Highlights

[JETSON] QoQ Quarter Result on 2020-06-30 [#2]

Stock [JETSON]: KUMPULAN JETSON BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -113.71%    YoY -     -783.72%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 48,969 22,965 35,266 44,838 42,643 42,829 44,976 5.82%
  QoQ % 113.23% -34.88% -21.35% 5.15% -0.43% -4.77% -
  Horiz. % 108.88% 51.06% 78.41% 99.69% 94.81% 95.23% 100.00%
PBT 1,423 -3,634 -1,730 -4,867 310 1,438 -499 -
  QoQ % 139.16% -110.06% 64.45% -1,670.00% -78.44% 388.18% -
  Horiz. % -285.17% 728.26% 346.69% 975.35% -62.12% -288.18% 100.00%
Tax -585 -26 -60 -1,979 -163 -396 -111 201.93%
  QoQ % -2,150.00% 56.67% 96.97% -1,114.11% 58.84% -256.76% -
  Horiz. % 527.03% 23.42% 54.05% 1,782.88% 146.85% 356.76% 100.00%
NP 838 -3,660 -1,790 -6,846 147 1,042 -610 -
  QoQ % 122.90% -104.47% 73.85% -4,757.14% -85.89% 270.82% -
  Horiz. % -137.38% 600.00% 293.44% 1,122.30% -24.10% -170.82% 100.00%
NP to SH 955 -3,569 -1,670 -6,055 247 522 -821 -
  QoQ % 126.76% -113.71% 72.42% -2,551.42% -52.68% 163.58% -
  Horiz. % -116.32% 434.71% 203.41% 737.52% -30.09% -63.58% 100.00%
Tax Rate 41.11 % - % - % - % 52.58 % 27.54 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 90.92% 0.00% -
  Horiz. % 149.27% 0.00% 0.00% 0.00% 190.92% 100.00% -
Total Cost 48,131 26,625 37,056 51,684 42,496 41,787 45,586 3.68%
  QoQ % 80.77% -28.15% -28.30% 21.62% 1.70% -8.33% -
  Horiz. % 105.58% 58.41% 81.29% 113.38% 93.22% 91.67% 100.00%
Net Worth 75,529 74,704 78,364 80,078 86,869 86,763 85,718 -8.07%
  QoQ % 1.10% -4.67% -2.14% -7.82% 0.12% 1.22% -
  Horiz. % 88.11% 87.15% 91.42% 93.42% 101.34% 101.22% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 75,529 74,704 78,364 80,078 86,869 86,763 85,718 -8.07%
  QoQ % 1.10% -4.67% -2.14% -7.82% 0.12% 1.22% -
  Horiz. % 88.11% 87.15% 91.42% 93.42% 101.34% 101.22% 100.00%
NOSH 211,567 211,567 211,567 211,567 211,567 211,567 211,389 0.06%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% -
  Horiz. % 100.08% 100.08% 100.08% 100.08% 100.08% 100.08% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.71 % -15.94 % -5.08 % -15.27 % 0.34 % 2.43 % -1.36 % -
  QoQ % 110.73% -213.78% 66.73% -4,591.18% -86.01% 278.68% -
  Horiz. % -125.74% 1,172.06% 373.53% 1,122.79% -25.00% -178.68% 100.00%
ROE 1.26 % -4.78 % -2.13 % -7.56 % 0.28 % 0.60 % -0.96 % -
  QoQ % 126.36% -124.41% 71.83% -2,800.00% -53.33% 162.50% -
  Horiz. % -131.25% 497.92% 221.88% 787.50% -29.17% -62.50% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 23.15 10.85 16.67 21.19 20.16 20.24 21.28 5.76%
  QoQ % 113.36% -34.91% -21.33% 5.11% -0.40% -4.89% -
  Horiz. % 108.79% 50.99% 78.34% 99.58% 94.74% 95.11% 100.00%
EPS 0.46 -1.69 -0.79 -2.87 0.12 0.24 -0.38 -
  QoQ % 127.22% -113.92% 72.47% -2,491.67% -50.00% 163.16% -
  Horiz. % -121.05% 444.74% 207.89% 755.26% -31.58% -63.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3570 0.3531 0.3704 0.3785 0.4106 0.4101 0.4055 -8.12%
  QoQ % 1.10% -4.67% -2.14% -7.82% 0.12% 1.13% -
  Horiz. % 88.04% 87.08% 91.34% 93.34% 101.26% 101.13% 100.00%
Adjusted Per Share Value based on latest NOSH - 232,667
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 21.05 9.87 15.16 19.27 18.33 18.41 19.33 5.83%
  QoQ % 113.27% -34.89% -21.33% 5.13% -0.43% -4.76% -
  Horiz. % 108.90% 51.06% 78.43% 99.69% 94.83% 95.24% 100.00%
EPS 0.41 -1.53 -0.72 -2.60 0.11 0.22 -0.35 -
  QoQ % 126.80% -112.50% 72.31% -2,463.64% -50.00% 162.86% -
  Horiz. % -117.14% 437.14% 205.71% 742.86% -31.43% -62.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3246 0.3211 0.3368 0.3442 0.3734 0.3729 0.3684 -8.07%
  QoQ % 1.09% -4.66% -2.15% -7.82% 0.13% 1.22% -
  Horiz. % 88.11% 87.16% 91.42% 93.43% 101.36% 101.22% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.1700 0.1700 0.0650 0.1300 0.1400 0.1650 0.1750 -
P/RPS 0.73 1.57 0.39 0.61 0.69 0.82 0.82 -7.44%
  QoQ % -53.50% 302.56% -36.07% -11.59% -15.85% 0.00% -
  Horiz. % 89.02% 191.46% 47.56% 74.39% 84.15% 100.00% 100.00%
P/EPS 37.66 -10.08 -8.23 -4.54 119.92 66.87 -45.06 -
  QoQ % 473.61% -22.48% -81.28% -103.79% 79.33% 248.40% -
  Horiz. % -83.58% 22.37% 18.26% 10.08% -266.13% -148.40% 100.00%
EY 2.66 -9.92 -12.14 -22.02 0.83 1.50 -2.22 -
  QoQ % 126.81% 18.29% 44.87% -2,753.01% -44.67% 167.57% -
  Horiz. % -119.82% 446.85% 546.85% 991.89% -37.39% -67.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.48 0.18 0.34 0.34 0.40 0.43 7.59%
  QoQ % 0.00% 166.67% -47.06% 0.00% -15.00% -6.98% -
  Horiz. % 111.63% 111.63% 41.86% 79.07% 79.07% 93.02% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 30/06/20 27/02/20 27/11/19 27/08/19 29/05/19 -
Price 0.1800 0.2050 0.1700 0.1350 0.1350 0.1350 0.1700 -
P/RPS 0.78 1.89 1.02 0.64 0.67 0.67 0.80 -1.67%
  QoQ % -58.73% 85.29% 59.38% -4.48% 0.00% -16.25% -
  Horiz. % 97.50% 236.25% 127.50% 80.00% 83.75% 83.75% 100.00%
P/EPS 39.88 -12.15 -21.54 -4.72 115.63 54.72 -43.77 -
  QoQ % 428.23% 43.59% -356.36% -104.08% 111.31% 225.02% -
  Horiz. % -91.11% 27.76% 49.21% 10.78% -264.18% -125.02% 100.00%
EY 2.51 -8.23 -4.64 -21.20 0.86 1.83 -2.28 -
  QoQ % 130.50% -77.37% 78.11% -2,565.12% -53.01% 180.26% -
  Horiz. % -110.09% 360.96% 203.51% 929.82% -37.72% -80.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.58 0.46 0.36 0.33 0.33 0.42 12.29%
  QoQ % -13.79% 26.09% 27.78% 9.09% 0.00% -21.43% -
  Horiz. % 119.05% 138.10% 109.52% 85.71% 78.57% 78.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS