Highlights

[MTOUCHE] QoQ TTM Result on 2019-06-30 [#4]

Stock [MTOUCHE]: MTOUCHE TECHNOLOGY BHD
Announcement Date 30-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Jun-2019  [#4]
Profit Trend QoQ -     7.16%    YoY -     -1,668.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 24,550 28,314 29,206 27,501 14,121 20,546 21,560 9.04%
  QoQ % -13.29% -3.05% 6.20% 94.75% -31.27% -4.70% -
  Horiz. % 113.87% 131.33% 135.46% 127.56% 65.50% 95.30% 100.00%
PBT -1,280 -19,891 -18,867 -21,289 -23,153 125 -833 33.13%
  QoQ % 93.56% -5.43% 11.38% 8.05% -18,622.40% 115.01% -
  Horiz. % 153.66% 2,387.88% 2,264.95% 2,555.70% 2,779.47% -15.01% 100.00%
Tax -733 -399 123 -500 -476 -477 -483 32.03%
  QoQ % -83.71% -424.39% 124.60% -5.04% 0.21% 1.24% -
  Horiz. % 151.76% 82.61% -25.47% 103.52% 98.55% 98.76% 100.00%
NP -2,013 -20,290 -18,744 -21,789 -23,629 -352 -1,316 32.72%
  QoQ % 90.08% -8.25% 13.97% 7.79% -6,612.78% 73.25% -
  Horiz. % 152.96% 1,541.79% 1,424.32% 1,655.70% 1,795.52% 26.75% 100.00%
NP to SH -1,986 -20,280 -18,701 -21,597 -23,263 194 -632 114.39%
  QoQ % 90.21% -8.44% 13.41% 7.16% -12,091.24% 130.70% -
  Horiz. % 314.24% 3,208.86% 2,959.02% 3,417.25% 3,680.85% -30.70% 100.00%
Tax Rate - % - % - % - % - % 381.60 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 26,563 48,604 47,950 49,290 37,750 20,898 22,876 10.47%
  QoQ % -45.35% 1.36% -2.72% 30.57% 80.64% -8.65% -
  Horiz. % 116.12% 212.47% 209.61% 215.47% 165.02% 91.35% 100.00%
Net Worth 67,944 71,554 75,216 68,249 60,366 84,574 86,761 -15.03%
  QoQ % -5.05% -4.87% 10.21% 13.06% -28.62% -2.52% -
  Horiz. % 78.31% 82.47% 86.69% 78.66% 69.58% 97.48% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 67,944 71,554 75,216 68,249 60,366 84,574 86,761 -15.03%
  QoQ % -5.05% -4.87% 10.21% 13.06% -28.62% -2.52% -
  Horiz. % 78.31% 82.47% 86.69% 78.66% 69.58% 97.48% 100.00%
NOSH 508,564 508,564 508,564 508,564 508,564 508,564 508,564 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -8.20 % -71.66 % -64.18 % -79.23 % -167.33 % -1.71 % -6.10 % 21.78%
  QoQ % 88.56% -11.65% 19.00% 52.65% -9,685.38% 71.97% -
  Horiz. % 134.43% 1,174.75% 1,052.13% 1,298.85% 2,743.11% 28.03% 100.00%
ROE -2.92 % -28.34 % -24.86 % -31.64 % -38.54 % 0.23 % -0.73 % 151.77%
  QoQ % 89.70% -14.00% 21.43% 17.90% -16,856.52% 131.51% -
  Horiz. % 400.00% 3,882.19% 3,405.48% 4,334.25% 5,279.45% -31.51% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.83 5.57 5.74 5.41 2.78 4.04 4.24 9.07%
  QoQ % -13.29% -2.96% 6.10% 94.60% -31.19% -4.72% -
  Horiz. % 113.92% 131.37% 135.38% 127.59% 65.57% 95.28% 100.00%
EPS -0.39 -3.99 -3.68 -4.25 -4.57 0.04 -0.12 119.25%
  QoQ % 90.23% -8.42% 13.41% 7.00% -11,525.00% 133.33% -
  Horiz. % 325.00% 3,325.00% 3,066.67% 3,541.67% 3,808.33% -33.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1336 0.1407 0.1479 0.1342 0.1187 0.1663 0.1706 -15.03%
  QoQ % -5.05% -4.87% 10.21% 13.06% -28.62% -2.52% -
  Horiz. % 78.31% 82.47% 86.69% 78.66% 69.58% 97.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 777,593
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.16 3.64 3.76 3.54 1.82 2.64 2.77 9.17%
  QoQ % -13.19% -3.19% 6.21% 94.51% -31.06% -4.69% -
  Horiz. % 114.08% 131.41% 135.74% 127.80% 65.70% 95.31% 100.00%
EPS -0.26 -2.61 -2.40 -2.78 -2.99 0.02 -0.08 119.25%
  QoQ % 90.04% -8.75% 13.67% 7.02% -15,050.00% 125.00% -
  Horiz. % 325.00% 3,262.50% 3,000.00% 3,475.00% 3,737.50% -25.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0874 0.0920 0.0967 0.0878 0.0776 0.1088 0.1116 -15.02%
  QoQ % -5.00% -4.86% 10.14% 13.14% -28.68% -2.51% -
  Horiz. % 78.32% 82.44% 86.65% 78.67% 69.53% 97.49% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.0950 0.1000 0.0900 0.0650 0.0550 0.0750 0.1050 -
P/RPS 1.97 1.80 1.57 1.20 1.98 1.86 2.48 -14.22%
  QoQ % 9.44% 14.65% 30.83% -39.39% 6.45% -25.00% -
  Horiz. % 79.44% 72.58% 63.31% 48.39% 79.84% 75.00% 100.00%
P/EPS -24.33 -2.51 -2.45 -1.53 -1.20 196.61 -84.49 -56.36%
  QoQ % -869.32% -2.45% -60.13% -27.50% -100.61% 332.70% -
  Horiz. % 28.80% 2.97% 2.90% 1.81% 1.42% -232.70% 100.00%
EY -4.11 -39.88 -40.86 -65.33 -83.17 0.51 -1.18 129.60%
  QoQ % 89.69% 2.40% 37.46% 21.45% -16,407.84% 143.22% -
  Horiz. % 348.31% 3,379.66% 3,462.71% 5,536.44% 7,048.31% -43.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.71 0.61 0.48 0.46 0.45 0.62 9.45%
  QoQ % 0.00% 16.39% 27.08% 4.35% 2.22% -27.42% -
  Horiz. % 114.52% 114.52% 98.39% 77.42% 74.19% 72.58% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 24/06/20 28/02/20 29/11/19 30/08/19 29/05/19 27/02/19 30/11/18 -
Price 0.0650 0.1400 0.0800 0.0750 0.0550 0.0650 0.0900 -
P/RPS 1.35 2.51 1.39 1.39 1.98 1.61 2.12 -25.96%
  QoQ % -46.22% 80.58% 0.00% -29.80% 22.98% -24.06% -
  Horiz. % 63.68% 118.40% 65.57% 65.57% 93.40% 75.94% 100.00%
P/EPS -16.64 -3.51 -2.18 -1.77 -1.20 170.40 -72.42 -62.45%
  QoQ % -374.07% -61.01% -23.16% -47.50% -100.70% 335.29% -
  Horiz. % 22.98% 4.85% 3.01% 2.44% 1.66% -235.29% 100.00%
EY -6.01 -28.48 -45.97 -56.62 -83.17 0.59 -1.38 166.45%
  QoQ % 78.90% 38.05% 18.81% 31.92% -14,196.61% 142.75% -
  Horiz. % 435.51% 2,063.77% 3,331.16% 4,102.90% 6,026.81% -42.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 1.00 0.54 0.56 0.46 0.39 0.53 -5.09%
  QoQ % -51.00% 85.19% -3.57% 21.74% 17.95% -26.42% -
  Horiz. % 92.45% 188.68% 101.89% 105.66% 86.79% 73.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

492  452  494  519 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.16-0.01 
 XOX 0.10+0.04 
 MQTECH 0.115+0.03 
 PERMAJU-PR 0.010.00 
 TRIVE 0.010.00 
 JCY 0.48+0.075 
 RL 0.515-0.135 
 AT 0.075-0.01 
 FINTEC 0.0850.00 
 CONNECT 0.20-0.035 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers