Highlights

[FITTERS] QoQ Quarter Result on 2020-06-30 [#2]

Stock [FITTERS]: FITTERS DIVERSIFIED BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     89.52%    YoY -     -134.07%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 51,990 54,042 64,860 58,480 68,634 69,781 100,373 -35.53%
  QoQ % -3.80% -16.68% 10.91% -14.79% -1.64% -30.48% -
  Horiz. % 51.80% 53.84% 64.62% 58.26% 68.38% 69.52% 100.00%
PBT -926 -6,392 -760 2,635 3,098 3,937 9,930 -
  QoQ % 85.51% -741.05% -128.84% -14.95% -21.31% -60.35% -
  Horiz. % -9.33% -64.37% -7.65% 26.54% 31.20% 39.65% 100.00%
Tax -519 -469 -1,361 -634 -1,102 -1,411 -2,779 -67.36%
  QoQ % -10.66% 65.54% -114.67% 42.47% 21.90% 49.23% -
  Horiz. % 18.68% 16.88% 48.97% 22.81% 39.65% 50.77% 100.00%
NP -1,445 -6,861 -2,121 2,001 1,996 2,526 7,151 -
  QoQ % 78.94% -223.48% -206.00% 0.25% -20.98% -64.68% -
  Horiz. % -20.21% -95.94% -29.66% 27.98% 27.91% 35.32% 100.00%
NP to SH -675 -6,440 -1,953 2,139 1,981 2,463 7,296 -
  QoQ % 89.52% -229.75% -191.30% 7.98% -19.57% -66.24% -
  Horiz. % -9.25% -88.27% -26.77% 29.32% 27.15% 33.76% 100.00%
Tax Rate - % - % - % 24.06 % 35.57 % 35.84 % 27.99 % -
  QoQ % 0.00% 0.00% 0.00% -32.36% -0.75% 28.05% -
  Horiz. % 0.00% 0.00% 0.00% 85.96% 127.08% 128.05% 100.00%
Total Cost 53,435 60,903 66,981 56,479 66,638 67,255 93,222 -31.02%
  QoQ % -12.26% -9.07% 18.59% -15.25% -0.92% -27.86% -
  Horiz. % 57.32% 65.33% 71.85% 60.59% 71.48% 72.14% 100.00%
Net Worth 359,191 384,555 386,303 390,238 386,226 383,582 357,155 0.38%
  QoQ % -6.60% -0.45% -1.01% 1.04% 0.69% 7.40% -
  Horiz. % 100.57% 107.67% 108.16% 109.26% 108.14% 107.40% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 359,191 384,555 386,303 390,238 386,226 383,582 357,155 0.38%
  QoQ % -6.60% -0.45% -1.01% 1.04% 0.69% 7.40% -
  Horiz. % 100.57% 107.67% 108.16% 109.26% 108.14% 107.40% 100.00%
NOSH 459,794 460,656 468,474 472,044 473,956 474,789 445,276 2.16%
  QoQ % -0.19% -1.67% -0.76% -0.40% -0.18% 6.63% -
  Horiz. % 103.26% 103.45% 105.21% 106.01% 106.44% 106.63% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -2.78 % -12.70 % -3.27 % 3.42 % 2.91 % 3.62 % 7.12 % -
  QoQ % 78.11% -288.38% -195.61% 17.53% -19.61% -49.16% -
  Horiz. % -39.04% -178.37% -45.93% 48.03% 40.87% 50.84% 100.00%
ROE -0.19 % -1.67 % -0.51 % 0.55 % 0.51 % 0.64 % 2.04 % -
  QoQ % 88.62% -227.45% -192.73% 7.84% -20.31% -68.63% -
  Horiz. % -9.31% -81.86% -25.00% 26.96% 25.00% 31.37% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 11.31 11.73 13.84 12.39 14.48 14.70 22.54 -36.88%
  QoQ % -3.58% -15.25% 11.70% -14.43% -1.50% -34.78% -
  Horiz. % 50.18% 52.04% 61.40% 54.97% 64.24% 65.22% 100.00%
EPS -0.15 -1.40 -0.42 0.45 0.42 0.52 1.64 -
  QoQ % 89.29% -233.33% -193.33% 7.14% -19.23% -68.29% -
  Horiz. % -9.15% -85.37% -25.61% 27.44% 25.61% 31.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7812 0.8348 0.8246 0.8267 0.8149 0.8079 0.8021 -1.75%
  QoQ % -6.42% 1.24% -0.25% 1.45% 0.87% 0.72% -
  Horiz. % 97.39% 104.08% 102.81% 103.07% 101.60% 100.72% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,497
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 10.82 11.25 13.50 12.17 14.28 14.52 20.89 -35.53%
  QoQ % -3.82% -16.67% 10.93% -14.78% -1.65% -30.49% -
  Horiz. % 51.80% 53.85% 64.62% 58.26% 68.36% 69.51% 100.00%
EPS -0.14 -1.34 -0.41 0.45 0.41 0.51 1.52 -
  QoQ % 89.55% -226.83% -191.11% 9.76% -19.61% -66.45% -
  Horiz. % -9.21% -88.16% -26.97% 29.61% 26.97% 33.55% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7475 0.8003 0.8040 0.8122 0.8038 0.7983 0.7433 0.38%
  QoQ % -6.60% -0.46% -1.01% 1.05% 0.69% 7.40% -
  Horiz. % 100.57% 107.67% 108.17% 109.27% 108.14% 107.40% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.2250 0.2250 0.3700 0.3800 0.4200 0.4850 0.4000 -
P/RPS 1.99 1.92 2.67 3.07 2.90 3.30 1.77 8.13%
  QoQ % 3.65% -28.09% -13.03% 5.86% -12.12% 86.44% -
  Horiz. % 112.43% 108.47% 150.85% 173.45% 163.84% 186.44% 100.00%
P/EPS -153.26 -16.09 -88.75 83.86 100.49 93.49 24.41 -
  QoQ % -852.52% 81.87% -205.83% -16.55% 7.49% 283.00% -
  Horiz. % -627.86% -65.92% -363.58% 343.55% 411.68% 383.00% 100.00%
EY -0.65 -6.21 -1.13 1.19 1.00 1.07 4.10 -
  QoQ % 89.53% -449.56% -194.96% 19.00% -6.54% -73.90% -
  Horiz. % -15.85% -151.46% -27.56% 29.02% 24.39% 26.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.27 0.45 0.46 0.52 0.60 0.50 -30.47%
  QoQ % 7.41% -40.00% -2.17% -11.54% -13.33% 20.00% -
  Horiz. % 58.00% 54.00% 90.00% 92.00% 104.00% 120.00% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 26/06/20 25/02/20 26/11/19 27/08/19 28/05/19 27/02/19 -
Price 0.2600 0.2200 0.3550 0.3700 0.4000 0.4350 0.5100 -
P/RPS 2.30 1.88 2.56 2.99 2.76 2.96 2.26 1.18%
  QoQ % 22.34% -26.56% -14.38% 8.33% -6.76% 30.97% -
  Horiz. % 101.77% 83.19% 113.27% 132.30% 122.12% 130.97% 100.00%
P/EPS -177.11 -15.74 -85.16 81.65 95.70 83.85 31.13 -
  QoQ % -1,025.22% 81.52% -204.30% -14.68% 14.13% 169.35% -
  Horiz. % -568.94% -50.56% -273.56% 262.29% 307.42% 269.35% 100.00%
EY -0.56 -6.35 -1.17 1.22 1.04 1.19 3.21 -
  QoQ % 91.18% -442.74% -195.90% 17.31% -12.61% -62.93% -
  Horiz. % -17.45% -197.82% -36.45% 38.01% 32.40% 37.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.26 0.43 0.45 0.49 0.54 0.64 -35.72%
  QoQ % 26.92% -39.53% -4.44% -8.16% -9.26% -15.62% -
  Horiz. % 51.56% 40.62% 67.19% 70.31% 76.56% 84.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS