Highlights

[PRLEXUS] QoQ Quarter Result on 2019-01-31 [#2]

Stock [PRLEXUS]: PROLEXUS BHD
Announcement Date 26-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 31-Jan-2019  [#2]
Profit Trend QoQ -     -57.89%    YoY -     -88.84%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 98,113 111,925 64,970 92,616 94,499 82,214 70,045 25.11%
  QoQ % -12.34% 72.27% -29.85% -1.99% 14.94% 17.37% -
  Horiz. % 140.07% 159.79% 92.75% 132.22% 134.91% 117.37% 100.00%
PBT 3,560 9,218 -2,714 3,482 2,344 2,552 1,426 83.72%
  QoQ % -61.38% 439.65% -177.94% 48.55% -8.15% 78.96% -
  Horiz. % 249.65% 646.42% -190.32% 244.18% 164.38% 178.96% 100.00%
Tax -943 -787 -135 -1,637 -624 -1,347 -560 41.41%
  QoQ % -19.82% -482.96% 91.75% -162.34% 53.67% -140.54% -
  Horiz. % 168.39% 140.54% 24.11% 292.32% 111.43% 240.54% 100.00%
NP 2,617 8,431 -2,849 1,845 1,720 1,205 866 108.60%
  QoQ % -68.96% 395.93% -254.42% 7.27% 42.74% 39.15% -
  Horiz. % 302.19% 973.56% -328.98% 213.05% 198.61% 139.15% 100.00%
NP to SH 1,954 7,220 -2,851 488 1,159 1,108 493 149.82%
  QoQ % -72.94% 353.24% -684.22% -57.89% 4.60% 124.75% -
  Horiz. % 396.35% 1,464.50% -578.30% 98.99% 235.09% 224.75% 100.00%
Tax Rate 26.49 % 8.54 % - % 47.01 % 26.62 % 52.78 % 39.27 % -23.03%
  QoQ % 210.19% 0.00% 0.00% 76.60% -49.56% 34.40% -
  Horiz. % 67.46% 21.75% 0.00% 119.71% 67.79% 134.40% 100.00%
Total Cost 95,496 103,494 67,819 90,771 92,779 81,009 69,179 23.90%
  QoQ % -7.73% 52.60% -25.29% -2.16% 14.53% 17.10% -
  Horiz. % 138.04% 149.60% 98.03% 131.21% 134.11% 117.10% 100.00%
Net Worth 230,256 228,051 222,828 224,569 226,310 222,574 222,492 2.31%
  QoQ % 0.97% 2.34% -0.78% -0.77% 1.68% 0.04% -
  Horiz. % 103.49% 102.50% 100.15% 100.93% 101.72% 100.04% 100.00%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 523 - - 870 870 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 60.12% 0.00% 0.00% 100.00% 100.00% - -
Div Payout % 26.78 % - % - % 178.37 % 75.10 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 137.51% 0.00% 0.00% -
  Horiz. % 35.66% 0.00% 0.00% 237.51% 100.00% - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 230,256 228,051 222,828 224,569 226,310 222,574 222,492 2.31%
  QoQ % 0.97% 2.34% -0.78% -0.77% 1.68% 0.04% -
  Horiz. % 103.49% 102.50% 100.15% 100.93% 101.72% 100.04% 100.00%
NOSH 174,437 174,085 174,085 174,085 174,085 173,886 173,822 0.24%
  QoQ % 0.20% 0.00% 0.00% 0.00% 0.11% 0.04% -
  Horiz. % 100.35% 100.15% 100.15% 100.15% 100.15% 100.04% 100.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 2.67 % 7.53 % -4.39 % 1.99 % 1.82 % 1.47 % 1.24 % 66.51%
  QoQ % -64.54% 271.53% -320.60% 9.34% 23.81% 18.55% -
  Horiz. % 215.32% 607.26% -354.03% 160.48% 146.77% 118.55% 100.00%
ROE 0.85 % 3.17 % -1.28 % 0.22 % 0.51 % 0.50 % 0.22 % 145.62%
  QoQ % -73.19% 347.66% -681.82% -56.86% 2.00% 127.27% -
  Horiz. % 386.36% 1,440.91% -581.82% 100.00% 231.82% 227.27% 100.00%
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 56.25 64.29 37.32 53.20 54.28 47.28 40.30 24.82%
  QoQ % -12.51% 72.27% -29.85% -1.99% 14.81% 17.32% -
  Horiz. % 139.58% 159.53% 92.61% 132.01% 134.69% 117.32% 100.00%
EPS 1.12 4.15 -1.64 0.28 0.67 0.64 0.28 151.35%
  QoQ % -73.01% 353.05% -685.71% -58.21% 4.69% 128.57% -
  Horiz. % 400.00% 1,482.14% -585.71% 100.00% 239.29% 228.57% 100.00%
DPS 0.30 0.00 0.00 0.50 0.50 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 60.00% 0.00% 0.00% 100.00% 100.00% - -
NAPS 1.3200 1.3100 1.2800 1.2900 1.3000 1.2800 1.2800 2.07%
  QoQ % 0.76% 2.34% -0.78% -0.77% 1.56% 0.00% -
  Horiz. % 103.13% 102.34% 100.00% 100.78% 101.56% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 184,349
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 53.22 60.71 35.24 50.24 51.26 44.60 38.00 25.10%
  QoQ % -12.34% 72.28% -29.86% -1.99% 14.93% 17.37% -
  Horiz. % 140.05% 159.76% 92.74% 132.21% 134.89% 117.37% 100.00%
EPS 1.06 3.92 -1.55 0.26 0.63 0.60 0.27 148.24%
  QoQ % -72.96% 352.90% -696.15% -58.73% 5.00% 122.22% -
  Horiz. % 392.59% 1,451.85% -574.07% 96.30% 233.33% 222.22% 100.00%
DPS 0.28 0.00 0.00 0.47 0.47 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 59.57% 0.00% 0.00% 100.00% 100.00% - -
NAPS 1.2490 1.2371 1.2087 1.2182 1.2276 1.2073 1.2069 2.31%
  QoQ % 0.96% 2.35% -0.78% -0.77% 1.68% 0.03% -
  Horiz. % 103.49% 102.50% 100.15% 100.94% 101.72% 100.03% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.9150 0.4550 0.5700 0.5550 0.5900 0.7000 0.6950 -
P/RPS 1.63 0.71 1.53 1.04 1.09 1.48 1.72 -3.51%
  QoQ % 129.58% -53.59% 47.12% -4.59% -26.35% -13.95% -
  Horiz. % 94.77% 41.28% 88.95% 60.47% 63.37% 86.05% 100.00%
P/EPS 81.68 10.97 -34.80 197.99 88.62 109.86 245.04 -51.83%
  QoQ % 644.58% 131.52% -117.58% 123.41% -19.33% -55.17% -
  Horiz. % 33.33% 4.48% -14.20% 80.80% 36.17% 44.83% 100.00%
EY 1.22 9.12 -2.87 0.51 1.13 0.91 0.41 106.47%
  QoQ % -86.62% 417.77% -662.75% -54.87% 24.18% 121.95% -
  Horiz. % 297.56% 2,224.39% -700.00% 124.39% 275.61% 221.95% 100.00%
DY 0.33 0.00 0.00 0.90 0.85 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 5.88% 0.00% 0.00% -
  Horiz. % 38.82% 0.00% 0.00% 105.88% 100.00% - -
P/NAPS 0.69 0.35 0.45 0.43 0.45 0.55 0.54 17.70%
  QoQ % 97.14% -22.22% 4.65% -4.44% -18.18% 1.85% -
  Horiz. % 127.78% 64.81% 83.33% 79.63% 83.33% 101.85% 100.00%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 12/12/19 30/09/19 26/06/19 26/03/19 14/12/18 25/09/18 29/06/18 -
Price 1.0100 0.6900 0.5100 0.5850 0.5900 0.7100 0.7000 -
P/RPS 1.80 1.07 1.37 1.10 1.09 1.50 1.74 2.28%
  QoQ % 68.22% -21.90% 24.55% 0.92% -27.33% -13.79% -
  Horiz. % 103.45% 61.49% 78.74% 63.22% 62.64% 86.21% 100.00%
P/EPS 90.16 16.64 -31.14 208.69 88.62 111.43 246.81 -48.80%
  QoQ % 441.83% 153.44% -114.92% 135.49% -20.47% -54.85% -
  Horiz. % 36.53% 6.74% -12.62% 84.55% 35.91% 45.15% 100.00%
EY 1.11 6.01 -3.21 0.48 1.13 0.90 0.41 93.90%
  QoQ % -81.53% 287.23% -768.75% -57.52% 25.56% 119.51% -
  Horiz. % 270.73% 1,465.85% -782.93% 117.07% 275.61% 219.51% 100.00%
DY 0.30 0.00 0.00 0.85 0.85 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 35.29% 0.00% 0.00% 100.00% 100.00% - -
P/NAPS 0.77 0.53 0.40 0.45 0.45 0.55 0.55 25.07%
  QoQ % 45.28% 32.50% -11.11% 0.00% -18.18% 0.00% -
  Horiz. % 140.00% 96.36% 72.73% 81.82% 81.82% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
2. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
3. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
4. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
5. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
6. Daily technical highlights – (OCK, TGUAN) Kenanga Research & Investment
7. Gloves Market Revenue - CAGR 13% during period 2021-2026 Rubber Glove companies till year 2023
8. Traders Brief - Positive undertone to drive KLCI towards 1650-1668 levels after breaking above 1618 barriers HLBank Research Highlights
PARTNERS & BROKERS