91 -10.98 -6.66 -28.42 -9.44 24.90 15.70 -
  QoQ % 27.96% -64.86% 76.57% -201.06% -137.91% 58.60% -
  Horiz. % -50.38% -69.94% -42.42% -181.02% -60.13% 158.60% 100.00%
EY -12.65 -9.11 -15.01 -3.52 -10.60 4.02 6.37 -
  QoQ % -38.86% 39.31% -326.42% 66.79% -363.68% -36.89% -
  Horiz. % -198.59% -143.01% -235.64% -55.26% -166.41% 63.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.66 0.63 0.64 0.61 0.53 0.68 -6.98%
  QoQ % -7.58% 4.76% -1.56% 4.92% 15.09% -22.06% -
  Horiz. % 89.71% 97.06% 92.65% 94.12% 89.71% 77.94% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 29/02/16 30/11/15 28/08/15 28/05/15 27/02/15 27/11/14 -
Price 0.5400 0.5000 0.6500 0.6100 0.8000 0.6650 0.7000 -
P/RPS 1.56 1.17 1.72 1.57 1.07 0.96 0.95 39.15%
  QoQ % 33.33% -31.98% 9.55% 46.73% 11.46% 1.05% -
  Horiz. % 164.21% 123.16% 181.05% 165.26% 112.63% 101.05% 100.00%
P/EPS -8.54 -9.46 -7.10 -25.49 -11.27 27.14 14.37 -
  QoQ % 9.73% -33.24% 72.15% -126.18% -141.53% 88.87% -
  Horiz. % -59.43% -65.83% -49.41% -177.38% -78.43% 188.87% 100.00%
EY -11.71 -10.57 -14.09 -3.92 -8.87 3.68 6.96 -
  QoQ % -10.79% 24.98% -259.44% 55.81% -341.03% -47.13% -
  Horiz. % -168.25% -151.87% -202.44% -56.32% -127.44% 52.87% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.57 0.67 0.58 0.73 0.58 0.62 4.25%
  QoQ % 15.79% -14.93% 15.52% -20.55% 25.86% -6.45% -
  Horiz. % 106.45% 91.94% 108.06% 93.55% 117.74% 93.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS