Highlights

[EKOVEST] QoQ Quarter Result on 2020-06-30 [#4]

Stock [EKOVEST]: EKOVEST BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -738.07%    YoY -     -330.99%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 192,298 344,875 384,313 346,795 338,499 330,613 361,181 -34.34%
  QoQ % -44.24% -10.26% 10.82% 2.45% 2.39% -8.46% -
  Horiz. % 53.24% 95.49% 106.40% 96.02% 93.72% 91.54% 100.00%
PBT -44,868 20,251 28,874 86,756 57,599 49,485 59,802 -
  QoQ % -321.56% -29.86% -66.72% 50.62% 16.40% -17.25% -
  Horiz. % -75.03% 33.86% 48.28% 145.07% 96.32% 82.75% 100.00%
Tax -21,834 -7,545 -7,238 -26,134 -40,930 -17,815 -18,611 11.25%
  QoQ % -189.38% -4.24% 72.30% 36.15% -129.75% 4.28% -
  Horiz. % 117.32% 40.54% 38.89% 140.42% 219.92% 95.72% 100.00%
NP -66,702 12,706 21,636 60,622 16,669 31,670 41,191 -
  QoQ % -624.96% -41.27% -64.31% 263.68% -47.37% -23.11% -
  Horiz. % -161.93% 30.85% 52.53% 147.17% 40.47% 76.89% 100.00%
NP to SH -53,815 8,434 29,032 63,318 23,298 29,401 43,909 -
  QoQ % -738.07% -70.95% -54.15% 171.77% -20.76% -33.04% -
  Horiz. % -122.56% 19.21% 66.12% 144.20% 53.06% 66.96% 100.00%
Tax Rate - % 37.26 % 25.07 % 30.12 % 71.06 % 36.00 % 31.12 % -
  QoQ % 0.00% 48.62% -16.77% -57.61% 97.39% 15.68% -
  Horiz. % 0.00% 119.73% 80.56% 96.79% 228.34% 115.68% 100.00%
Total Cost 259,000 332,169 362,677 286,173 321,830 298,943 319,990 -13.16%
  QoQ % -22.03% -8.41% 26.73% -11.08% 7.66% -6.58% -
  Horiz. % 80.94% 103.81% 113.34% 89.43% 100.58% 93.42% 100.00%
Net Worth 2,468,990 2,522,086 2,548,634 2,522,086 2,442,441 2,139,869 2,096,453 11.53%
  QoQ % -2.11% -1.04% 1.05% 3.26% 14.14% 2.07% -
  Horiz. % 117.77% 120.30% 121.57% 120.30% 116.50% 102.07% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 13,274 - - - 26,548 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 113.95 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 2,468,990 2,522,086 2,548,634 2,522,086 2,442,441 2,139,869 2,096,453 11.53%
  QoQ % -2.11% -1.04% 1.05% 3.26% 14.14% 2.07% -
  Horiz. % 117.77% 120.30% 121.57% 120.30% 116.50% 102.07% 100.00%
NOSH 2,654,828 2,654,828 2,654,828 2,654,828 2,654,828 2,139,869 2,139,237 15.50%
  QoQ % 0.00% 0.00% 0.00% 0.00% 24.06% 0.03% -
  Horiz. % 124.10% 124.10% 124.10% 124.10% 124.10% 100.03% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -34.69 % 3.68 % 5.63 % 17.48 % 4.92 % 9.58 % 11.40 % -
  QoQ % -1,042.66% -34.64% -67.79% 255.28% -48.64% -15.96% -
  Horiz. % -304.30% 32.28% 49.39% 153.33% 43.16% 84.04% 100.00%
ROE -2.18 % 0.33 % 1.14 % 2.51 % 0.95 % 1.37 % 2.09 % -
  QoQ % -760.61% -71.05% -54.58% 164.21% -30.66% -34.45% -
  Horiz. % -104.31% 15.79% 54.55% 120.10% 45.45% 65.55% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.24 12.99 14.48 13.06 12.75 15.45 16.88 -43.16%
  QoQ % -44.26% -10.29% 10.87% 2.43% -17.48% -8.47% -
  Horiz. % 42.89% 76.95% 85.78% 77.37% 75.53% 91.53% 100.00%
EPS -2.03 0.32 1.09 2.39 0.88 1.37 2.05 -
  QoQ % -734.38% -70.64% -54.39% 171.59% -35.77% -33.17% -
  Horiz. % -99.02% 15.61% 53.17% 116.59% 42.93% 66.83% 100.00%
DPS 0.50 0.00 0.00 0.00 1.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.9300 0.9500 0.9600 0.9500 0.9200 1.0000 0.9800 -3.43%
  QoQ % -2.11% -1.04% 1.05% 3.26% -8.00% 2.04% -
  Horiz. % 94.90% 96.94% 97.96% 96.94% 93.88% 102.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,695,828
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.13 12.79 14.26 12.86 12.56 12.26 13.40 -34.36%
  QoQ % -44.25% -10.31% 10.89% 2.39% 2.45% -8.51% -
  Horiz. % 53.21% 95.45% 106.42% 95.97% 93.73% 91.49% 100.00%
EPS -2.00 0.31 1.08 2.35 0.86 1.09 1.63 -
  QoQ % -745.16% -71.30% -54.04% 173.26% -21.10% -33.13% -
  Horiz. % -122.70% 19.02% 66.26% 144.17% 52.76% 66.87% 100.00%
DPS 0.49 0.00 0.00 0.00 0.98 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.9159 0.9356 0.9454 0.9356 0.9060 0.7938 0.7777 11.53%
  QoQ % -2.11% -1.04% 1.05% 3.27% 14.13% 2.07% -
  Horiz. % 117.77% 120.30% 121.56% 120.30% 116.50% 102.07% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.5100 0.3850 0.7850 0.7700 0.8500 0.4950 0.4450 -
P/RPS 7.04 2.96 5.42 5.89 6.67 3.20 2.64 92.41%
  QoQ % 137.84% -45.39% -7.98% -11.69% 108.44% 21.21% -
  Horiz. % 266.67% 112.12% 205.30% 223.11% 252.65% 121.21% 100.00%
P/EPS -25.16 121.19 71.78 32.28 96.86 36.03 21.68 -
  QoQ % -120.76% 68.84% 122.37% -66.67% 168.83% 66.19% -
  Horiz. % -116.05% 558.99% 331.09% 148.89% 446.77% 166.19% 100.00%
EY -3.97 0.83 1.39 3.10 1.03 2.78 4.61 -
  QoQ % -578.31% -40.29% -55.16% 200.97% -62.95% -39.70% -
  Horiz. % -86.12% 18.00% 30.15% 67.25% 22.34% 60.30% 100.00%
DY 0.98 0.00 0.00 0.00 1.18 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.05% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.55 0.41 0.82 0.81 0.92 0.50 0.45 14.33%
  QoQ % 34.15% -50.00% 1.23% -11.96% 84.00% 11.11% -
  Horiz. % 122.22% 91.11% 182.22% 180.00% 204.44% 111.11% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 12/06/20 25/02/20 26/11/19 30/08/19 29/05/19 27/02/19 -
Price 0.5050 0.5600 0.7000 0.8300 0.8300 0.7750 0.5450 -
P/RPS 6.97 4.31 4.84 6.35 6.51 5.02 3.23 67.07%
  QoQ % 61.72% -10.95% -23.78% -2.46% 29.68% 55.42% -
  Horiz. % 215.79% 133.44% 149.85% 196.59% 201.55% 155.42% 100.00%
P/EPS -24.91 176.28 64.01 34.80 94.58 56.41 26.55 -
  QoQ % -114.13% 175.39% 83.94% -63.21% 67.67% 112.47% -
  Horiz. % -93.82% 663.95% 241.09% 131.07% 356.23% 212.47% 100.00%
EY -4.01 0.57 1.56 2.87 1.06 1.77 3.77 -
  QoQ % -803.51% -63.46% -45.64% 170.75% -40.11% -53.05% -
  Horiz. % -106.37% 15.12% 41.38% 76.13% 28.12% 46.95% 100.00%
DY 0.99 0.00 0.00 0.00 1.20 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 82.50% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.54 0.59 0.73 0.87 0.90 0.78 0.56 -2.40%
  QoQ % -8.47% -19.18% -16.09% -3.33% 15.38% 39.29% -
  Horiz. % 96.43% 105.36% 130.36% 155.36% 160.71% 139.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS