Highlights

[BRAHIMS] QoQ Quarter Result on 2017-06-30 [#2]

Stock [BRAHIMS]: BRAHIM'S HOLDINGS BHD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -8.80%    YoY -     65.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 68,671 73,917 76,784 69,539 71,336 72,493 71,947 -3.06%
  QoQ % -7.10% -3.73% 10.42% -2.52% -1.60% 0.76% -
  Horiz. % 95.45% 102.74% 106.72% 96.65% 99.15% 100.76% 100.00%
PBT -2,708 -439 2,476 -1,027 -332 -109,266 -471 221.28%
  QoQ % -516.86% -117.73% 341.09% -209.34% 99.70% -23,098.73% -
  Horiz. % 574.95% 93.21% -525.69% 218.05% 70.49% 23,198.73% 100.00%
Tax -24 -785 -1,270 -332 -459 -1,314 -30 -13.83%
  QoQ % 96.94% 38.19% -282.53% 27.67% 65.07% -4,280.00% -
  Horiz. % 80.00% 2,616.67% 4,233.33% 1,106.67% 1,530.00% 4,380.00% 100.00%
NP -2,732 -1,224 1,206 -1,359 -791 -110,580 -501 210.13%
  QoQ % -123.20% -201.49% 188.74% -71.81% 99.28% -21,971.86% -
  Horiz. % 545.31% 244.31% -240.72% 271.26% 157.88% 22,071.86% 100.00%
NP to SH -2,149 -1,993 -1,075 -2,016 -1,853 -62,849 -1,288 40.72%
  QoQ % -7.83% -85.40% 46.68% -8.80% 97.05% -4,779.58% -
  Horiz. % 166.85% 154.74% 83.46% 156.52% 143.87% 4,879.58% 100.00%
Tax Rate - % - % 51.29 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 71,403 75,141 75,578 70,898 72,127 183,073 72,448 -0.96%
  QoQ % -4.97% -0.58% 6.60% -1.70% -60.60% 152.70% -
  Horiz. % 98.56% 103.72% 104.32% 97.86% 99.56% 252.70% 100.00%
Net Worth 96,575 992 244,555 243,350 244,791 245,524 380,183 -59.92%
  QoQ % 9,631.55% -99.59% 0.50% -0.59% -0.30% -35.42% -
  Horiz. % 25.40% 0.26% 64.33% 64.01% 64.39% 64.58% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 96,575 992 244,555 243,350 244,791 245,524 380,183 -59.92%
  QoQ % 9,631.55% -99.59% 0.50% -0.59% -0.30% -35.42% -
  Horiz. % 25.40% 0.26% 64.33% 64.01% 64.39% 64.58% 100.00%
NOSH 268,266 236,285 236,285 236,285 236,285 236,285 236,285 8.84%
  QoQ % 13.53% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 113.53% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -3.98 % -1.66 % 1.57 % -1.95 % -1.11 % -152.54 % -0.70 % 218.90%
  QoQ % -139.76% -205.73% 180.51% -75.68% 99.27% -21,691.43% -
  Horiz. % 568.57% 237.14% -224.29% 278.57% 158.57% 21,791.43% 100.00%
ROE -2.23 % -200.83 % -0.44 % -0.83 % -0.76 % -25.60 % -0.34 % 250.79%
  QoQ % 98.89% -45,543.18% 46.99% -9.21% 97.03% -7,429.41% -
  Horiz. % 655.88% 59,067.64% 129.41% 244.12% 223.53% 7,529.41% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 25.60 31.28 32.50 29.43 30.19 30.68 30.45 -10.93%
  QoQ % -18.16% -3.75% 10.43% -2.52% -1.60% 0.76% -
  Horiz. % 84.07% 102.73% 106.73% 96.65% 99.15% 100.76% 100.00%
EPS -0.80 -0.84 -0.45 -0.85 -0.78 -26.60 -0.55 28.41%
  QoQ % 4.76% -86.67% 47.06% -8.97% 97.07% -4,736.36% -
  Horiz. % 145.45% 152.73% 81.82% 154.55% 141.82% 4,836.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.0042 1.0350 1.0299 1.0360 1.0391 1.6090 -63.18%
  QoQ % 8,471.43% -99.59% 0.50% -0.59% -0.30% -35.42% -
  Horiz. % 22.37% 0.26% 64.33% 64.01% 64.39% 64.58% 100.00%
Adjusted Per Share Value based on latest NOSH - 268,266
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 25.60 27.55 28.62 25.92 26.59 27.02 26.82 -3.06%
  QoQ % -7.08% -3.74% 10.42% -2.52% -1.59% 0.75% -
  Horiz. % 95.45% 102.72% 106.71% 96.64% 99.14% 100.75% 100.00%
EPS -0.80 -0.74 -0.40 -0.75 -0.69 -23.43 -0.48 40.62%
  QoQ % -8.11% -85.00% 46.67% -8.70% 97.06% -4,781.25% -
  Horiz. % 166.67% 154.17% 83.33% 156.25% 143.75% 4,881.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.0037 0.9116 0.9071 0.9125 0.9152 1.4172 -59.92%
  QoQ % 9,629.73% -99.59% 0.50% -0.59% -0.30% -35.42% -
  Horiz. % 25.40% 0.26% 64.32% 64.01% 64.39% 64.58% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.3950 0.4650 0.5850 0.6000 0.7450 0.6600 0.8500 -
P/RPS 1.54 1.49 1.80 2.04 2.47 2.15 2.79 -32.74%
  QoQ % 3.36% -17.22% -11.76% -17.41% 14.88% -22.94% -
  Horiz. % 55.20% 53.41% 64.52% 73.12% 88.53% 77.06% 100.00%
P/EPS -49.31 -55.13 -128.58 -70.32 -95.00 -2.48 -155.93 -53.62%
  QoQ % 10.56% 57.12% -82.85% 25.98% -3,730.65% 98.41% -
  Horiz. % 31.62% 35.36% 82.46% 45.10% 60.92% 1.59% 100.00%
EY -2.03 -1.81 -0.78 -1.42 -1.05 -40.30 -0.64 116.03%
  QoQ % -12.15% -132.05% 45.07% -35.24% 97.39% -6,196.88% -
  Horiz. % 317.19% 282.81% 121.88% 221.88% 164.06% 6,296.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.10 110.71 0.57 0.58 0.72 0.64 0.53 62.78%
  QoQ % -99.01% 19,322.81% -1.72% -19.44% 12.50% 20.75% -
  Horiz. % 207.55% 20,888.68% 107.55% 109.43% 135.85% 120.75% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 28/02/18 30/11/17 30/08/17 23/05/17 28/02/17 22/11/16 -
Price 0.2750 0.3300 0.4700 0.5250 0.7050 0.7800 0.6950 -
P/RPS 1.07 1.05 1.45 1.78 2.34 2.54 2.28 -39.64%
  QoQ % 1.90% -27.59% -18.54% -23.93% -7.87% 11.40% -
  Horiz. % 46.93% 46.05% 63.60% 78.07% 102.63% 111.40% 100.00%
P/EPS -34.33 -39.12 -103.31 -61.53 -89.90 -2.93 -127.50 -58.34%
  QoQ % 12.24% 62.13% -67.90% 31.56% -2,968.26% 97.70% -
  Horiz. % 26.93% 30.68% 81.03% 48.26% 70.51% 2.30% 100.00%
EY -2.91 -2.56 -0.97 -1.63 -1.11 -34.10 -0.78 140.74%
  QoQ % -13.67% -163.92% 40.49% -46.85% 96.74% -4,271.79% -
  Horiz. % 373.08% 328.21% 124.36% 208.97% 142.31% 4,371.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 78.57 0.45 0.51 0.68 0.75 0.43 46.23%
  QoQ % -99.03% 17,360.00% -11.76% -25.00% -9.33% 74.42% -
  Horiz. % 176.74% 18,272.09% 104.65% 118.60% 158.14% 174.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS