Highlights

[REX] QoQ Quarter Result on 2020-06-30 [#4]

Stock [REX]: REX INDUSTRY BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -65.22%    YoY -     29.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 40,844 34,030 36,155 38,133 36,318 29,572 38,379 4.24%
  QoQ % 20.02% -5.88% -5.19% 5.00% 22.81% -22.95% -
  Horiz. % 106.42% 88.67% 94.21% 99.36% 94.63% 77.05% 100.00%
PBT -4,128 -2,561 -888 -819 -7,313 -3,235 -1,217 125.92%
  QoQ % -61.19% -188.40% -8.42% 88.80% -126.06% -165.82% -
  Horiz. % 339.19% 210.44% 72.97% 67.30% 600.90% 265.82% 100.00%
Tax -432 -199 -194 -244 866 5 5 -
  QoQ % -117.09% -2.58% 20.49% -128.18% 17,220.00% 0.00% -
  Horiz. % -8,640.00% -3,980.00% -3,880.00% -4,880.00% 17,320.00% 100.00% 100.00%
NP -4,560 -2,760 -1,082 -1,063 -6,447 -3,230 -1,212 142.10%
  QoQ % -65.22% -155.08% -1.79% 83.51% -99.60% -166.50% -
  Horiz. % 376.24% 227.72% 89.27% 87.71% 531.93% 266.50% 100.00%
NP to SH -4,560 -2,760 -1,082 -1,063 -6,447 -3,230 -1,212 142.10%
  QoQ % -65.22% -155.08% -1.79% 83.51% -99.60% -166.50% -
  Horiz. % 376.24% 227.72% 89.27% 87.71% 531.93% 266.50% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 45,404 36,790 37,237 39,196 42,765 32,802 39,591 9.57%
  QoQ % 23.41% -1.20% -5.00% -8.35% 30.37% -17.15% -
  Horiz. % 114.68% 92.93% 94.05% 99.00% 108.02% 82.85% 100.00%
Net Worth 101,116 98,650 103,582 106,049 106,049 110,981 115,914 -8.71%
  QoQ % 2.50% -4.76% -2.33% 0.00% -4.44% -4.26% -
  Horiz. % 87.23% 85.11% 89.36% 91.49% 91.49% 95.74% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 101,116 98,650 103,582 106,049 106,049 110,981 115,914 -8.71%
  QoQ % 2.50% -4.76% -2.33% 0.00% -4.44% -4.26% -
  Horiz. % 87.23% 85.11% 89.36% 91.49% 91.49% 95.74% 100.00%
NOSH 246,626 246,626 246,626 246,626 246,626 246,626 246,626 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -11.16 % -8.11 % -2.99 % -2.79 % -17.75 % -10.92 % -3.16 % 132.09%
  QoQ % -37.61% -171.24% -7.17% 84.28% -62.55% -245.57% -
  Horiz. % 353.16% 256.65% 94.62% 88.29% 561.71% 345.57% 100.00%
ROE -4.51 % -2.80 % -1.04 % -1.00 % -6.08 % -2.91 % -1.05 % 164.47%
  QoQ % -61.07% -169.23% -4.00% 83.55% -108.93% -177.14% -
  Horiz. % 429.52% 266.67% 99.05% 95.24% 579.05% 277.14% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 16.56 13.80 14.66 15.46 14.73 11.99 15.56 4.24%
  QoQ % 20.00% -5.87% -5.17% 4.96% 22.85% -22.94% -
  Horiz. % 106.43% 88.69% 94.22% 99.36% 94.67% 77.06% 100.00%
EPS -1.85 -1.12 -0.44 -0.43 -2.61 -1.31 -0.49 142.66%
  QoQ % -65.18% -154.55% -2.33% 83.52% -99.24% -167.35% -
  Horiz. % 377.55% 228.57% 89.80% 87.76% 532.65% 267.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4100 0.4000 0.4200 0.4300 0.4300 0.4500 0.4700 -8.71%
  QoQ % 2.50% -4.76% -2.33% 0.00% -4.44% -4.26% -
  Horiz. % 87.23% 85.11% 89.36% 91.49% 91.49% 95.74% 100.00%
Adjusted Per Share Value based on latest NOSH - 246,626
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 16.56 13.80 14.66 15.46 14.73 11.99 15.56 4.24%
  QoQ % 20.00% -5.87% -5.17% 4.96% 22.85% -22.94% -
  Horiz. % 106.43% 88.69% 94.22% 99.36% 94.67% 77.06% 100.00%
EPS -1.85 -1.12 -0.44 -0.43 -2.61 -1.31 -0.49 142.66%
  QoQ % -65.18% -154.55% -2.33% 83.52% -99.24% -167.35% -
  Horiz. % 377.55% 228.57% 89.80% 87.76% 532.65% 267.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4100 0.4000 0.4200 0.4300 0.4300 0.4500 0.4700 -8.71%
  QoQ % 2.50% -4.76% -2.33% 0.00% -4.44% -4.26% -
  Horiz. % 87.23% 85.11% 89.36% 91.49% 91.49% 95.74% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.2800 0.2300 0.2650 0.2800 0.3900 0.4200 0.4000 -
P/RPS 1.69 1.67 1.81 1.81 2.65 3.50 2.57 -24.40%
  QoQ % 1.20% -7.73% 0.00% -31.70% -24.29% 36.19% -
  Horiz. % 65.76% 64.98% 70.43% 70.43% 103.11% 136.19% 100.00%
P/EPS -15.14 -20.55 -60.40 -64.96 -14.92 -32.07 -81.39 -67.45%
  QoQ % 26.33% 65.98% 7.02% -335.39% 53.48% 60.60% -
  Horiz. % 18.60% 25.25% 74.21% 79.81% 18.33% 39.40% 100.00%
EY -6.60 -4.87 -1.66 -1.54 -6.70 -3.12 -1.23 206.81%
  QoQ % -35.52% -193.37% -7.79% 77.01% -114.74% -153.66% -
  Horiz. % 536.59% 395.93% 134.96% 125.20% 544.72% 253.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.58 0.63 0.65 0.91 0.93 0.85 -13.83%
  QoQ % 17.24% -7.94% -3.08% -28.57% -2.15% 9.41% -
  Horiz. % 80.00% 68.24% 74.12% 76.47% 107.06% 109.41% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 19/05/20 17/02/20 19/11/19 22/08/19 21/05/19 29/01/19 -
Price 0.2400 0.2650 0.3000 0.2650 0.3300 0.4200 0.4150 -
P/RPS 1.45 1.92 2.05 1.71 2.24 3.50 2.67 -33.46%
  QoQ % -24.48% -6.34% 19.88% -23.66% -36.00% 31.09% -
  Horiz. % 54.31% 71.91% 76.78% 64.04% 83.90% 131.09% 100.00%
P/EPS -12.98 -23.68 -68.38 -61.48 -12.62 -32.07 -84.45 -71.34%
  QoQ % 45.19% 65.37% -11.22% -387.16% 60.65% 62.02% -
  Horiz. % 15.37% 28.04% 80.97% 72.80% 14.94% 37.98% 100.00%
EY -7.70 -4.22 -1.46 -1.63 -7.92 -3.12 -1.18 249.60%
  QoQ % -82.46% -189.04% 10.43% 79.42% -153.85% -164.41% -
  Horiz. % 652.54% 357.63% 123.73% 138.14% 671.19% 264.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.66 0.71 0.62 0.77 0.93 0.88 -23.42%
  QoQ % -10.61% -7.04% 14.52% -19.48% -17.20% 5.68% -
  Horiz. % 67.05% 75.00% 80.68% 70.45% 87.50% 105.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Greatec: do not buy it - Koon Yew Yin Koon Yew Yin's Blog
2. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. Music still loud at the GLOVES party gloveharicut
6. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
7. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
8. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
PARTNERS & BROKERS