Highlights

[MTOUCHE] QoQ TTM Result on 2014-12-31 [#4]

Stock [MTOUCHE]: MTOUCHE TECHNOLOGY BHD
Announcement Date 02-Mar-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend QoQ -     -64.94%    YoY -     -6,303.77%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 20,982 22,557 24,478 25,868 27,254 27,134 26,622 -14.66%
  QoQ % -6.98% -7.85% -5.37% -5.09% 0.44% 1.92% -
  Horiz. % 78.81% 84.73% 91.95% 97.17% 102.37% 101.92% 100.00%
PBT -4,278 -4,999 -7,074 -5,933 -3,506 -2,567 103 -
  QoQ % 14.42% 29.33% -19.23% -69.22% -36.58% -2,592.23% -
  Horiz. % -4,153.40% -4,853.40% -6,867.96% -5,760.19% -3,403.88% -2,492.23% 100.00%
Tax -1,186 -1,305 -886 -926 -766 -557 -756 34.98%
  QoQ % 9.12% -47.29% 4.32% -20.89% -37.52% 26.32% -
  Horiz. % 156.88% 172.62% 117.20% 122.49% 101.32% 73.68% 100.00%
NP -5,464 -6,304 -7,960 -6,859 -4,272 -3,124 -653 311.63%
  QoQ % 13.32% 20.80% -16.05% -60.56% -36.75% -378.41% -
  Horiz. % 836.75% 965.39% 1,218.99% 1,050.38% 654.21% 478.41% 100.00%
NP to SH -5,391 -6,157 -7,645 -6,576 -3,987 -2,822 -514 378.46%
  QoQ % 12.44% 19.46% -16.26% -64.94% -41.28% -449.03% -
  Horiz. % 1,048.83% 1,197.86% 1,487.35% 1,279.38% 775.68% 549.03% 100.00%
Tax Rate - % - % - % - % - % - % 733.98 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 26,446 28,861 32,438 32,727 31,526 30,258 27,275 -2.03%
  QoQ % -8.37% -11.03% -0.88% 3.81% 4.19% 10.94% -
  Horiz. % 96.96% 105.81% 118.93% 119.99% 115.59% 110.94% 100.00%
Net Worth 10,500 8,479 10,843 10,797 17,276 17,232 25,200 -44.18%
  QoQ % 23.82% -21.80% 0.43% -37.50% 0.26% -31.62% -
  Horiz. % 41.67% 33.65% 43.03% 42.85% 68.56% 68.38% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 10,500 8,479 10,843 10,797 17,276 17,232 25,200 -44.18%
  QoQ % 23.82% -21.80% 0.43% -37.50% 0.26% -31.62% -
  Horiz. % 41.67% 33.65% 43.03% 42.85% 68.56% 68.38% 100.00%
NOSH 209,999 211,999 216,875 215,944 215,961 215,405 280,000 -17.44%
  QoQ % -0.94% -2.25% 0.43% -0.01% 0.26% -23.07% -
  Horiz. % 75.00% 75.71% 77.46% 77.12% 77.13% 76.93% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -26.04 % -27.95 % -32.52 % -26.52 % -15.67 % -11.51 % -2.45 % 382.72%
  QoQ % 6.83% 14.05% -22.62% -69.24% -36.14% -369.80% -
  Horiz. % 1,062.86% 1,140.82% 1,327.35% 1,082.45% 639.59% 469.80% 100.00%
ROE -51.34 % -72.61 % -70.50 % -60.90 % -23.08 % -16.38 % -2.04 % 757.10%
  QoQ % 29.29% -2.99% -15.76% -163.86% -40.90% -702.94% -
  Horiz. % 2,516.67% 3,559.31% 3,455.88% 2,985.29% 1,131.37% 802.94% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 9.99 10.64 11.29 11.98 12.62 12.60 9.51 3.33%
  QoQ % -6.11% -5.76% -5.76% -5.07% 0.16% 32.49% -
  Horiz. % 105.05% 111.88% 118.72% 125.97% 132.70% 132.49% 100.00%
EPS -2.57 -2.90 -3.53 -3.05 -1.85 -1.31 -0.18 487.59%
  QoQ % 11.38% 17.85% -15.74% -64.86% -41.22% -627.78% -
  Horiz. % 1,427.78% 1,611.11% 1,961.11% 1,694.44% 1,027.78% 727.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0500 0.0400 0.0500 0.0500 0.0800 0.0800 0.0900 -32.40%
  QoQ % 25.00% -20.00% 0.00% -37.50% 0.00% -11.11% -
  Horiz. % 55.56% 44.44% 55.56% 55.56% 88.89% 88.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 777,593
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 2.70 2.90 3.15 3.33 3.50 3.49 3.42 -14.57%
  QoQ % -6.90% -7.94% -5.41% -4.86% 0.29% 2.05% -
  Horiz. % 78.95% 84.80% 92.11% 97.37% 102.34% 102.05% 100.00%
EPS -0.69 -0.79 -0.98 -0.85 -0.51 -0.36 -0.07 359.09%
  QoQ % 12.66% 19.39% -15.29% -66.67% -41.67% -414.29% -
  Horiz. % 985.71% 1,128.57% 1,400.00% 1,214.29% 728.57% 514.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0135 0.0109 0.0139 0.0139 0.0222 0.0222 0.0324 -44.18%
  QoQ % 23.85% -21.58% 0.00% -37.39% 0.00% -31.48% -
  Horiz. % 41.67% 33.64% 42.90% 42.90% 68.52% 68.52% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.0750 0.1400 0.2200 0.2250 0.2550 0.2500 0.2400 -
P/RPS 0.75 1.32 1.95 1.88 2.02 1.98 2.52 -55.39%
  QoQ % -43.18% -32.31% 3.72% -6.93% 2.02% -21.43% -
  Horiz. % 29.76% 52.38% 77.38% 74.60% 80.16% 78.57% 100.00%
P/EPS -2.92 -4.82 -6.24 -7.39 -13.81 -19.08 -130.74 -92.05%
  QoQ % 39.42% 22.76% 15.56% 46.49% 27.62% 85.41% -
  Horiz. % 2.23% 3.69% 4.77% 5.65% 10.56% 14.59% 100.00%
EY -34.23 -20.74 -16.02 -13.53 -7.24 -5.24 -0.76 1,162.96%
  QoQ % -65.04% -29.46% -18.40% -86.88% -38.17% -589.47% -
  Horiz. % 4,503.95% 2,728.95% 2,107.90% 1,780.26% 952.63% 689.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.50 3.50 4.40 4.50 3.19 3.13 2.67 -31.89%
  QoQ % -57.14% -20.45% -2.22% 41.07% 1.92% 17.23% -
  Horiz. % 56.18% 131.09% 164.79% 168.54% 119.48% 117.23% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 28/08/15 29/05/15 02/03/15 28/11/14 26/08/14 27/05/14 -
Price 0.1500 0.1000 0.1700 0.2050 0.2150 0.2400 0.2200 -
P/RPS 1.50 0.94 1.51 1.71 1.70 1.91 2.31 -24.99%
  QoQ % 59.57% -37.75% -11.70% 0.59% -10.99% -17.32% -
  Horiz. % 64.94% 40.69% 65.37% 74.03% 73.59% 82.68% 100.00%
P/EPS -5.84 -3.44 -4.82 -6.73 -11.65 -18.32 -119.84 -86.63%
  QoQ % -69.77% 28.63% 28.38% 42.23% 36.41% 84.71% -
  Horiz. % 4.87% 2.87% 4.02% 5.62% 9.72% 15.29% 100.00%
EY -17.11 -29.04 -20.74 -14.85 -8.59 -5.46 -0.83 650.44%
  QoQ % 41.08% -40.02% -39.66% -72.88% -57.33% -557.83% -
  Horiz. % 2,061.45% 3,498.80% 2,498.80% 1,789.16% 1,034.94% 657.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.00 2.50 3.40 4.10 2.69 3.00 2.44 14.75%
  QoQ % 20.00% -26.47% -17.07% 52.42% -10.33% 22.95% -
  Horiz. % 122.95% 102.46% 139.34% 168.03% 110.25% 122.95% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

337  446  602  855 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.25+0.035 
 DNEX-WD 0.04+0.02 
 PDZ 0.205+0.015 
 TRIVE 0.01-0.005 
 VSOLAR 0.055-0.015 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 EDUSPEC 0.020.00 
 IRIS 0.2750.00 
 MQTECH 0.07-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers