Highlights

[PRLEXUS] QoQ Quarter Result on 2019-07-31 [#4]

Stock [PRLEXUS]: PROLEXUS BHD
Announcement Date 30-Sep-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 31-Jul-2019  [#4]
Profit Trend QoQ -     353.24%    YoY -     551.62%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 55,787 88,667 98,113 111,925 64,970 92,616 94,499 -29.65%
  QoQ % -37.08% -9.63% -12.34% 72.27% -29.85% -1.99% -
  Horiz. % 59.03% 93.83% 103.82% 118.44% 68.75% 98.01% 100.00%
PBT -7,968 1,436 3,560 9,218 -2,714 3,482 2,344 -
  QoQ % -654.87% -59.66% -61.38% 439.65% -177.94% 48.55% -
  Horiz. % -339.93% 61.26% 151.88% 393.26% -115.78% 148.55% 100.00%
Tax -803 -737 -943 -787 -135 -1,637 -624 18.33%
  QoQ % -8.96% 21.85% -19.82% -482.96% 91.75% -162.34% -
  Horiz. % 128.69% 118.11% 151.12% 126.12% 21.63% 262.34% 100.00%
NP -8,771 699 2,617 8,431 -2,849 1,845 1,720 -
  QoQ % -1,354.79% -73.29% -68.96% 395.93% -254.42% 7.27% -
  Horiz. % -509.94% 40.64% 152.15% 490.17% -165.64% 107.27% 100.00%
NP to SH -7,987 -214 1,954 7,220 -2,851 488 1,159 -
  QoQ % -3,632.24% -110.95% -72.94% 353.24% -684.22% -57.89% -
  Horiz. % -689.13% -18.46% 168.59% 622.95% -245.99% 42.11% 100.00%
Tax Rate - % 51.32 % 26.49 % 8.54 % - % 47.01 % 26.62 % -
  QoQ % 0.00% 93.73% 210.19% 0.00% 0.00% 76.60% -
  Horiz. % 0.00% 192.79% 99.51% 32.08% 0.00% 176.60% 100.00%
Total Cost 64,558 87,968 95,496 103,494 67,819 90,771 92,779 -21.49%
  QoQ % -26.61% -7.88% -7.73% 52.60% -25.29% -2.16% -
  Horiz. % 69.58% 94.81% 102.93% 111.55% 73.10% 97.84% 100.00%
Net Worth 223,523 228,701 230,256 228,051 222,828 224,569 226,310 -0.82%
  QoQ % -2.26% -0.68% 0.97% 2.34% -0.78% -0.77% -
  Horiz. % 98.77% 101.06% 101.74% 100.77% 98.46% 99.23% 100.00%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - 523 523 - - 870 870 -
  QoQ % 0.00% 0.08% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 60.17% 60.12% 0.00% 0.00% 100.00% 100.00%
Div Payout % - % - % 26.78 % - % - % 178.37 % 75.10 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 137.51% -
  Horiz. % 0.00% 0.00% 35.66% 0.00% 0.00% 237.51% 100.00%
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 223,523 228,701 230,256 228,051 222,828 224,569 226,310 -0.82%
  QoQ % -2.26% -0.68% 0.97% 2.34% -0.78% -0.77% -
  Horiz. % 98.77% 101.06% 101.74% 100.77% 98.46% 99.23% 100.00%
NOSH 174,628 174,581 174,437 174,085 174,085 174,085 174,085 0.21%
  QoQ % 0.03% 0.08% 0.20% 0.00% 0.00% 0.00% -
  Horiz. % 100.31% 100.28% 100.20% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin -15.72 % 0.79 % 2.67 % 7.53 % -4.39 % 1.99 % 1.82 % -
  QoQ % -2,089.87% -70.41% -64.54% 271.53% -320.60% 9.34% -
  Horiz. % -863.74% 43.41% 146.70% 413.74% -241.21% 109.34% 100.00%
ROE -3.57 % -0.09 % 0.85 % 3.17 % -1.28 % 0.22 % 0.51 % -
  QoQ % -3,866.67% -110.59% -73.19% 347.66% -681.82% -56.86% -
  Horiz. % -700.00% -17.65% 166.67% 621.57% -250.98% 43.14% 100.00%
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 31.95 50.79 56.25 64.29 37.32 53.20 54.28 -29.79%
  QoQ % -37.09% -9.71% -12.51% 72.27% -29.85% -1.99% -
  Horiz. % 58.86% 93.57% 103.63% 118.44% 68.75% 98.01% 100.00%
EPS -4.57 -0.12 1.12 4.15 -1.64 0.28 0.67 -
  QoQ % -3,708.33% -110.71% -73.01% 353.05% -685.71% -58.21% -
  Horiz. % -682.09% -17.91% 167.16% 619.40% -244.78% 41.79% 100.00%
DPS 0.00 0.30 0.30 0.00 0.00 0.50 0.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 60.00% 60.00% 0.00% 0.00% 100.00% 100.00%
NAPS 1.2800 1.3100 1.3200 1.3100 1.2800 1.2900 1.3000 -1.03%
  QoQ % -2.29% -0.76% 0.76% 2.34% -0.78% -0.77% -
  Horiz. % 98.46% 100.77% 101.54% 100.77% 98.46% 99.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 184,009
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 30.32 48.19 53.32 60.83 35.31 50.33 51.36 -29.65%
  QoQ % -37.08% -9.62% -12.35% 72.27% -29.84% -2.01% -
  Horiz. % 59.03% 93.83% 103.82% 118.44% 68.75% 97.99% 100.00%
EPS -4.34 -0.12 1.06 3.92 -1.55 0.27 0.63 -
  QoQ % -3,516.67% -111.32% -72.96% 352.90% -674.07% -57.14% -
  Horiz. % -688.89% -19.05% 168.25% 622.22% -246.03% 42.86% 100.00%
DPS 0.00 0.28 0.28 0.00 0.00 0.47 0.47 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 59.57% 59.57% 0.00% 0.00% 100.00% 100.00%
NAPS 1.2147 1.2429 1.2513 1.2393 1.2110 1.2204 1.2299 -0.83%
  QoQ % -2.27% -0.67% 0.97% 2.34% -0.77% -0.77% -
  Horiz. % 98.76% 101.06% 101.74% 100.76% 98.46% 99.23% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.5100 0.7150 0.9150 0.4550 0.5700 0.5550 0.5900 -
P/RPS 1.60 1.41 1.63 0.71 1.53 1.04 1.09 29.19%
  QoQ % 13.48% -13.50% 129.58% -53.59% 47.12% -4.59% -
  Horiz. % 146.79% 129.36% 149.54% 65.14% 140.37% 95.41% 100.00%
P/EPS -11.15 -583.30 81.68 10.97 -34.80 197.99 88.62 -
  QoQ % 98.09% -814.13% 644.58% 131.52% -117.58% 123.41% -
  Horiz. % -12.58% -658.20% 92.17% 12.38% -39.27% 223.41% 100.00%
EY -8.97 -0.17 1.22 9.12 -2.87 0.51 1.13 -
  QoQ % -5,176.47% -113.93% -86.62% 417.77% -662.75% -54.87% -
  Horiz. % -793.81% -15.04% 107.96% 807.08% -253.98% 45.13% 100.00%
DY 0.00 0.42 0.33 0.00 0.00 0.90 0.85 -
  QoQ % 0.00% 27.27% 0.00% 0.00% 0.00% 5.88% -
  Horiz. % 0.00% 49.41% 38.82% 0.00% 0.00% 105.88% 100.00%
P/NAPS 0.40 0.55 0.69 0.35 0.45 0.43 0.45 -7.56%
  QoQ % -27.27% -20.29% 97.14% -22.22% 4.65% -4.44% -
  Horiz. % 88.89% 122.22% 153.33% 77.78% 100.00% 95.56% 100.00%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 01/07/20 23/04/20 12/12/19 30/09/19 26/06/19 26/03/19 14/12/18 -
Price 0.5300 0.4950 1.0100 0.6900 0.5100 0.5850 0.5900 -
P/RPS 1.66 0.97 1.80 1.07 1.37 1.10 1.09 32.40%
  QoQ % 71.13% -46.11% 68.22% -21.90% 24.55% 0.92% -
  Horiz. % 152.29% 88.99% 165.14% 98.17% 125.69% 100.92% 100.00%
P/EPS -11.59 -403.82 90.16 16.64 -31.14 208.69 88.62 -
  QoQ % 97.13% -547.89% 441.83% 153.44% -114.92% 135.49% -
  Horiz. % -13.08% -455.68% 101.74% 18.78% -35.14% 235.49% 100.00%
EY -8.63 -0.25 1.11 6.01 -3.21 0.48 1.13 -
  QoQ % -3,352.00% -122.52% -81.53% 287.23% -768.75% -57.52% -
  Horiz. % -763.72% -22.12% 98.23% 531.86% -284.07% 42.48% 100.00%
DY 0.00 0.61 0.30 0.00 0.00 0.85 0.85 -
  QoQ % 0.00% 103.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 71.76% 35.29% 0.00% 0.00% 100.00% 100.00%
P/NAPS 0.41 0.38 0.77 0.53 0.40 0.45 0.45 -6.02%
  QoQ % 7.89% -50.65% 45.28% 32.50% -11.11% 0.00% -
  Horiz. % 91.11% 84.44% 171.11% 117.78% 88.89% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

573  485  641  409 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS