Highlights

[IREKA] QoQ Quarter Result on 2014-09-30 [#2]

Stock [IREKA]: IREKA CORP BHD
Announcement Date 27-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Sep-2014  [#2]
Profit Trend QoQ -     479.10%    YoY -     192.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 66,423 117,833 106,489 105,678 96,203 94,377 83,537 -14.21%
  QoQ % -43.63% 10.65% 0.77% 9.85% 1.93% 12.98% -
  Horiz. % 79.51% 141.05% 127.48% 126.50% 115.16% 112.98% 100.00%
PBT -3,870 -11,170 3,246 7,024 -1,822 -13,416 1,632 -
  QoQ % 65.35% -444.12% -53.79% 485.51% 86.42% -922.06% -
  Horiz. % -237.13% -684.44% 198.90% 430.39% -111.64% -822.06% 100.00%
Tax -219 -9 504 -3 -30 -710 -581 -47.91%
  QoQ % -2,333.33% -101.79% 16,900.00% 90.00% 95.77% -22.20% -
  Horiz. % 37.69% 1.55% -86.75% 0.52% 5.16% 122.20% 100.00%
NP -4,089 -11,179 3,750 7,021 -1,852 -14,126 1,051 -
  QoQ % 63.42% -398.11% -46.59% 479.10% 86.89% -1,444.05% -
  Horiz. % -389.06% -1,063.65% 356.80% 668.03% -176.21% -1,344.05% 100.00%
NP to SH -4,089 -11,179 3,750 7,021 -1,852 -14,126 1,051 -
  QoQ % 63.42% -398.11% -46.59% 479.10% 86.89% -1,444.05% -
  Horiz. % -389.06% -1,063.65% 356.80% 668.03% -176.21% -1,344.05% 100.00%
Tax Rate - % - % -15.53 % 0.04 % - % - % 35.60 % -
  QoQ % 0.00% 0.00% -38,925.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -43.62% 0.11% 0.00% 0.00% 100.00%
Total Cost 70,512 129,012 102,739 98,657 98,055 108,503 82,486 -9.95%
  QoQ % -45.34% 25.57% 4.14% 0.61% -9.63% 31.54% -
  Horiz. % 85.48% 156.40% 124.55% 119.60% 118.87% 131.54% 100.00%
Net Worth 181,124 171,622 176,018 162,838 127,578 150,367 165,176 6.36%
  QoQ % 5.54% -2.50% 8.09% 27.64% -15.16% -8.97% -
  Horiz. % 109.66% 103.90% 106.56% 98.58% 77.24% 91.03% 100.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 181,124 171,622 176,018 162,838 127,578 150,367 165,176 6.36%
  QoQ % 5.54% -2.50% 8.09% 27.64% -15.16% -8.97% -
  Horiz. % 109.66% 103.90% 106.56% 98.58% 77.24% 91.03% 100.00%
NOSH 170,872 157,451 153,059 144,105 117,044 113,914 113,914 31.13%
  QoQ % 8.52% 2.87% 6.21% 23.12% 2.75% 0.00% -
  Horiz. % 150.00% 138.22% 134.36% 126.50% 102.75% 100.00% 100.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -6.16 % -9.49 % 3.52 % 6.64 % -1.93 % -14.97 % 1.26 % -
  QoQ % 35.09% -369.60% -46.99% 444.04% 87.11% -1,288.10% -
  Horiz. % -488.89% -753.17% 279.37% 526.98% -153.17% -1,188.10% 100.00%
ROE -2.26 % -6.51 % 2.13 % 4.31 % -1.45 % -9.39 % 0.64 % -
  QoQ % 65.28% -405.63% -50.58% 397.24% 84.56% -1,567.19% -
  Horiz. % -353.12% -1,017.19% 332.81% 673.44% -226.56% -1,467.19% 100.00%
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 38.87 74.84 69.57 73.33 82.19 82.85 73.33 -34.58%
  QoQ % -48.06% 7.58% -5.13% -10.78% -0.80% 12.98% -
  Horiz. % 53.01% 102.06% 94.87% 100.00% 112.08% 112.98% 100.00%
EPS -2.39 -7.10 2.45 4.87 -1.58 -12.40 0.92 -
  QoQ % 66.34% -389.80% -49.69% 408.23% 87.26% -1,447.83% -
  Horiz. % -259.78% -771.74% 266.30% 529.35% -171.74% -1,347.83% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0600 1.0900 1.1500 1.1300 1.0900 1.3200 1.4500 -18.90%
  QoQ % -2.75% -5.22% 1.77% 3.67% -17.42% -8.97% -
  Horiz. % 73.10% 75.17% 79.31% 77.93% 75.17% 91.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 186,708
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 35.58 63.11 57.04 56.60 51.53 50.55 44.74 -14.20%
  QoQ % -43.62% 10.64% 0.78% 9.84% 1.94% 12.99% -
  Horiz. % 79.53% 141.06% 127.49% 126.51% 115.18% 112.99% 100.00%
EPS -2.19 -5.99 2.01 3.76 -0.99 -7.57 0.56 -
  QoQ % 63.44% -398.01% -46.54% 479.80% 86.92% -1,451.79% -
  Horiz. % -391.07% -1,069.64% 358.93% 671.43% -176.79% -1,351.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9701 0.9192 0.9427 0.8722 0.6833 0.8054 0.8847 6.35%
  QoQ % 5.54% -2.49% 8.08% 27.65% -15.16% -8.96% -
  Horiz. % 109.65% 103.90% 106.56% 98.59% 77.24% 91.04% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.6800 0.6700 0.6100 0.7650 0.6000 0.8000 1.0700 -
P/RPS 1.75 0.90 0.88 1.04 0.73 0.97 1.46 12.88%
  QoQ % 94.44% 2.27% -15.38% 42.47% -24.74% -33.56% -
  Horiz. % 119.86% 61.64% 60.27% 71.23% 50.00% 66.44% 100.00%
P/EPS -28.42 -9.44 24.90 15.70 -37.92 -6.45 115.97 -
  QoQ % -201.06% -137.91% 58.60% 141.40% -487.91% -105.56% -
  Horiz. % -24.51% -8.14% 21.47% 13.54% -32.70% -5.56% 100.00%
EY -3.52 -10.60 4.02 6.37 -2.64 -15.50 0.86 -
  QoQ % 66.79% -363.68% -36.89% 341.29% 82.97% -1,902.33% -
  Horiz. % -409.30% -1,232.56% 467.44% 740.70% -306.98% -1,802.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.61 0.53 0.68 0.55 0.61 0.74 -9.25%
  QoQ % 4.92% 15.09% -22.06% 23.64% -9.84% -17.57% -
  Horiz. % 86.49% 82.43% 71.62% 91.89% 74.32% 82.43% 100.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 28/05/15 27/02/15 27/11/14 28/08/14 29/05/14 27/02/14 -
Price 0.6100 0.8000 0.6650 0.7000 0.6650 0.6950 0.9000 -
P/RPS 1.57 1.07 0.96 0.95 0.81 0.84 1.23 17.72%
  QoQ % 46.73% 11.46% 1.05% 17.28% -3.57% -31.71% -
  Horiz. % 127.64% 86.99% 78.05% 77.24% 65.85% 68.29% 100.00%
P/EPS -25.49 -11.27 27.14 14.37 -42.03 -5.60 97.55 -
  QoQ % -126.18% -141.53% 88.87% 134.19% -650.54% -105.74% -
  Horiz. % -26.13% -11.55% 27.82% 14.73% -43.09% -5.74% 100.00%
EY -3.92 -8.87 3.68 6.96 -2.38 -17.84 1.03 -
  QoQ % 55.81% -341.03% -47.13% 392.44% 86.66% -1,832.04% -
  Horiz. % -380.58% -861.17% 357.28% 675.73% -231.07% -1,732.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.73 0.58 0.62 0.61 0.53 0.62 -4.36%
  QoQ % -20.55% 25.86% -6.45% 1.64% 15.09% -14.52% -
  Horiz. % 93.55% 117.74% 93.55% 100.00% 98.39% 85.48% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS