Highlights

[HWGB] QoQ Quarter Result on 2020-06-30 [#2]

Stock [HWGB]: HO WAH GENTING BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -259.88%    YoY -     -974.14%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 53,267 48,175 34,378 47,222 62,027 37,343 38,448 24.30%
  QoQ % 10.57% 40.13% -27.20% -23.87% 66.10% -2.87% -
  Horiz. % 138.54% 125.30% 89.41% 122.82% 161.33% 97.13% 100.00%
PBT -1,699 1,954 -5,572 -379 884 -756 1,550 -
  QoQ % -186.95% 135.07% -1,370.18% -142.87% 216.93% -148.77% -
  Horiz. % -109.61% 126.06% -359.48% -24.45% 57.03% -48.77% 100.00%
Tax -171 -786 488 -343 -1,058 -254 -3,304 -86.14%
  QoQ % 78.24% -261.07% 242.27% 67.58% -316.54% 92.31% -
  Horiz. % 5.18% 23.79% -14.77% 10.38% 32.02% 7.69% 100.00%
NP -1,870 1,168 -5,084 -722 -174 -1,010 -1,754 4.37%
  QoQ % -260.10% 122.97% -604.16% -314.94% 82.77% 42.42% -
  Horiz. % 106.61% -66.59% 289.85% 41.16% 9.92% 57.58% 100.00%
NP to SH -1,869 1,169 -5,084 -722 -174 -1,010 -28,726 -83.85%
  QoQ % -259.88% 122.99% -604.16% -314.94% 82.77% 96.48% -
  Horiz. % 6.51% -4.07% 17.70% 2.51% 0.61% 3.52% 100.00%
Tax Rate - % 40.23 % - % - % 119.68 % - % 213.16 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 18.87% 0.00% 0.00% 56.15% 0.00% 100.00%
Total Cost 55,137 47,007 39,462 47,944 62,201 38,353 40,202 23.47%
  QoQ % 17.30% 19.12% -17.69% -22.92% 62.18% -4.60% -
  Horiz. % 137.15% 116.93% 98.16% 119.26% 154.72% 95.40% 100.00%
Net Worth 38,610 36,779 25,762 31,323 30,909 29,669 27,607 25.08%
  QoQ % 4.98% 42.76% -17.75% 1.34% 4.18% 7.47% -
  Horiz. % 139.85% 133.22% 93.32% 113.46% 111.96% 107.47% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 38,610 36,779 25,762 31,323 30,909 29,669 27,607 25.08%
  QoQ % 4.98% 42.76% -17.75% 1.34% 4.18% 7.47% -
  Horiz. % 139.85% 133.22% 93.32% 113.46% 111.96% 107.47% 100.00%
NOSH 482,627 459,738 368,034 348,035 343,442 329,661 306,750 35.31%
  QoQ % 4.98% 24.92% 5.75% 1.34% 4.18% 7.47% -
  Horiz. % 157.34% 149.87% 119.98% 113.46% 111.96% 107.47% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -3.51 % 2.42 % -14.79 % -1.53 % -0.28 % -2.70 % -4.56 % -16.02%
  QoQ % -245.04% 116.36% -866.67% -446.43% 89.63% 40.79% -
  Horiz. % 76.97% -53.07% 324.34% 33.55% 6.14% 59.21% 100.00%
ROE -4.84 % 3.18 % -19.73 % -2.31 % -0.56 % -3.40 % -104.05 % -87.09%
  QoQ % -252.20% 116.12% -754.11% -312.50% 83.53% 96.73% -
  Horiz. % 4.65% -3.06% 18.96% 2.22% 0.54% 3.27% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 11.04 10.48 9.34 13.57 18.06 11.33 12.53 -8.10%
  QoQ % 5.34% 12.21% -31.17% -24.86% 59.40% -9.58% -
  Horiz. % 88.11% 83.64% 74.54% 108.30% 144.13% 90.42% 100.00%
EPS -0.40 0.25 -1.38 -0.21 -0.05 -0.31 -9.36 -87.80%
  QoQ % -260.00% 118.12% -557.14% -320.00% 83.87% 96.69% -
  Horiz. % 4.27% -2.67% 14.74% 2.24% 0.53% 3.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0800 0.0800 0.0700 0.0900 0.0900 0.0900 0.0900 -7.56%
  QoQ % 0.00% 14.29% -22.22% 0.00% 0.00% 0.00% -
  Horiz. % 88.89% 88.89% 77.78% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 526,722
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 10.11 9.15 6.53 8.97 11.78 7.09 7.30 24.27%
  QoQ % 10.49% 40.12% -27.20% -23.85% 66.15% -2.88% -
  Horiz. % 138.49% 125.34% 89.45% 122.88% 161.37% 97.12% 100.00%
EPS -0.35 0.22 -0.97 -0.14 -0.03 -0.19 -5.45 -83.99%
  QoQ % -259.09% 122.68% -592.86% -366.67% 84.21% 96.51% -
  Horiz. % 6.42% -4.04% 17.80% 2.57% 0.55% 3.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0733 0.0698 0.0489 0.0595 0.0587 0.0563 0.0524 25.10%
  QoQ % 5.01% 42.74% -17.82% 1.36% 4.26% 7.44% -
  Horiz. % 139.89% 133.21% 93.32% 113.55% 112.02% 107.44% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.4850 0.1150 0.1050 0.0700 0.0800 0.1000 0.1050 -
P/RPS 4.39 1.10 1.12 0.52 0.44 0.88 0.84 201.46%
  QoQ % 299.09% -1.79% 115.38% 18.18% -50.00% 4.76% -
  Horiz. % 522.62% 130.95% 133.33% 61.90% 52.38% 104.76% 100.00%
P/EPS -125.24 45.23 -7.60 -33.74 -157.90 -32.64 -1.12 2,227.72%
  QoQ % -376.90% 695.13% 77.47% 78.63% -383.76% -2,814.29% -
  Horiz. % 11,182.14% -4,038.39% 678.57% 3,012.50% 14,098.21% 2,914.29% 100.00%
EY -0.80 2.21 -13.16 -2.96 -0.63 -3.06 -89.19 -95.70%
  QoQ % -136.20% 116.79% -344.59% -369.84% 79.41% 96.57% -
  Horiz. % 0.90% -2.48% 14.76% 3.32% 0.71% 3.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 6.06 1.44 1.50 0.78 0.89 1.11 1.17 199.66%
  QoQ % 320.83% -4.00% 92.31% -12.36% -19.82% -5.13% -
  Horiz. % 517.95% 123.08% 128.21% 66.67% 76.07% 94.87% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 28/05/20 27/02/20 26/11/19 21/08/19 30/05/19 28/02/19 -
Price 1.0500 0.4300 0.1200 0.0800 0.0800 0.0850 0.1000 -
P/RPS 9.51 4.10 1.28 0.59 0.44 0.75 0.80 421.65%
  QoQ % 131.95% 220.31% 116.95% 34.09% -41.33% -6.25% -
  Horiz. % 1,188.75% 512.50% 160.00% 73.75% 55.00% 93.75% 100.00%
P/EPS -271.14 169.11 -8.69 -38.56 -157.90 -27.74 -1.07 3,917.95%
  QoQ % -260.33% 2,046.03% 77.46% 75.58% -469.21% -2,492.52% -
  Horiz. % 25,340.19% -15,804.67% 812.15% 3,603.74% 14,757.01% 2,592.52% 100.00%
EY -0.37 0.59 -11.51 -2.59 -0.63 -3.60 -93.65 -97.51%
  QoQ % -162.71% 105.13% -344.40% -311.11% 82.50% 96.16% -
  Horiz. % 0.40% -0.63% 12.29% 2.77% 0.67% 3.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 13.13 5.38 1.71 0.89 0.89 0.94 1.11 419.93%
  QoQ % 144.05% 214.62% 92.13% 0.00% -5.32% -15.32% -
  Horiz. % 1,182.88% 484.68% 154.05% 80.18% 80.18% 84.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Greatec: do not buy it - Koon Yew Yin Koon Yew Yin's Blog
2. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. Music still loud at the GLOVES party gloveharicut
6. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
7. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
8. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
PARTNERS & BROKERS