Highlights

[MTOUCHE] QoQ TTM Result on 2017-09-30 [#1]

Stock [MTOUCHE]: MTOUCHE TECHNOLOGY BHD
Announcement Date 28-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Sep-2017  [#1]
Profit Trend QoQ -     163.18%    YoY -     -43.08%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 22,677 25,018 20,007 23,285 23,828 22,848 24,027 -3.79%
  QoQ % -9.36% 25.05% -14.08% -2.28% 4.29% -4.91% -
  Horiz. % 94.38% 104.12% 83.27% 96.91% 99.17% 95.09% 100.00%
PBT 1,475 203 -420 2,060 1,909 815 376 149.36%
  QoQ % 626.60% 148.33% -120.39% 7.91% 134.23% 116.76% -
  Horiz. % 392.29% 53.99% -111.70% 547.87% 507.71% 216.76% 100.00%
Tax -826 -1,168 -1,927 -1,920 -1,775 -759 0 -
  QoQ % 29.28% 39.39% -0.36% -8.17% -133.86% 0.00% -
  Horiz. % 108.83% 153.89% 253.89% 252.96% 233.86% 100.00% -
NP 649 -965 -2,347 140 134 56 376 44.04%
  QoQ % 167.25% 58.88% -1,776.43% 4.48% 139.29% -85.11% -
  Horiz. % 172.61% -256.65% -624.20% 37.23% 35.64% 14.89% 100.00%
NP to SH 1,377 -332 -1,659 679 258 115 326 161.99%
  QoQ % 514.76% 79.99% -344.33% 163.18% 124.35% -64.72% -
  Horiz. % 422.39% -101.84% -508.90% 208.28% 79.14% 35.28% 100.00%
Tax Rate 56.00 % 575.37 % - % 93.20 % 92.98 % 93.13 % - % -
  QoQ % -90.27% 0.00% 0.00% 0.24% -0.16% 0.00% -
  Horiz. % 60.13% 617.81% 0.00% 100.08% 99.84% 100.00% -
Total Cost 22,028 25,983 22,354 23,145 23,694 22,792 23,651 -4.64%
  QoQ % -15.22% 16.23% -3.42% -2.32% 3.96% -3.63% -
  Horiz. % 93.14% 109.86% 94.52% 97.86% 100.18% 96.37% 100.00%
Net Worth 88,032 88,388 58,655 20,975 11,484 10,187 8,620 372.70%
  QoQ % -0.40% 50.69% 179.64% 82.65% 12.72% 18.18% -
  Horiz. % 1,021.18% 1,025.31% 680.42% 243.32% 133.22% 118.18% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 88,032 88,388 58,655 20,975 11,484 10,187 8,620 372.70%
  QoQ % -0.40% 50.69% 179.64% 82.65% 12.72% 18.18% -
  Horiz. % 1,021.18% 1,025.31% 680.42% 243.32% 133.22% 118.18% 100.00%
NOSH 508,563 508,563 342,817 229,996 127,600 127,348 215,515 77.53%
  QoQ % 0.00% 48.35% 49.05% 80.25% 0.20% -40.91% -
  Horiz. % 235.98% 235.98% 159.07% 106.72% 59.21% 59.09% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.86 % -3.86 % -11.73 % 0.60 % 0.56 % 0.25 % 1.56 % 49.96%
  QoQ % 174.09% 67.09% -2,055.00% 7.14% 124.00% -83.97% -
  Horiz. % 183.33% -247.44% -751.92% 38.46% 35.90% 16.03% 100.00%
ROE 1.56 % -0.38 % -2.83 % 3.24 % 2.25 % 1.13 % 3.78 % -44.66%
  QoQ % 510.53% 86.57% -187.35% 44.00% 99.12% -70.11% -
  Horiz. % 41.27% -10.05% -74.87% 85.71% 59.52% 29.89% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.46 4.92 5.84 10.12 18.67 17.94 11.15 -45.80%
  QoQ % -9.35% -15.75% -42.29% -45.80% 4.07% 60.90% -
  Horiz. % 40.00% 44.13% 52.38% 90.76% 167.44% 160.90% 100.00%
EPS 0.27 -0.07 -0.48 0.30 0.20 0.09 0.15 48.13%
  QoQ % 485.71% 85.42% -260.00% 50.00% 122.22% -40.00% -
  Horiz. % 180.00% -46.67% -320.00% 200.00% 133.33% 60.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1731 0.1738 0.1711 0.0912 0.0900 0.0800 0.0400 166.27%
  QoQ % -0.40% 1.58% 87.61% 1.33% 12.50% 100.00% -
  Horiz. % 432.75% 434.50% 427.75% 228.00% 225.00% 200.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 777,593
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.92 3.22 2.57 2.99 3.06 2.94 3.09 -3.71%
  QoQ % -9.32% 25.29% -14.05% -2.29% 4.08% -4.85% -
  Horiz. % 94.50% 104.21% 83.17% 96.76% 99.03% 95.15% 100.00%
EPS 0.18 -0.04 -0.21 0.09 0.03 0.01 0.04 173.32%
  QoQ % 550.00% 80.95% -333.33% 200.00% 200.00% -75.00% -
  Horiz. % 450.00% -100.00% -525.00% 225.00% 75.00% 25.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1132 0.1137 0.0754 0.0270 0.0148 0.0131 0.0111 372.28%
  QoQ % -0.44% 50.80% 179.26% 82.43% 12.98% 18.02% -
  Horiz. % 1,019.82% 1,024.32% 679.28% 243.24% 133.33% 118.02% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.1000 0.1150 0.1550 0.2200 0.3400 0.2050 0.0750 -
P/RPS 2.24 2.34 2.66 2.17 1.82 1.14 0.67 124.08%
  QoQ % -4.27% -12.03% 22.58% 19.23% 59.65% 70.15% -
  Horiz. % 334.33% 349.25% 397.01% 323.88% 271.64% 170.15% 100.00%
P/EPS 36.93 -176.16 -32.03 74.52 168.16 227.01 49.58 -17.87%
  QoQ % 120.96% -449.98% -142.98% -55.69% -25.92% 357.87% -
  Horiz. % 74.49% -355.30% -64.60% 150.30% 339.17% 457.87% 100.00%
EY 2.71 -0.57 -3.12 1.34 0.59 0.44 2.02 21.71%
  QoQ % 575.44% 81.73% -332.84% 127.12% 34.09% -78.22% -
  Horiz. % 134.16% -28.22% -154.46% 66.34% 29.21% 21.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.66 0.91 2.41 3.78 2.56 1.88 -54.44%
  QoQ % -12.12% -27.47% -62.24% -36.24% 47.66% 36.17% -
  Horiz. % 30.85% 35.11% 48.40% 128.19% 201.06% 136.17% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 30/05/18 27/02/18 28/11/17 28/08/17 29/05/17 27/02/17 -
Price 0.1050 0.1100 0.1650 0.1350 0.2000 0.3300 0.0850 -
P/RPS 2.35 2.24 2.83 1.33 1.07 1.84 0.76 112.68%
  QoQ % 4.91% -20.85% 112.78% 24.30% -41.85% 142.11% -
  Horiz. % 309.21% 294.74% 372.37% 175.00% 140.79% 242.11% 100.00%
P/EPS 38.78 -168.50 -34.10 45.73 98.91 365.43 56.19 -21.96%
  QoQ % 123.01% -394.13% -174.57% -53.77% -72.93% 550.35% -
  Horiz. % 69.02% -299.88% -60.69% 81.38% 176.03% 650.35% 100.00%
EY 2.58 -0.59 -2.93 2.19 1.01 0.27 1.78 28.16%
  QoQ % 537.29% 79.86% -233.79% 116.83% 274.07% -84.83% -
  Horiz. % 144.94% -33.15% -164.61% 123.03% 56.74% 15.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.63 0.96 1.48 2.22 4.13 2.13 -56.65%
  QoQ % -3.17% -34.38% -35.14% -33.33% -46.25% 93.90% -
  Horiz. % 28.64% 29.58% 45.07% 69.48% 104.23% 193.90% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

340  384  615  901 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.25+0.035 
 DNEX-WD 0.045+0.025 
 TRIVE 0.01-0.005 
 PDZ 0.185-0.005 
 VSOLAR 0.055-0.015 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 EDUSPEC 0.020.00 
 MQTECH 0.075-0.005 
 IRIS 0.2750.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers